|
Concept
|
2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|
| Revenue |
$9.681M
-35.72%
YoY
|
$15.06M
-41.13%
YoY
|
$25.58M
76.45%
YoY
|
$14.50M
1309.04%
YoY
|
$1.029M
-81.3%
YoY
|
| Cost Of Revenue |
$7.143M
-30.27%
YoY
|
$10.24M
-38.38%
YoY
|
$16.62M
78.41%
YoY
|
$9.318M
1503.79%
YoY
|
$581.0K
-78.08%
YoY
|
| Gross Profit |
$2.538M
-47.31%
YoY
|
$4.817M
-46.24%
YoY
|
$8.959M
72.93%
YoY
|
$5.181M
1056.47%
YoY
|
$448.0K
-84.3%
YoY
|
| Selling, General & Admin |
$5.019M
-36.07%
YoY
|
$7.850M
-9.83%
YoY
|
$8.706M
75.03%
YoY
|
$4.974M
1325.21%
YoY
|
$349.0K
-75.3%
YoY
|
| Research & Development |
$142.4K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$2.000K
-60.0%
YoY
|
| Operating Expenses |
$7.053M
-10.16%
YoY
|
$7.850M
-9.83%
YoY
|
$8.706M
75.03%
YoY
|
$4.974M
1325.21%
YoY
|
$349.0K
-75.3%
YoY
|
| Operating Profit |
-$4.515M
48.83%
YoY
|
-$3.034M
-1298.19%
YoY
|
$253.2K
22.31%
YoY
|
$207.0K
109.09%
YoY
|
$99.00K
-93.13%
YoY
|
| Interest Expense |
-$374.6K
12.11%
YoY
|
-$334.1K
3064.2%
YoY
|
-$10.56K
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$5.585M
65.82%
YoY
|
-$3.368M
-1488.05%
YoY
|
$242.6K
17.21%
YoY
|
$207.0K
109.09%
YoY
|
$99.00K
-93.13%
YoY
|
| Income Tax |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$5.585M
65.82%
YoY
|
-$3.368M
-1488.05%
YoY
|
$242.6K
17.21%
YoY
|
$207.0K
109.09%
YoY
|
$99.00K
-93.13%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$6.678K
38.97%
YoY
|
-$4.805K
-1227.66%
YoY
|
$426.10
17.33%
YoY
|
$363.20
9.11%
YoY
|
$332.90
-99.82%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$2.204M
144.01%
YoY
|
$2.487M
-31.49%
YoY
|
$4.990M
14.84%
YoY
|
$2.306M
-62.71%
YoY
|
$903.1K
-88.14%
YoY
|
$3.630M
-38.72%
YoY
|
$4.345M
-24.56%
YoY
|
$6.183M
-1.55%
YoY
|
$7.617M
52.94%
YoY
|
$5.923M
33.4%
YoY
|
$5.760M
78.88%
YoY
|
$6.280M
237.63%
YoY
|
$4.980M
N/A
|
$4.440M
7300.0%
YoY
|
$3.220M
973.33%
YoY
|
$1.860M
177.61%
YoY
|
$0.00
-100.0%
YoY
|
$60.00K
-95.49%
YoY
|
$300.0K
-84.21%
YoY
|
$670.0K
-54.11%
YoY
|
| Cost Of Revenue |
$1.597M
-5.31%
YoY
|
$1.683M
-22.87%
YoY
|
$2.972M
6.49%
YoY
|
$952.6K
-73.42%
YoY
|
$1.687M
-73.45%
YoY
|
$2.182M
-26.52%
YoY
|
$2.791M
-20.93%
YoY
|
$3.585M
-4.92%
YoY
|
$6.352M
90.76%
YoY
|
$2.969M
10.38%
YoY
|
$3.530M
64.95%
YoY
|
$3.770M
214.17%
YoY
|
$3.330M
N/A
|
$2.690M
6625.0%
YoY
|
$2.140M
1683.33%
YoY
|
$1.200M
185.71%
YoY
|
$0.00
-100.0%
YoY
|
$40.00K
-94.81%
YoY
|
$120.0K
-89.09%
YoY
|
$420.0K
-56.25%
YoY
|
| Gross Profit |
$606.5K
-177.42%
YoY
|
$803.8K
-44.48%
YoY
|
$2.018M
29.84%
YoY
|
$1.353M
-47.93%
YoY
|
-$783.5K
-161.97%
YoY
|
$1.448M
-50.99%
YoY
|
$1.554M
-30.31%
YoY
|
$2.598M
3.51%
YoY
|
$1.264M
-23.37%
YoY
|
$2.954M
68.8%
YoY
|
$2.230M
106.48%
YoY
|
$2.510M
280.3%
YoY
|
$1.650M
N/A
|
$1.750M
8650.0%
YoY
|
$1.080M
468.42%
YoY
|
$660.0K
175.0%
YoY
|
$0.00
-100.0%
YoY
|
$20.00K
-96.43%
YoY
|
$190.0K
-76.25%
YoY
|
$240.0K
-52.0%
YoY
|
| Selling, General & Admin |
$4.981M
135.61%
YoY
|
$1.180M
-36.81%
YoY
|
$2.170M
54.29%
YoY
|
$890.0K
-63.85%
YoY
|
$2.114M
52.86%
YoY
|
$1.868M
-35.77%
YoY
|
$1.406M
-33.03%
YoY
|
$2.462M
6.11%
YoY
|
$1.383M
-34.45%
YoY
|
$2.908M
37.19%
YoY
|
$2.100M
854.55%
YoY
|
$2.320M
383.33%
YoY
|
$2.110M
1658.33%
YoY
|
$2.120M
N/A
|
$220.0K
100.0%
YoY
|
$480.0K
300.0%
YoY
|
$120.0K
-91.04%
YoY
|
$0.00
-100.0%
YoY
|
$110.0K
-76.09%
YoY
|
$120.0K
-57.14%
YoY
|
| Research & Development |
$142.4K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$10.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Operating Expenses |
$4.593M
117.25%
YoY
|
$1.180M
-36.81%
YoY
|
$2.170M
54.29%
YoY
|
$1.276M
-48.18%
YoY
|
$2.114M
53.07%
YoY
|
$1.868M
-35.77%
YoY
|
$1.406M
-33.35%
YoY
|
$2.462M
6.11%
YoY
|
$1.381M
-34.23%
YoY
|
$2.908M
100.58%
YoY
|
$2.110M
145.35%
YoY
|
$2.320M
364.0%
YoY
|
$2.100M
N/A
|
$1.450M
N/A
|
$860.0K
760.0%
YoY
|
$500.0K
284.62%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$100.0K
-79.17%
YoY
|
$130.0K
-58.06%
YoY
|
| Operating Profit |
-$3.987M
37.58%
YoY
|
-$376.7K
-10.36%
YoY
|
-$151.8K
-202.63%
YoY
|
$77.24K
-43.31%
YoY
|
-$2.898M
2378.73%
YoY
|
-$420.2K
-1022.73%
YoY
|
$147.9K
23.26%
YoY
|
$136.2K
-28.29%
YoY
|
-$116.9K
-74.02%
YoY
|
$45.54K
-84.82%
YoY
|
$120.0K
-45.45%
YoY
|
$190.0K
18.75%
YoY
|
-$450.0K
N/A
|
$300.0K
1400.0%
YoY
|
$220.0K
144.44%
YoY
|
$160.0K
45.45%
YoY
|
$0.00
-100.0%
YoY
|
$20.00K
-92.86%
YoY
|
$90.00K
-71.88%
YoY
|
$110.0K
-42.11%
YoY
|
| Interest Expense |
-$18.55K
-78.47%
YoY
|
-$90.12K
6.32%
YoY
|
-$266.0K
239.09%
YoY
|
-$89.62K
5.71%
YoY
|
-$86.16K
715.91%
YoY
|
-$84.76K
1908.53%
YoY
|
-$78.43K
N/A
|
-$84.78K
N/A
|
-$10.56K
N/A
|
-$4.220K
-57.8%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
-$10.00K
-75.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$40.00K
33.33%
YoY
|
-$40.00K
-33.33%
YoY
|
-$40.00K
300.0%
YoY
|
| Other Income/Expense, Net |
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$630.0K
N/A
|
$20.00K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Pretax Income |
-$4.700M
57.52%
YoY
|
-$466.8K
-7.56%
YoY
|
-$417.8K
-701.25%
YoY
|
-$12.38K
-124.06%
YoY
|
-$2.984M
2240.98%
YoY
|
-$505.0K
-1322.1%
YoY
|
$69.48K
-42.1%
YoY
|
$51.46K
-72.92%
YoY
|
-$127.5K
-72.29%
YoY
|
$41.32K
-85.75%
YoY
|
$120.0K
-45.45%
YoY
|
$190.0K
26.67%
YoY
|
-$460.0K
N/A
|
$290.0K
-1550.0%
YoY
|
$220.0K
450.0%
YoY
|
$150.0K
87.5%
YoY
|
$0.00
-100.0%
YoY
|
-$20.00K
-108.0%
YoY
|
$40.00K
-85.19%
YoY
|
$80.00K
-55.56%
YoY
|
| Income Tax |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$4.700M
57.52%
YoY
|
-$466.8K
-7.56%
YoY
|
-$417.8K
-701.25%
YoY
|
-$12.38K
-124.06%
YoY
|
-$2.984M
2240.98%
YoY
|
-$505.0K
-1322.1%
YoY
|
$69.48K
-42.1%
YoY
|
$51.46K
-72.92%
YoY
|
-$127.5K
-72.29%
YoY
|
$41.32K
-85.75%
YoY
|
$120.0K
-45.45%
YoY
|
$190.0K
26.67%
YoY
|
-$460.0K
N/A
|
$290.0K
-1550.0%
YoY
|
$220.0K
450.0%
YoY
|
$150.0K
87.5%
YoY
|
$0.00
-100.0%
YoY
|
-$20.00K
-108.0%
YoY
|
$40.00K
-85.19%
YoY
|
$80.00K
-55.56%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$4.674K
9.79%
YoY
|
-$598.60
-16.92%
YoY
|
-$535.70
-640.24%
YoY
|
-$17.01
-123.16%
YoY
|
-$4.257K
2812.96%
YoY
|
-$720.50
-882.81%
YoY
|
$99.16
-74.64%
YoY
|
$73.44
-76.97%
YoY
|
-$146.20
-81.89%
YoY
|
$92.04
-76.52%
YoY
|
$391.10
48.42%
YoY
|
$318.80
-71.33%
YoY
|
-$807.10
N/A
|
$391.90
-396.91%
YoY
|
$263.50
-14.79%
YoY
|
$1.112K
-17.57%
YoY
|
$0.00
-100.0%
YoY
|
-$132.00
-100.34%
YoY
|
$309.20
-99.16%
YoY
|
$1.349K
-95.73%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...