|
Concept
|
2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$5.585M
65.82%
YoY
|
-$3.368M
-1488.05%
YoY
|
$242.6K
17.21%
YoY
|
$207.0K
109.09%
YoY
|
$99.00K
-93.13%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$2.000K
-60.0%
YoY
|
| Cash From Operating Activities |
-$1.363M
-62.15%
YoY
|
-$3.600M
288.94%
YoY
|
-$925.5K
-485.62%
YoY
|
$240.0K
-24100.0%
YoY
|
-$1.000K
-200.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.069M
-56.41%
YoY
|
$2.453M
95.44%
YoY
|
$1.255M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
$1.069M
-56.41%
YoY
|
$2.453M
95.44%
YoY
|
$1.255M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$263.2K
-58.38%
YoY
|
$632.3K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.363M
-62.15%
YoY
|
-$3.600M
288.94%
YoY
|
-$925.5K
-485.62%
YoY
|
$240.0K
-24100.0%
YoY
|
-$1.000K
-200.0%
YoY
|
| Cash From Investing Activities |
$1.069M
-56.41%
YoY
|
$2.453M
95.44%
YoY
|
$1.255M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$263.2K
-58.38%
YoY
|
$632.3K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Change In Cash |
-$30.01K
-94.16%
YoY
|
-$513.8K
-255.78%
YoY
|
$329.9K
37.44%
YoY
|
$240.0K
-24100.0%
YoY
|
-$1.000K
-200.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.363M
-62.15%
YoY
|
-$3.600M
288.94%
YoY
|
-$925.5K
-485.62%
YoY
|
$240.0K
-24100.0%
YoY
|
-$1.000K
-200.0%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.700M
57.52%
YoY
|
-$466.8K
-7.56%
YoY
|
-$417.8K
-701.25%
YoY
|
-$12.38K
-124.06%
YoY
|
-$2.984M
2240.98%
YoY
|
-$505.0K
-1322.1%
YoY
|
$69.48K
-42.1%
YoY
|
$51.46K
-72.92%
YoY
|
-$127.5K
-72.29%
YoY
|
$41.32K
-85.75%
YoY
|
$120.0K
-45.45%
YoY
|
$190.0K
26.67%
YoY
|
-$460.0K
N/A
|
$290.0K
-1550.0%
YoY
|
$220.0K
450.0%
YoY
|
$150.0K
87.5%
YoY
|
$0.00
-100.0%
YoY
|
-$20.00K
-108.0%
YoY
|
$40.00K
-85.19%
YoY
|
$80.00K
-55.56%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$10.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
-$692.3K
-43.47%
YoY
|
-$648.2K
48.42%
YoY
|
$107.6K
-104.7%
YoY
|
-$129.7K
-136.75%
YoY
|
-$1.225M
-130.66%
YoY
|
-$436.7K
-91.3%
YoY
|
-$2.291M
218.23%
YoY
|
$353.0K
-56.95%
YoY
|
$3.994M
-1274.64%
YoY
|
-$5.019M
-2191.35%
YoY
|
-$720.0K
-200.0%
YoY
|
$820.0K
-315.79%
YoY
|
-$340.0K
325.0%
YoY
|
$240.0K
N/A
|
$720.0K
242.86%
YoY
|
-$380.0K
192.31%
YoY
|
-$80.00K
-88.41%
YoY
|
$0.00
-100.0%
YoY
|
$210.0K
-132.81%
YoY
|
-$130.0K
-120.31%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$879.6K
-57.25%
YoY
|
$189.8K
1821.26%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$2.057M
-272.98%
YoY
|
$9.880K
-99.64%
YoY
|
$386.2K
-182.16%
YoY
|
$0.00
-100.0%
YoY
|
-$1.189M
N/A
|
$2.715M
N/A
|
-$470.0K
113.64%
YoY
|
$200.0K
-9.09%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$220.0K
-8.33%
YoY
|
$220.0K
37.5%
YoY
|
$90.00K
-86.36%
YoY
|
-$10.00K
-98.51%
YoY
|
-$240.0K
-153.33%
YoY
|
$160.0K
-136.36%
YoY
|
| Cash From Investing Activities |
$879.6K
-57.25%
YoY
|
$189.8K
1821.26%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$2.057M
-272.98%
YoY
|
$9.880K
-99.64%
YoY
|
$386.2K
-182.16%
YoY
|
$0.00
-100.0%
YoY
|
-$1.189M
N/A
|
$2.715M
N/A
|
-$470.0K
113.64%
YoY
|
$200.0K
-9.09%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$220.0K
-8.33%
YoY
|
$220.0K
37.5%
YoY
|
$90.00K
-86.36%
YoY
|
-$10.00K
-98.51%
YoY
|
-$240.0K
-153.33%
YoY
|
$160.0K
-136.36%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$92.52K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$80.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$180.4K
-78.29%
YoY
|
$275.0K
-29.67%
YoY
|
$83.98K
-92.17%
YoY
|
$84.62K
N/A
|
-$830.7K
-61.16%
YoY
|
$390.9K
-79.08%
YoY
|
$1.072M
-18.78%
YoY
|
$0.00
-100.0%
YoY
|
-$2.139M
N/A
|
$1.869M
1598.64%
YoY
|
$1.320M
-607.69%
YoY
|
-$1.050M
-800.0%
YoY
|
$0.00
N/A
|
$110.0K
N/A
|
-$260.0K
N/A
|
$150.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$692.3K
-43.47%
YoY
|
-$648.2K
48.42%
YoY
|
$107.6K
-104.7%
YoY
|
-$129.7K
-136.75%
YoY
|
-$1.225M
-130.66%
YoY
|
-$436.7K
-91.3%
YoY
|
-$2.291M
218.23%
YoY
|
$353.0K
-56.95%
YoY
|
$3.994M
-1274.64%
YoY
|
-$5.019M
-2191.35%
YoY
|
-$720.0K
-200.0%
YoY
|
$820.0K
-315.79%
YoY
|
-$340.0K
325.0%
YoY
|
$240.0K
N/A
|
$720.0K
242.86%
YoY
|
-$380.0K
192.31%
YoY
|
-$80.00K
-88.41%
YoY
|
$0.00
-100.0%
YoY
|
$210.0K
-132.81%
YoY
|
-$130.0K
-120.31%
YoY
|
| Cash From Investing Activities |
$879.6K
-57.25%
YoY
|
$189.8K
1821.26%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$2.057M
-272.98%
YoY
|
$9.880K
-99.64%
YoY
|
$386.2K
-182.16%
YoY
|
$0.00
-100.0%
YoY
|
-$1.189M
N/A
|
$2.715M
N/A
|
-$470.0K
113.64%
YoY
|
$200.0K
-9.09%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$220.0K
-8.33%
YoY
|
$220.0K
37.5%
YoY
|
$90.00K
-86.36%
YoY
|
-$10.00K
-98.51%
YoY
|
-$240.0K
-153.33%
YoY
|
$160.0K
-136.36%
YoY
|
| Cash From Financing Activities |
-$180.4K
-78.29%
YoY
|
$275.0K
-29.67%
YoY
|
$83.98K
-92.17%
YoY
|
$84.62K
N/A
|
-$830.7K
-61.16%
YoY
|
$390.9K
-79.08%
YoY
|
$1.072M
-18.78%
YoY
|
$0.00
-100.0%
YoY
|
-$2.139M
N/A
|
$1.869M
1598.64%
YoY
|
$1.320M
-607.69%
YoY
|
-$1.050M
-800.0%
YoY
|
$0.00
N/A
|
$110.0K
N/A
|
-$260.0K
N/A
|
$150.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
$6.940K
228.91%
YoY
|
-$183.4K
410.86%
YoY
|
$191.6K
-123.0%
YoY
|
-$45.11K
-112.78%
YoY
|
$2.110K
-99.68%
YoY
|
-$35.90K
-91.77%
YoY
|
-$833.1K
-740.81%
YoY
|
$353.0K
-1276.67%
YoY
|
$665.9K
-295.85%
YoY
|
-$436.0K
-224.58%
YoY
|
$130.0K
-45.83%
YoY
|
-$30.00K
200.0%
YoY
|
-$340.0K
-3500.0%
YoY
|
$350.0K
-3600.0%
YoY
|
$240.0K
-900.0%
YoY
|
-$10.00K
-133.33%
YoY
|
$10.00K
-133.33%
YoY
|
-$10.00K
-150.0%
YoY
|
-$30.00K
-85.0%
YoY
|
$30.00K
-85.71%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$692.3K
-43.47%
YoY
|
-$648.2K
48.42%
YoY
|
$107.6K
-104.7%
YoY
|
-$129.7K
-136.75%
YoY
|
-$1.225M
-130.66%
YoY
|
-$436.7K
-91.3%
YoY
|
-$2.291M
218.23%
YoY
|
$353.0K
-56.95%
YoY
|
$3.994M
-1274.64%
YoY
|
-$5.019M
-2191.35%
YoY
|
-$720.0K
-200.0%
YoY
|
$820.0K
-315.79%
YoY
|
-$340.0K
325.0%
YoY
|
$240.0K
N/A
|
$720.0K
242.86%
YoY
|
-$380.0K
192.31%
YoY
|
-$80.00K
-88.41%
YoY
|
$0.00
-100.0%
YoY
|
$210.0K
-132.81%
YoY
|
-$130.0K
-120.31%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...