|
Concept
|
2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$195.9M
79.07%
YoY
|
$145.9M
N/A
|
$137.6M
-51.9%
YoY
|
$136.2M
-51.72%
YoY
|
$109.4M
-65.26%
YoY
|
$286.1M
32.33%
YoY
|
$282.1M
50.86%
YoY
|
$314.9M
265.74%
YoY
|
$232.8M
394.27%
YoY
|
$216.2M
334.14%
YoY
|
$187.0M
267.39%
YoY
|
$86.10M
30.06%
YoY
|
$47.10M
-21.5%
YoY
|
$49.80M
5.29%
YoY
|
$50.90M
38.32%
YoY
|
$66.20M
N/A
|
$60.00M
N/A
|
$47.30M
N/A
|
$36.80M
N/A
|
| Cash & Equivalents |
$195.9M
79.07%
YoY
|
$145.9M
N/A
|
$137.6M
-51.9%
YoY
|
$136.2M
-51.72%
YoY
|
$109.4M
-65.26%
YoY
|
$286.1M
32.33%
YoY
|
$282.1M
50.86%
YoY
|
$314.9M
265.74%
YoY
|
$232.8M
394.27%
YoY
|
$216.2M
334.14%
YoY
|
$187.0M
267.39%
YoY
|
$86.10M
54.3%
YoY
|
$47.10M
-2.48%
YoY
|
$49.80M
-7.43%
YoY
|
$50.90M
38.32%
YoY
|
$55.80M
N/A
|
$48.30M
45.92%
YoY
|
$53.80M
N/A
|
$36.80M
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$79.20M
13.79%
YoY
|
$77.60M
N/A
|
$154.2M
221.92%
YoY
|
$81.00M
162.14%
YoY
|
$69.60M
139.18%
YoY
|
$47.90M
60.74%
YoY
|
$30.90M
40.45%
YoY
|
$29.10M
19.75%
YoY
|
$31.10M
15.61%
YoY
|
$29.80M
-4.49%
YoY
|
$22.00M
-40.86%
YoY
|
$24.30M
-72.94%
YoY
|
$26.90M
-20.88%
YoY
|
$31.20M
-57.84%
YoY
|
$37.20M
-51.94%
YoY
|
$89.80M
N/A
|
$34.00M
N/A
|
$74.00M
N/A
|
$77.40M
N/A
|
| Inventory |
$51.40M
3.42%
YoY
|
N/A
|
N/A
|
N/A
|
$49.70M
N/A
|
N/A
|
N/A
|
N/A
|
$14.60M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$445.2M
-4.4%
YoY
|
$418.0M
N/A
|
$394.8M
-2.9%
YoY
|
$448.1M
32.57%
YoY
|
$465.7M
26.93%
YoY
|
$406.6M
25.69%
YoY
|
$338.0M
23.18%
YoY
|
$366.9M
16.11%
YoY
|
$374.8M
11.58%
YoY
|
$323.5M
8.27%
YoY
|
$274.4M
-3.62%
YoY
|
$316.0M
-6.48%
YoY
|
$335.9M
8.01%
YoY
|
$298.8M
6.49%
YoY
|
$284.7M
-12.16%
YoY
|
$337.9M
N/A
|
$311.0M
N/A
|
$280.6M
N/A
|
$324.1M
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$788.4M
2.4%
YoY
|
$702.1M
N/A
|
$686.6M
-15.35%
YoY
|
$731.7M
4.28%
YoY
|
$769.9M
0.8%
YoY
|
$811.1M
31.08%
YoY
|
$701.7M
33.76%
YoY
|
$763.8M
60.53%
YoY
|
$692.0M
50.43%
YoY
|
$618.8M
45.05%
YoY
|
$524.6M
25.14%
YoY
|
$475.8M
-3.66%
YoY
|
$460.0M
4.12%
YoY
|
$426.6M
6.15%
YoY
|
$419.2M
-4.36%
YoY
|
$493.9M
N/A
|
$441.8M
N/A
|
$401.9M
N/A
|
$438.3M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$1.588B
369.59%
YoY
|
$368.0M
N/A
|
$1.450B
411.25%
YoY
|
$305.2M
8.61%
YoY
|
$338.1M
24.9%
YoY
|
$283.6M
16.9%
YoY
|
$281.0M
18.97%
YoY
|
$270.7M
12.09%
YoY
|
$259.8M
5.22%
YoY
|
$242.6M
-0.78%
YoY
|
$236.2M
-2.15%
YoY
|
$241.5M
-70.7%
YoY
|
$246.9M
-28.48%
YoY
|
$244.5M
-18.42%
YoY
|
$241.4M
-19.56%
YoY
|
$824.2M
N/A
|
$345.2M
N/A
|
$299.7M
N/A
|
$300.1M
N/A
|
| Goodwill |
$767.5M
-3.76%
YoY
|
$748.7M
N/A
|
N/A
|
$790.7M
44.63%
YoY
|
$797.5M
46.79%
YoY
|
$545.5M
0.96%
YoY
|
$546.7M
1.39%
YoY
|
$543.3M
0.87%
YoY
|
$542.3M
0.18%
YoY
|
$540.3M
-1.33%
YoY
|
$539.2M
1.45%
YoY
|
$538.6M
N/A
|
$541.3M
2.09%
YoY
|
$547.6M
N/A
|
$531.5M
N/A
|
N/A
|
$530.2M
-0.64%
YoY
|
N/A
|
N/A
|
| Intangibles |
$185.2M
-6.23%
YoY
|
$185.1M
N/A
|
N/A
|
$195.1M
26.36%
YoY
|
$197.5M
32.46%
YoY
|
$156.2M
6.48%
YoY
|
$154.4M
5.03%
YoY
|
$149.1M
1.77%
YoY
|
$150.6M
-0.73%
YoY
|
$146.7M
N/A
|
$147.0M
N/A
|
$146.5M
N/A
|
$151.7M
-5.72%
YoY
|
N/A
|
N/A
|
N/A
|
$160.9M
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$34.10M
26.77%
YoY
|
$31.20M
N/A
|
$31.30M
13.82%
YoY
|
$30.70M
18.08%
YoY
|
$26.90M
37.24%
YoY
|
$27.50M
64.67%
YoY
|
$26.00M
56.63%
YoY
|
$19.60M
18.79%
YoY
|
$17.40M
12.99%
YoY
|
$16.70M
24.63%
YoY
|
$16.60M
24.81%
YoY
|
$16.50M
35.25%
YoY
|
$15.40M
48.08%
YoY
|
$13.40M
38.14%
YoY
|
$13.30M
51.14%
YoY
|
$12.20M
N/A
|
$10.40M
N/A
|
$9.700M
N/A
|
$8.800M
N/A
|
| Total Long-Term Assets |
$2.575B
7.97%
YoY
|
$2.479B
N/A
|
$2.439B
21.85%
YoY
|
$2.424B
22.97%
YoY
|
$2.384B
28.06%
YoY
|
$2.002B
13.08%
YoY
|
$1.971B
12.7%
YoY
|
$1.862B
7.03%
YoY
|
$1.837B
8.62%
YoY
|
$1.770B
25.64%
YoY
|
$1.749B
29.58%
YoY
|
$1.740B
14.25%
YoY
|
$1.691B
61.57%
YoY
|
$1.409B
36.98%
YoY
|
$1.350B
32.06%
YoY
|
$1.523B
N/A
|
$1.047B
N/A
|
$1.029B
N/A
|
$1.022B
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$788.4M
2.4%
YoY
|
$702.1M
N/A
|
$686.6M
-15.35%
YoY
|
$731.7M
4.28%
YoY
|
$769.9M
0.8%
YoY
|
$811.1M
31.08%
YoY
|
$701.7M
33.76%
YoY
|
$763.8M
60.53%
YoY
|
$692.0M
50.43%
YoY
|
$618.8M
45.05%
YoY
|
$524.6M
25.14%
YoY
|
$475.8M
-3.66%
YoY
|
$460.0M
4.12%
YoY
|
$426.6M
6.15%
YoY
|
$419.2M
-4.36%
YoY
|
$493.9M
N/A
|
$441.8M
N/A
|
$401.9M
N/A
|
$438.3M
N/A
|
| Total Long-Term Assets |
$2.439B
|
$1.523B
|
$1.029B
|
$1.022B
|
|||||||||||||||
| Total Assets |
$3.363B
6.61%
YoY
|
$3.181B
N/A
|
$3.126B
11.12%
YoY
|
$3.156B
18.06%
YoY
|
$3.154B
20.13%
YoY
|
$2.813B
17.75%
YoY
|
$2.673B
17.56%
YoY
|
$2.626B
18.52%
YoY
|
$2.529B
17.56%
YoY
|
$2.389B
14.85%
YoY
|
$2.274B
13.09%
YoY
|
$2.216B
9.86%
YoY
|
$2.151B
44.52%
YoY
|
$2.080B
45.41%
YoY
|
$2.010B
37.66%
YoY
|
$2.017B
N/A
|
$1.489B
3.77%
YoY
|
$1.430B
N/A
|
$1.460B
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$231.0M
41.28%
YoY
|
$196.3M
N/A
|
$191.2M
59.2%
YoY
|
$130.2M
32.05%
YoY
|
$163.5M
62.85%
YoY
|
$120.1M
18.56%
YoY
|
$98.60M
33.06%
YoY
|
$100.4M
53.52%
YoY
|
$122.6M
27.18%
YoY
|
$101.3M
31.9%
YoY
|
$74.10M
-36.01%
YoY
|
$65.40M
-46.96%
YoY
|
$96.40M
-25.27%
YoY
|
$76.80M
-25.0%
YoY
|
$115.8M
0.78%
YoY
|
$123.3M
N/A
|
$129.0M
N/A
|
$102.4M
N/A
|
$114.9M
N/A
|
| Accrued Expenses |
$186.5M
-29.11%
YoY
|
$192.5M
N/A
|
$188.2M
-8.55%
YoY
|
$205.0M
13.26%
YoY
|
$263.1M
40.17%
YoY
|
$205.8M
33.72%
YoY
|
$181.0M
23.97%
YoY
|
$187.7M
31.63%
YoY
|
$144.8M
7.34%
YoY
|
$153.9M
4.06%
YoY
|
$146.0M
14.24%
YoY
|
$142.6M
7.3%
YoY
|
$134.9M
62.14%
YoY
|
$147.9M
130.02%
YoY
|
$127.8M
116.24%
YoY
|
$132.9M
N/A
|
$83.20M
N/A
|
$64.30M
N/A
|
$59.10M
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$456.6M
N/A
|
$456.6M
N/A
|
$456.6M
N/A
|
$456.6M
N/A
|
| Long-Term Debt Due |
$32.50M
-82.07%
YoY
|
$32.50M
N/A
|
$24.40M
201.23%
YoY
|
$145.4M
N/A
|
$181.3M
2921.67%
YoY
|
$8.100M
N/A
|
$0.00
N/A
|
$6.000M
N/A
|
$4.000M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$8.000M
N/A
|
$8.000M
N/A
|
N/A
|
$456.6M
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$450.0M
-25.97%
YoY
|
$421.3M
N/A
|
$403.8M
20.9%
YoY
|
$480.6M
71.89%
YoY
|
$607.9M
106.7%
YoY
|
$334.0M
25.38%
YoY
|
$279.6M
20.67%
YoY
|
$294.1M
33.93%
YoY
|
$282.5M
15.92%
YoY
|
$266.4M
8.78%
YoY
|
$231.7M
-12.14%
YoY
|
$219.6M
-69.22%
YoY
|
$243.7M
-63.04%
YoY
|
$244.9M
-60.75%
YoY
|
$263.7M
-58.19%
YoY
|
$713.4M
N/A
|
$659.3M
N/A
|
$623.9M
N/A
|
$630.7M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$1.091B
-2.66%
YoY
|
$1.098B
N/A
|
$1.106B
-1.99%
YoY
|
$1.113B
-1.98%
YoY
|
$1.121B
-10.14%
YoY
|
$1.128B
-9.82%
YoY
|
$1.136B
-9.15%
YoY
|
$1.247B
-0.37%
YoY
|
$1.248B
-0.53%
YoY
|
$1.251B
-1.33%
YoY
|
$1.250B
-1.33%
YoY
|
$1.252B
N/A
|
$1.255B
N/A
|
$1.268B
N/A
|
$1.267B
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$22.90M
-29.75%
YoY
|
$24.40M
N/A
|
$1.107B
3769.93%
YoY
|
$30.30M
7.45%
YoY
|
$32.60M
32.52%
YoY
|
$28.60M
59.78%
YoY
|
$28.20M
50.0%
YoY
|
$24.60M
36.67%
YoY
|
$26.70M
58.93%
YoY
|
$17.90M
84.54%
YoY
|
$18.80M
56.67%
YoY
|
$18.00M
-97.1%
YoY
|
$16.80M
4.35%
YoY
|
$9.700M
-94.57%
YoY
|
$12.00M
-93.04%
YoY
|
$620.7M
N/A
|
$16.10M
N/A
|
$178.7M
N/A
|
$172.3M
N/A
|
| Total Long-Term Liabilities |
$2.346B
6.0%
YoY
|
$2.296B
N/A
|
$2.212B
1.32%
YoY
|
$2.279B
5.36%
YoY
|
$2.213B
1.06%
YoY
|
$2.184B
2.7%
YoY
|
$2.163B
2.55%
YoY
|
$2.190B
4.29%
YoY
|
$2.177B
6.47%
YoY
|
$2.126B
5.15%
YoY
|
$2.109B
6.77%
YoY
|
$2.100B
238.25%
YoY
|
$2.045B
668.68%
YoY
|
$2.022B
1031.45%
YoY
|
$1.976B
1046.55%
YoY
|
$620.7M
N/A
|
$266.0M
N/A
|
$178.7M
N/A
|
$172.3M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$450.0M
-25.97%
YoY
|
$421.3M
N/A
|
$403.8M
20.9%
YoY
|
$480.6M
71.89%
YoY
|
$607.9M
106.7%
YoY
|
$334.0M
25.38%
YoY
|
$279.6M
20.67%
YoY
|
$294.1M
33.93%
YoY
|
$282.5M
15.92%
YoY
|
$266.4M
8.78%
YoY
|
$231.7M
-12.14%
YoY
|
$219.6M
-69.22%
YoY
|
$243.7M
-63.04%
YoY
|
$244.9M
-60.75%
YoY
|
$263.7M
-58.19%
YoY
|
$713.4M
N/A
|
$659.3M
N/A
|
$623.9M
N/A
|
$630.7M
N/A
|
| Total Long-Term Liabilities |
$2.346B
6.0%
YoY
|
$2.296B
N/A
|
$2.212B
1.32%
YoY
|
$2.279B
5.36%
YoY
|
$2.213B
1.06%
YoY
|
$2.184B
2.7%
YoY
|
$2.163B
2.55%
YoY
|
$2.190B
4.29%
YoY
|
$2.177B
6.47%
YoY
|
$2.126B
5.15%
YoY
|
$2.109B
6.77%
YoY
|
$2.100B
238.25%
YoY
|
$2.045B
668.68%
YoY
|
$2.022B
1031.45%
YoY
|
$1.976B
1046.55%
YoY
|
$620.7M
N/A
|
$266.0M
N/A
|
$178.7M
N/A
|
$172.3M
N/A
|
| Total Liabilities |
$2.796B
-0.89%
YoY
|
$2.718B
N/A
|
$2.687B
6.74%
YoY
|
$2.760B
12.98%
YoY
|
$2.821B
13.57%
YoY
|
$2.518B
5.23%
YoY
|
$2.443B
4.34%
YoY
|
$2.484B
7.09%
YoY
|
$2.460B
7.48%
YoY
|
$2.392B
5.54%
YoY
|
$2.341B
4.54%
YoY
|
$2.319B
65.92%
YoY
|
$2.288B
147.31%
YoY
|
$2.267B
161.33%
YoY
|
$2.239B
157.68%
YoY
|
$1.398B
N/A
|
$925.3M
N/A
|
$867.4M
N/A
|
$869.0M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$654.5M
80.75%
YoY
|
$576.6M
N/A
|
N/A
|
$443.6M
98.83%
YoY
|
$362.1M
158.27%
YoY
|
$288.8M
7922.22%
YoY
|
$223.1M
-553.46%
YoY
|
$140.2M
-270.15%
YoY
|
$67.70M
-153.27%
YoY
|
$3.600M
-102.08%
YoY
|
-$49.20M
-77.06%
YoY
|
-$82.40M
N/A
|
-$127.1M
N/A
|
-$172.7M
N/A
|
-$214.5M
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Common Stock |
$1.300M
0.0%
YoY
|
$1.300M
N/A
|
N/A
|
$1.300M
0.0%
YoY
|
$1.300M
0.0%
YoY
|
$1.300M
0.0%
YoY
|
$1.300M
0.0%
YoY
|
$1.300M
0.0%
YoY
|
$1.300M
0.0%
YoY
|
$1.300M
0.0%
YoY
|
$1.300M
0.0%
YoY
|
$1.300M
N/A
|
$1.300M
N/A
|
$1.300M
N/A
|
$1.300M
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
$42.40M
N/A
|
$34.00M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
900.0K shares
N/A
|
700.0K shares
N/A
|
N/A
|
N/A
|
N/A
|
0.000 shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$567.3M
70.05%
YoY
|
$463.9M
N/A
|
$438.5M
48.54%
YoY
|
$396.0M
72.02%
YoY
|
$333.6M
134.6%
YoY
|
$295.2M
-8300.0%
YoY
|
$230.2M
-441.54%
YoY
|
$142.2M
-237.26%
YoY
|
$69.40M
-150.58%
YoY
|
-$3.600M
-98.07%
YoY
|
-$67.40M
-70.55%
YoY
|
-$103.6M
-116.74%
YoY
|
-$137.2M
-124.36%
YoY
|
-$186.9M
-134.88%
YoY
|
-$228.9M
-138.71%
YoY
|
$618.9M
N/A
|
$563.2M
-1.42%
YoY
|
$535.8M
N/A
|
$591.3M
N/A
|
| Total Liabilities & Shareholders Equity |
$3.363B
6.61%
YoY
|
$3.181B
N/A
|
$3.126B
11.12%
YoY
|
$3.156B
18.06%
YoY
|
$3.154B
20.13%
YoY
|
$2.813B
17.75%
YoY
|
$2.673B
17.56%
YoY
|
$2.626B
18.52%
YoY
|
$2.529B
17.56%
YoY
|
$2.389B
14.85%
YoY
|
$2.274B
13.09%
YoY
|
$2.216B
9.86%
YoY
|
$2.151B
44.52%
YoY
|
$2.080B
46.86%
YoY
|
$2.010B
37.66%
YoY
|
$2.017B
N/A
|
$1.489B
N/A
|
$1.416B
N/A
|
$1.460B
N/A
|
Loading...