|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue |
$14.00M
N/A
|
$0.00
-100.0%
YoY
|
$52.36K
-94.77%
YoY
|
$1.001M
-83.13%
YoY
|
$5.936M
N/A
|
| Cost Of Revenue |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$7.660K
-96.68%
YoY
|
$230.8K
-77.54%
YoY
|
$1.028M
N/A
|
| Gross Profit |
$14.00M
N/A
|
$0.00
-100.0%
YoY
|
$44.70K
-94.2%
YoY
|
$770.6K
-84.3%
YoY
|
$4.908M
N/A
|
| Selling, General & Admin |
$1.513M
429.78%
YoY
|
$285.6K
-38.94%
YoY
|
$467.7K
-91.03%
YoY
|
$5.214M
691.11%
YoY
|
$659.1K
7746.43%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
$152.5K
-3.16%
YoY
|
$157.5K
222.13%
YoY
|
$48.89K
N/A
|
| Operating Expenses |
$1.513M
429.78%
YoY
|
$285.6K
-38.94%
YoY
|
$467.7K
-91.03%
YoY
|
$5.214M
691.11%
YoY
|
$659.1K
7746.43%
YoY
|
| Operating Profit |
$12.49M
-4472.69%
YoY
|
-$285.6K
-32.48%
YoY
|
-$423.0K
-90.48%
YoY
|
-$4.444M
-204.58%
YoY
|
$4.249M
-50682.86%
YoY
|
| Interest Expense |
-$63.70K
261.32%
YoY
|
-$17.63K
176200.0%
YoY
|
-$10.00
N/A
|
$0.00
-100.0%
YoY
|
-$1.900K
N/A
|
| Other Income/Expense, Net |
-$2.000K
N/A
|
N/A
|
$86.54K
N/A
|
N/A
|
N/A
|
| Pretax Income |
$12.42M
-4196.77%
YoY
|
-$303.2K
-9.87%
YoY
|
-$336.4K
-92.43%
YoY
|
-$4.444M
-204.63%
YoY
|
$4.247M
-50660.24%
YoY
|
| Income Tax |
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$90.99K
-84.91%
YoY
|
$602.9K
N/A
|
| Net Earnings |
$12.42M
-4196.81%
YoY
|
-$303.2K
-9.88%
YoY
|
-$336.4K
-92.58%
YoY
|
-$4.535M
-224.43%
YoY
|
$3.644M
-43483.21%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.02
-3113.7%
YoY
|
$0.00
-93.88%
YoY
|
-$0.01
-100.0%
YoY
|
-$161.1K
-189.9%
YoY
|
$179.2K
-33407.12%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$12.50M
N/A
|
$1.500M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$19.17K
-74.23%
YoY
|
$19.14K
-92.91%
YoY
|
$12.78K
-97.25%
YoY
|
$1.280K
-99.34%
YoY
|
$74.39K
-97.51%
YoY
|
$269.9K
-85.21%
YoY
|
$463.8K
-54.73%
YoY
|
$193.4K
100.35%
YoY
|
$2.990M
N/A
|
$1.824M
N/A
|
| Cost Of Revenue |
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$1.920K
-98.5%
YoY
|
$5.745K
-83.24%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$127.8K
-54.95%
YoY
|
$34.28K
-94.22%
YoY
|
$34.34K
-76.7%
YoY
|
$34.37K
833.97%
YoY
|
$283.8K
N/A
|
$592.8K
N/A
|
| Gross Profit |
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$12.50M
N/A
|
$1.500M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$17.25K
-132.27%
YoY
|
$13.39K
-94.32%
YoY
|
$12.78K
-97.02%
YoY
|
$1.280K
-99.2%
YoY
|
-$53.46K
-101.98%
YoY
|
$235.6K
-80.87%
YoY
|
$429.4K
-51.04%
YoY
|
$159.0K
71.27%
YoY
|
$2.706M
N/A
|
$1.232M
N/A
|
| Selling, General & Admin |
N/A
|
$300.00
-99.58%
YoY
|
$1.500M
611.82%
YoY
|
$7.400K
122.22%
YoY
|
$4.940K
N/A
|
$71.47K
-51.71%
YoY
|
$210.8K
54.67%
YoY
|
$3.330K
-96.41%
YoY
|
N/A
|
$148.0K
-97.06%
YoY
|
$136.3K
73.9%
YoY
|
$92.66K
44.78%
YoY
|
$90.73K
133.54%
YoY
|
$5.033M
3608.63%
YoY
|
$78.36K
-82.81%
YoY
|
$64.00K
107.32%
YoY
|
$38.85K
5.89%
YoY
|
$135.7K
8655.48%
YoY
|
$455.8K
29308.39%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$38.17K
-0.62%
YoY
|
$38.11K
-3.85%
YoY
|
$38.05K
-4.16%
YoY
|
$39.24K
-1.26%
YoY
|
$38.41K
-7.53%
YoY
|
$39.64K
719.01%
YoY
|
$39.70K
1481.67%
YoY
|
$39.74K
N/A
|
$41.54K
N/A
|
$4.840K
N/A
|
| Operating Expenses |
N/A
|
$300.00
-99.58%
YoY
|
$1.500M
611.82%
YoY
|
$7.400K
122.22%
YoY
|
$4.940K
N/A
|
$71.47K
-51.71%
YoY
|
$210.8K
54.67%
YoY
|
$3.330K
-96.41%
YoY
|
$0.00
-100.0%
YoY
|
$148.0K
-97.06%
YoY
|
$136.3K
73.9%
YoY
|
$92.66K
44.77%
YoY
|
$90.73K
133.54%
YoY
|
$5.033M
3608.63%
YoY
|
$78.36K
-82.81%
YoY
|
$64.00K
107.39%
YoY
|
$38.85K
5.89%
YoY
|
$135.7K
8655.48%
YoY
|
$455.8K
29309.03%
YoY
|
| Operating Profit |
-$3.524K
-100.24%
YoY
|
N/A
|
-$1.500M
611.82%
YoY
|
$12.49M
-375253.15%
YoY
|
$1.495M
N/A
|
-$71.47K
-45.33%
YoY
|
-$210.8K
71.53%
YoY
|
-$3.330K
-95.83%
YoY
|
$0.00
-100.0%
YoY
|
-$130.7K
-97.43%
YoY
|
-$122.9K
-178.13%
YoY
|
-$79.88K
-121.86%
YoY
|
-$89.45K
-174.44%
YoY
|
-$5.086M
-297.86%
YoY
|
$157.3K
-79.73%
YoY
|
$365.4K
-56.82%
YoY
|
$120.2K
114.0%
YoY
|
$2.571M
-165951.61%
YoY
|
$775.9K
-50154.84%
YoY
|
| Interest Expense |
N/A
|
-$9.700K
-11.66%
YoY
|
-$9.700K
-245.71%
YoY
|
-$14.70K
N/A
|
$29.64K
N/A
|
-$10.98K
N/A
|
$6.657K
166325.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$4.00
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$560.00
N/A
|
-$1.370K
N/A
|
| Other Income/Expense, Net |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$9.665K
45.32%
YoY
|
-$14.70K
N/A
|
-$31.64K
N/A
|
N/A
|
-$6.651K
-183.72%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$45.26K
N/A
|
$7.944K
N/A
|
$33.33K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$3.524K
-100.24%
YoY
|
-$10.00K
-87.87%
YoY
|
-$1.510M
594.49%
YoY
|
$12.48M
-375375.31%
YoY
|
$1.463M
N/A
|
-$82.45K
-3.54%
YoY
|
-$217.4K
89.17%
YoY
|
-$3.325K
-92.86%
YoY
|
$0.00
-100.0%
YoY
|
-$85.48K
-98.32%
YoY
|
-$114.9K
-173.08%
YoY
|
-$46.55K
-112.74%
YoY
|
-$89.45K
-174.45%
YoY
|
-$5.086M
-297.9%
YoY
|
$157.3K
-79.69%
YoY
|
$365.4K
-56.82%
YoY
|
$120.2K
113.98%
YoY
|
$2.570M
-165916.13%
YoY
|
$774.5K
-50066.45%
YoY
|
| Income Tax |
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$12.78K
-103.01%
YoY
|
$32.51K
-33.91%
YoY
|
$58.42K
-53.24%
YoY
|
$12.84K
172.03%
YoY
|
$424.0K
N/A
|
$49.19K
N/A
|
| Net Earnings |
-$3.524K
-100.24%
YoY
|
-$10.00K
-87.87%
YoY
|
-$1.510M
594.49%
YoY
|
$12.48M
-375375.31%
YoY
|
$1.463M
N/A
|
-$82.45K
-3.54%
YoY
|
-$217.4K
89.17%
YoY
|
-$3.325K
-92.86%
YoY
|
$0.00
-100.0%
YoY
|
-$85.48K
-98.32%
YoY
|
-$114.9K
-192.12%
YoY
|
-$46.55K
-115.16%
YoY
|
-$89.45K
-183.36%
YoY
|
-$5.074M
-336.41%
YoY
|
$124.8K
-82.8%
YoY
|
$307.0K
-57.44%
YoY
|
$107.3K
108.66%
YoY
|
$2.146M
-138559.35%
YoY
|
$725.3K
-46892.9%
YoY
|
| Basic Earnings Per Share |
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.02
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.01
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.02
N/A
|
$0.00
N/A
|
$0.00
-94.72%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$3.171K
-183.06%
YoY
|
-$179.7K
-340.88%
YoY
|
$4.439K
-84.33%
YoY
|
$0.01
-100.0%
YoY
|
$3.818K
38.92%
YoY
|
$74.60K
-75227.86%
YoY
|
$28.32K
-28621.56%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
563.5M shares
10.94%
YoY
|
N/A
|
563.5M shares
1897.4%
YoY
|
563.5M shares
1897.4%
YoY
|
507.9M shares
1700.49%
YoY
|
501.5M shares
1677.62%
YoY
|
28.21M shares
0.0%
YoY
|
28.21M shares
0.0%
YoY
|
28.21M shares
0.0%
YoY
|
28.21M shares
N/A
|
28.21M shares
0.36%
YoY
|
28.21M shares
0.36%
YoY
|
28.21M shares
N/A
|
N/A
|
28.11M shares
N/A
|
28.11M shares
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
563.5M shares
10.94%
YoY
|
N/A
|
563.5M shares
21.06%
YoY
|
507.9M shares
1700.49%
YoY
|
507.9M shares
1700.49%
YoY
|
N/A
|
465.5M shares
1549.97%
YoY
|
28.21M shares
0.0%
YoY
|
28.21M shares
0.0%
YoY
|
N/A
|
28.21M shares
0.36%
YoY
|
28.21M shares
0.36%
YoY
|
28.21M shares
N/A
|
N/A
|
28.11M shares
N/A
|
28.11M shares
N/A
|
N/A
|
N/A
|
N/A
|
Loading...