|
Concept
|
2023 | 2022 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$292.4M
-0.68%
YoY
|
$294.4M
N/A
|
$194.8M
0.83%
YoY
|
$193.2M
5.17%
YoY
|
$183.7M
13.82%
YoY
|
| Depreciation, Depletion And Amortization |
$105.6M
22.08%
YoY
|
$86.50M
N/A
|
$81.10M
-8.26%
YoY
|
$88.40M
-9.24%
YoY
|
$97.40M
4.62%
YoY
|
| Cash From Operating Activities |
$399.3M
28.35%
YoY
|
$311.1M
N/A
|
$310.0M
14.31%
YoY
|
$271.2M
-2.52%
YoY
|
$278.2M
38.2%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$178.3M
-231.49%
YoY
|
-$135.6M
N/A
|
-$69.80M
1.9%
YoY
|
-$68.50M
2.7%
YoY
|
-$66.70M
21.49%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$257.1M
N/A
|
$0.00
-100.0%
YoY
|
$16.70M
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
$3.700M
85.0%
YoY
|
$2.000M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$600.0K
-400.0%
YoY
|
| Cash From Investing Activities |
-$143.0M
-63.7%
YoY
|
-$393.9M
N/A
|
-$69.00M
-18.73%
YoY
|
-$84.90M
28.44%
YoY
|
-$66.10M
19.96%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$27.20M
-20.0%
YoY
|
$34.00M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$181.3M
-76.58%
YoY
|
$774.0M
N/A
|
$4.000M
-85.45%
YoY
|
$27.50M
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
-$212.1M
-1838.52%
YoY
|
$12.20M
N/A
|
-$56.30M
-69.2%
YoY
|
-$182.8M
-6.3%
YoY
|
-$195.1M
25.22%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$399.3M
28.35%
YoY
|
$311.1M
N/A
|
$310.0M
14.31%
YoY
|
$271.2M
-2.52%
YoY
|
$278.2M
38.2%
YoY
|
| Cash From Investing Activities |
-$143.0M
-63.7%
YoY
|
-$393.9M
N/A
|
-$69.00M
-18.73%
YoY
|
-$84.90M
28.44%
YoY
|
-$66.10M
19.96%
YoY
|
| Cash From Financing Activities |
-$212.1M
-1838.52%
YoY
|
$12.20M
N/A
|
-$56.30M
-69.2%
YoY
|
-$182.8M
-6.3%
YoY
|
-$195.1M
25.22%
YoY
|
| Net Change In Cash |
$33.50M
-147.59%
YoY
|
-$70.40M
N/A
|
$185.7M
-15575.0%
YoY
|
-$1.200M
-107.89%
YoY
|
$15.20M
-274.71%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$399.3M
28.35%
YoY
|
$311.1M
N/A
|
$310.0M
14.31%
YoY
|
$271.2M
-2.52%
YoY
|
$278.2M
38.2%
YoY
|
| Capital Expenditures |
$178.3M
-231.49%
YoY
|
-$135.6M
N/A
|
-$69.80M
1.9%
YoY
|
-$68.50M
2.7%
YoY
|
-$66.70M
21.49%
YoY
|
| Free Cash Flow |
$221.0M
-50.53%
YoY
|
$446.7M
N/A
|
$379.8M
11.8%
YoY
|
$339.7M
-1.51%
YoY
|
$344.9M
34.62%
YoY
|
|
Concept
|
2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$77.90M
6.28%
YoY
|
$50.30M
N/A
|
$82.70M
25.88%
YoY
|
$81.50M
-1.69%
YoY
|
$73.30M
1.1%
YoY
|
$65.70M
24.43%
YoY
|
$82.90M
149.7%
YoY
|
$72.50M
62.19%
YoY
|
$64.10M
40.57%
YoY
|
$52.80M
26.32%
YoY
|
$33.20M
-35.28%
YoY
|
$44.70M
-17.98%
YoY
|
$45.60M
-2.15%
YoY
|
$41.80M
7.18%
YoY
|
$51.30M
6.21%
YoY
|
$54.50M
N/A
|
$46.60M
77.86%
YoY
|
$39.00M
9.55%
YoY
|
$48.30M
58.36%
YoY
|
| Depreciation, Depletion And Amortization |
$27.70M
10.8%
YoY
|
$25.20M
N/A
|
$26.60M
25.47%
YoY
|
$26.10M
27.32%
YoY
|
$25.00M
26.26%
YoY
|
$21.20M
9.28%
YoY
|
$20.50M
4.59%
YoY
|
$19.80M
-12.0%
YoY
|
$19.60M
-12.5%
YoY
|
$19.40M
-12.22%
YoY
|
$19.60M
-11.31%
YoY
|
$22.50M
3.21%
YoY
|
$22.40M
-7.82%
YoY
|
$22.10M
-9.05%
YoY
|
$22.10M
-8.3%
YoY
|
$21.80M
N/A
|
$24.30M
5.19%
YoY
|
$24.30M
6.11%
YoY
|
$24.10M
3.88%
YoY
|
| Cash From Operating Activities |
$83.90M
202.89%
YoY
|
$85.10M
N/A
|
$132.6M
305.5%
YoY
|
$97.70M
-24.5%
YoY
|
$27.70M
-77.16%
YoY
|
$32.70M
-31.73%
YoY
|
$129.4M
7.83%
YoY
|
$121.3M
24.67%
YoY
|
$44.80M
107.41%
YoY
|
$47.90M
-46.72%
YoY
|
$120.0M
-3.61%
YoY
|
$97.30M
166.58%
YoY
|
$21.60M
-40.66%
YoY
|
$89.90M
-27.32%
YoY
|
$124.5M
201.45%
YoY
|
$36.50M
N/A
|
$36.40M
158.16%
YoY
|
$123.7M
33.73%
YoY
|
$41.30M
-38.91%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$42.40M
-176.26%
YoY
|
-$60.80M
N/A
|
-$44.20M
99.1%
YoY
|
-$30.90M
12.36%
YoY
|
-$55.60M
83.5%
YoY
|
-$22.20M
12.12%
YoY
|
-$27.50M
139.13%
YoY
|
-$30.30M
185.85%
YoY
|
-$27.90M
130.58%
YoY
|
-$19.80M
4.76%
YoY
|
-$11.50M
-27.67%
YoY
|
-$10.60M
-50.93%
YoY
|
-$12.10M
-57.24%
YoY
|
-$18.90M
51.2%
YoY
|
-$15.90M
-1.85%
YoY
|
-$21.60M
N/A
|
-$28.30M
135.83%
YoY
|
-$12.50M
-11.97%
YoY
|
-$16.20M
-5.26%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.500M
-99.41%
YoY
|
-$300.0K
N/A
|
$1.000M
-242.86%
YoY
|
$1.000M
-124.39%
YoY
|
-$252.7M
-25370.0%
YoY
|
-$700.0K
-275.0%
YoY
|
-$4.100M
N/A
|
$1.000M
N/A
|
$300.0K
0.0%
YoY
|
$400.0K
-102.38%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$300.0K
200.0%
YoY
|
-$16.80M
-1966.67%
YoY
|
$100.0K
0.0%
YoY
|
$0.00
N/A
|
$100.0K
N/A
|
$900.0K
350.0%
YoY
|
$100.0K
0.0%
YoY
|
| Cash From Investing Activities |
-$43.90M
-85.76%
YoY
|
-$61.10M
N/A
|
-$43.20M
88.65%
YoY
|
$5.200M
-116.46%
YoY
|
-$308.3M
891.32%
YoY
|
-$22.90M
18.04%
YoY
|
-$31.60M
174.78%
YoY
|
-$31.10M
196.19%
YoY
|
-$27.60M
133.9%
YoY
|
-$19.40M
-45.66%
YoY
|
-$11.50M
-27.22%
YoY
|
-$10.50M
-51.39%
YoY
|
-$11.80M
-58.16%
YoY
|
-$35.70M
207.76%
YoY
|
-$15.80M
-1.86%
YoY
|
-$21.60M
N/A
|
-$28.20M
135.0%
YoY
|
-$11.60M
-17.14%
YoY
|
-$16.10M
-5.29%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$700.0K
N/A
|
$8.400M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$44.00M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$4.000M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$10.50M
-93.3%
YoY
|
-$7.500M
N/A
|
-$86.30M
2004.88%
YoY
|
-$128.8M
-2.35%
YoY
|
$156.8M
-1923.26%
YoY
|
-$4.100M
-1466.67%
YoY
|
-$131.9M
1612.99%
YoY
|
-$8.600M
-81.7%
YoY
|
-$1.900M
850.0%
YoY
|
$300.0K
-100.59%
YoY
|
-$7.700M
-93.8%
YoY
|
-$47.00M
487.5%
YoY
|
-$200.0K
-98.36%
YoY
|
-$50.50M
-49.85%
YoY
|
-$124.1M
466.67%
YoY
|
-$8.000M
N/A
|
-$12.20M
-271.83%
YoY
|
-$100.7M
45.52%
YoY
|
-$21.90M
-65.4%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$83.90M
202.89%
YoY
|
$85.10M
N/A
|
$132.6M
305.5%
YoY
|
$97.70M
-24.5%
YoY
|
$27.70M
-77.16%
YoY
|
$32.70M
-31.73%
YoY
|
$129.4M
7.83%
YoY
|
$121.3M
24.67%
YoY
|
$44.80M
107.41%
YoY
|
$47.90M
-46.72%
YoY
|
$120.0M
-3.61%
YoY
|
$97.30M
166.58%
YoY
|
$21.60M
-40.66%
YoY
|
$89.90M
-27.32%
YoY
|
$124.5M
201.45%
YoY
|
$36.50M
N/A
|
$36.40M
158.16%
YoY
|
$123.7M
33.73%
YoY
|
$41.30M
-38.91%
YoY
|
| Cash From Investing Activities |
-$43.90M
-85.76%
YoY
|
-$61.10M
N/A
|
-$43.20M
88.65%
YoY
|
$5.200M
-116.46%
YoY
|
-$308.3M
891.32%
YoY
|
-$22.90M
18.04%
YoY
|
-$31.60M
174.78%
YoY
|
-$31.10M
196.19%
YoY
|
-$27.60M
133.9%
YoY
|
-$19.40M
-45.66%
YoY
|
-$11.50M
-27.22%
YoY
|
-$10.50M
-51.39%
YoY
|
-$11.80M
-58.16%
YoY
|
-$35.70M
207.76%
YoY
|
-$15.80M
-1.86%
YoY
|
-$21.60M
N/A
|
-$28.20M
135.0%
YoY
|
-$11.60M
-17.14%
YoY
|
-$16.10M
-5.29%
YoY
|
| Cash From Financing Activities |
$10.50M
-93.3%
YoY
|
-$7.500M
N/A
|
-$86.30M
2004.88%
YoY
|
-$128.8M
-2.35%
YoY
|
$156.8M
-1923.26%
YoY
|
-$4.100M
-1466.67%
YoY
|
-$131.9M
1612.99%
YoY
|
-$8.600M
-81.7%
YoY
|
-$1.900M
850.0%
YoY
|
$300.0K
-100.59%
YoY
|
-$7.700M
-93.8%
YoY
|
-$47.00M
487.5%
YoY
|
-$200.0K
-98.36%
YoY
|
-$50.50M
-49.85%
YoY
|
-$124.1M
466.67%
YoY
|
-$8.000M
N/A
|
-$12.20M
-271.83%
YoY
|
-$100.7M
45.52%
YoY
|
-$21.90M
-65.4%
YoY
|
| Net Change In Cash |
$50.50M
-140.79%
YoY
|
$16.50M
N/A
|
$3.100M
-45.61%
YoY
|
-$26.20M
-23.17%
YoY
|
-$123.8M
-250.79%
YoY
|
$5.700M
-80.21%
YoY
|
-$34.10M
-133.83%
YoY
|
$82.10M
110.51%
YoY
|
$15.30M
59.38%
YoY
|
$28.80M
678.38%
YoY
|
$100.8M
-754.55%
YoY
|
$39.00M
420.0%
YoY
|
$9.600M
-340.0%
YoY
|
$3.700M
-67.54%
YoY
|
-$15.40M
-566.67%
YoY
|
$7.500M
N/A
|
-$4.000M
-143.48%
YoY
|
$11.40M
22.58%
YoY
|
$3.300M
-125.98%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$83.90M
202.89%
YoY
|
$85.10M
N/A
|
$132.6M
305.5%
YoY
|
$97.70M
-24.5%
YoY
|
$27.70M
-77.16%
YoY
|
$32.70M
-31.73%
YoY
|
$129.4M
7.83%
YoY
|
$121.3M
24.67%
YoY
|
$44.80M
107.41%
YoY
|
$47.90M
-46.72%
YoY
|
$120.0M
-3.61%
YoY
|
$97.30M
166.58%
YoY
|
$21.60M
-40.66%
YoY
|
$89.90M
-27.32%
YoY
|
$124.5M
201.45%
YoY
|
$36.50M
N/A
|
$36.40M
158.16%
YoY
|
$123.7M
33.73%
YoY
|
$41.30M
-38.91%
YoY
|
| Capital Expenditures |
$42.40M
-176.26%
YoY
|
-$60.80M
N/A
|
-$44.20M
99.1%
YoY
|
-$30.90M
12.36%
YoY
|
-$55.60M
83.5%
YoY
|
-$22.20M
12.12%
YoY
|
-$27.50M
139.13%
YoY
|
-$30.30M
185.85%
YoY
|
-$27.90M
130.58%
YoY
|
-$19.80M
4.76%
YoY
|
-$11.50M
-27.67%
YoY
|
-$10.60M
-50.93%
YoY
|
-$12.10M
-57.24%
YoY
|
-$18.90M
51.2%
YoY
|
-$15.90M
-1.85%
YoY
|
-$21.60M
N/A
|
-$28.30M
135.83%
YoY
|
-$12.50M
-11.97%
YoY
|
-$16.20M
-5.26%
YoY
|
| Free Cash Flow |
$41.50M
-50.18%
YoY
|
$145.9M
N/A
|
$176.8M
222.04%
YoY
|
$128.6M
-18.04%
YoY
|
$83.30M
-45.05%
YoY
|
$54.90M
-18.91%
YoY
|
$156.9M
19.32%
YoY
|
$151.6M
40.5%
YoY
|
$72.70M
115.73%
YoY
|
$67.70M
-37.78%
YoY
|
$131.5M
-6.34%
YoY
|
$107.9M
85.71%
YoY
|
$33.70M
-47.91%
YoY
|
$108.8M
-20.12%
YoY
|
$140.4M
144.17%
YoY
|
$58.10M
N/A
|
$64.70M
147.89%
YoY
|
$136.2M
27.65%
YoY
|
$57.50M
-32.11%
YoY
|
Loading...