|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.061B
0.22%
YoY
|
-$1.059B
288.67%
YoY
|
-$272.5M
-72.96%
YoY
|
-$1.008B
2601.43%
YoY
|
-$37.30M
-1534.62%
YoY
|
| Depreciation, Depletion And Amortization |
$97.54M
205.97%
YoY
|
$31.88M
27.5%
YoY
|
$25.00M
37.1%
YoY
|
$18.24M
23.31%
YoY
|
$14.79M
37.07%
YoY
|
| Cash From Operating Activities |
$17.90M
539.16%
YoY
|
$2.801M
-100.68%
YoY
|
-$410.7M
10.74%
YoY
|
-$370.9M
-1118.97%
YoY
|
$36.40M
-8.13%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
-$51.20M
-149.31%
YoY
|
$103.8M
15.98%
YoY
|
$89.52M
169.79%
YoY
|
$33.18M
-245.4%
YoY
|
-$22.82M
24.9%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$141.8M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$141.8M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$9.870M
N/A
|
| Cash From Investing Activities |
-$51.20M
-79.15%
YoY
|
-$245.6M
174.37%
YoY
|
-$89.52M
169.79%
YoY
|
-$33.18M
1.5%
YoY
|
-$32.69M
78.93%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$34.22M
-98.98%
YoY
|
$3.360B
2699.85%
YoY
|
$120.0M
N/A
|
$0.00
-100.0%
YoY
|
-$530.0K
-101.78%
YoY
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
$2.392B
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
|
| Cash From Financing Activities |
-$258.9M
-124.57%
YoY
|
$1.054B
59.64%
YoY
|
$660.0M
100.13%
YoY
|
$329.8M
-62325.09%
YoY
|
-$530.0K
-101.78%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$17.90M
539.16%
YoY
|
$2.801M
-100.68%
YoY
|
-$410.7M
10.74%
YoY
|
-$370.9M
-1118.97%
YoY
|
$36.40M
-8.13%
YoY
|
| Cash From Investing Activities |
-$51.20M
-79.15%
YoY
|
-$245.6M
174.37%
YoY
|
-$89.52M
169.79%
YoY
|
-$33.18M
1.5%
YoY
|
-$32.69M
78.93%
YoY
|
| Cash From Financing Activities |
-$258.9M
-124.57%
YoY
|
$1.054B
59.64%
YoY
|
$660.0M
100.13%
YoY
|
$329.8M
-62325.09%
YoY
|
-$530.0K
-101.78%
YoY
|
| Net Change In Cash |
-$292.2M
-136.05%
YoY
|
$810.6M
402.17%
YoY
|
$161.4M
-321.2%
YoY
|
-$72.98M
-2394.84%
YoY
|
$3.180M
-93.79%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$17.90M
539.16%
YoY
|
$2.801M
-100.68%
YoY
|
-$410.7M
10.74%
YoY
|
-$370.9M
-1118.97%
YoY
|
$36.40M
-8.13%
YoY
|
| Capital Expenditures |
-$51.20M
-149.31%
YoY
|
$103.8M
15.98%
YoY
|
$89.52M
169.79%
YoY
|
$33.18M
-245.4%
YoY
|
-$22.82M
24.9%
YoY
|
| Free Cash Flow |
$69.10M
-168.4%
YoY
|
-$101.0M
-79.81%
YoY
|
-$500.2M
23.8%
YoY
|
-$404.1M
-782.35%
YoY
|
$59.22M
2.3%
YoY
|
|
Concept
|
2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2018 Q4 | 2018 Q3 | 2018 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$259.0M
-11.41%
YoY
|
-$256.4M
-17.24%
YoY
|
-$233.5M
-18.35%
YoY
|
-$279.2M
5.98%
YoY
|
-$292.3M
46.27%
YoY
|
-$309.8M
2036.36%
YoY
|
-$286.0M
233.81%
YoY
|
-$263.5M
106.65%
YoY
|
-$199.9M
345.75%
YoY
|
-$14.50M
-90.16%
YoY
|
-$85.69M
-5.32%
YoY
|
-$127.5M
-34.38%
YoY
|
-$44.84M
-92.21%
YoY
|
-$147.3M
279.64%
YoY
|
-$90.50M
-1946.94%
YoY
|
-$38.80M
-2525.0%
YoY
|
$4.900M
4.26%
YoY
|
$1.000M
-166.67%
YoY
|
| Depreciation, Depletion And Amortization |
$26.37M
165.33%
YoY
|
$25.18M
14.47%
YoY
|
$24.65M
214.07%
YoY
|
$11.00M
43.52%
YoY
|
$9.938M
37.87%
YoY
|
$22.00M
178.81%
YoY
|
$7.847M
29.72%
YoY
|
$7.666M
32.95%
YoY
|
$7.208M
27.26%
YoY
|
$7.890M
39.15%
YoY
|
$6.049M
-56.95%
YoY
|
$5.766M
5666.0%
YoY
|
$5.664M
5564.0%
YoY
|
$5.670M
41.75%
YoY
|
$14.05M
266.84%
YoY
|
$4.000M
31.15%
YoY
|
$3.830M
41.33%
YoY
|
$3.760M
46.3%
YoY
|
| Cash From Operating Activities |
$104.3M
351.37%
YoY
|
$23.90M
74.89%
YoY
|
-$29.16M
-7212.68%
YoY
|
$65.00K
-99.89%
YoY
|
$23.10M
-132.96%
YoY
|
$13.66M
-113.87%
YoY
|
$410.0K
-100.46%
YoY
|
$58.82M
-165.02%
YoY
|
-$70.09M
-46.81%
YoY
|
-$98.49M
-21.17%
YoY
|
-$90.01M
-63.41%
YoY
|
-$90.46M
N/A
|
-$131.8M
N/A
|
-$124.9M
675.54%
YoY
|
-$246.0M
-1960.51%
YoY
|
-$16.11M
-552.53%
YoY
|
$13.22M
38.28%
YoY
|
$18.41M
82.28%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$23.86M
81.14%
YoY
|
-$15.00M
-79.76%
YoY
|
-$9.842M
-26.9%
YoY
|
-$13.19M
158.74%
YoY
|
$13.17M
18.15%
YoY
|
-$74.11M
59.48%
YoY
|
-$13.46M
-21.78%
YoY
|
-$5.097M
-69.6%
YoY
|
$11.15M
22.88%
YoY
|
-$46.47M
592.55%
YoY
|
-$17.21M
-34.97%
YoY
|
-$16.77M
N/A
|
$9.073M
N/A
|
-$6.710M
36.11%
YoY
|
-$26.47M
202.17%
YoY
|
-$4.930M
-28.76%
YoY
|
-$8.760M
48.73%
YoY
|
-$5.140M
50.73%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
-$116.8M
N/A
|
-$25.00M
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$2.850M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$23.86M
81.14%
YoY
|
-$15.00M
-92.14%
YoY
|
-$9.842M
-74.41%
YoY
|
-$13.19M
158.74%
YoY
|
-$13.17M
18.15%
YoY
|
-$190.9M
310.81%
YoY
|
-$38.46M
123.46%
YoY
|
-$5.097M
-69.6%
YoY
|
-$11.15M
22.88%
YoY
|
-$46.47M
592.55%
YoY
|
-$17.21M
-34.97%
YoY
|
-$16.77M
N/A
|
-$9.073M
N/A
|
-$6.710M
-13.86%
YoY
|
-$26.47M
202.51%
YoY
|
-$7.790M
12.57%
YoY
|
-$8.750M
48.56%
YoY
|
-$5.150M
51.03%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$20.83M
N/A
|
$231.0K
N/A
|
$12.93M
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.244B
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$754.5M
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.892B
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.863M
-103.12%
YoY
|
-$21.98M
-103.66%
YoY
|
-$13.52M
111.89%
YoY
|
-$35.47M
561.61%
YoY
|
-$187.9M
-140.46%
YoY
|
$600.9M
131.11%
YoY
|
-$6.382M
-105.32%
YoY
|
-$5.361M
-103.97%
YoY
|
$464.5M
220.33%
YoY
|
$260.0M
126.09%
YoY
|
$120.0M
-44.13%
YoY
|
$135.0M
N/A
|
$145.0M
N/A
|
$115.0M
6017.02%
YoY
|
$214.8M
-9012.45%
YoY
|
$1.880M
N/A
|
-$2.410M
N/A
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$104.3M
351.37%
YoY
|
$23.90M
74.89%
YoY
|
-$29.16M
-7212.68%
YoY
|
$65.00K
-99.89%
YoY
|
$23.10M
-132.96%
YoY
|
$13.66M
-113.87%
YoY
|
$410.0K
-100.46%
YoY
|
$58.82M
-165.02%
YoY
|
-$70.09M
-46.81%
YoY
|
-$98.49M
-21.17%
YoY
|
-$90.01M
-63.41%
YoY
|
-$90.46M
N/A
|
-$131.8M
N/A
|
-$124.9M
675.54%
YoY
|
-$246.0M
-1960.51%
YoY
|
-$16.11M
-552.53%
YoY
|
$13.22M
38.28%
YoY
|
$18.41M
82.28%
YoY
|
| Cash From Investing Activities |
-$23.86M
81.14%
YoY
|
-$15.00M
-92.14%
YoY
|
-$9.842M
-74.41%
YoY
|
-$13.19M
158.74%
YoY
|
-$13.17M
18.15%
YoY
|
-$190.9M
310.81%
YoY
|
-$38.46M
123.46%
YoY
|
-$5.097M
-69.6%
YoY
|
-$11.15M
22.88%
YoY
|
-$46.47M
592.55%
YoY
|
-$17.21M
-34.97%
YoY
|
-$16.77M
N/A
|
-$9.073M
N/A
|
-$6.710M
-13.86%
YoY
|
-$26.47M
202.51%
YoY
|
-$7.790M
12.57%
YoY
|
-$8.750M
48.56%
YoY
|
-$5.150M
51.03%
YoY
|
| Cash From Financing Activities |
$5.863M
-103.12%
YoY
|
-$21.98M
-103.66%
YoY
|
-$13.52M
111.89%
YoY
|
-$35.47M
561.61%
YoY
|
-$187.9M
-140.46%
YoY
|
$600.9M
131.11%
YoY
|
-$6.382M
-105.32%
YoY
|
-$5.361M
-103.97%
YoY
|
$464.5M
220.33%
YoY
|
$260.0M
126.09%
YoY
|
$120.0M
-44.13%
YoY
|
$135.0M
N/A
|
$145.0M
N/A
|
$115.0M
6017.02%
YoY
|
$214.8M
-9012.45%
YoY
|
$1.880M
N/A
|
-$2.410M
N/A
|
$0.00
N/A
|
| Net Change In Cash |
$86.28M
-148.46%
YoY
|
-$13.08M
-103.09%
YoY
|
-$52.53M
18.21%
YoY
|
-$48.59M
-200.48%
YoY
|
-$178.1M
-146.53%
YoY
|
$423.7M
268.27%
YoY
|
-$44.44M
-447.73%
YoY
|
$48.36M
74.13%
YoY
|
$382.6M
6329.93%
YoY
|
$115.0M
-790.93%
YoY
|
$12.78M
-122.17%
YoY
|
$27.77M
N/A
|
$5.951M
N/A
|
-$16.65M
-24.39%
YoY
|
-$57.64M
-2898.06%
YoY
|
-$22.02M
555.36%
YoY
|
$2.060M
-43.87%
YoY
|
$13.26M
98.21%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$104.3M
351.37%
YoY
|
$23.90M
74.89%
YoY
|
-$29.16M
-7212.68%
YoY
|
$65.00K
-99.89%
YoY
|
$23.10M
-132.96%
YoY
|
$13.66M
-113.87%
YoY
|
$410.0K
-100.46%
YoY
|
$58.82M
-165.02%
YoY
|
-$70.09M
-46.81%
YoY
|
-$98.49M
-21.17%
YoY
|
-$90.01M
-63.41%
YoY
|
-$90.46M
N/A
|
-$131.8M
N/A
|
-$124.9M
675.54%
YoY
|
-$246.0M
-1960.51%
YoY
|
-$16.11M
-552.53%
YoY
|
$13.22M
38.28%
YoY
|
$18.41M
82.28%
YoY
|
| Capital Expenditures |
$23.86M
81.14%
YoY
|
-$15.00M
-79.76%
YoY
|
-$9.842M
-26.9%
YoY
|
-$13.19M
158.74%
YoY
|
$13.17M
18.15%
YoY
|
-$74.11M
59.48%
YoY
|
-$13.46M
-21.78%
YoY
|
-$5.097M
-69.6%
YoY
|
$11.15M
22.88%
YoY
|
-$46.47M
592.55%
YoY
|
-$17.21M
-34.97%
YoY
|
-$16.77M
N/A
|
$9.073M
N/A
|
-$6.710M
36.11%
YoY
|
-$26.47M
202.17%
YoY
|
-$4.930M
-28.76%
YoY
|
-$8.760M
48.73%
YoY
|
-$5.140M
50.73%
YoY
|
| Free Cash Flow |
$80.42M
709.85%
YoY
|
$38.89M
-55.69%
YoY
|
-$19.32M
-239.25%
YoY
|
$13.25M
-79.26%
YoY
|
$9.930M
-112.22%
YoY
|
$87.78M
-268.74%
YoY
|
$13.87M
-119.06%
YoY
|
$63.91M
-186.73%
YoY
|
-$81.23M
-42.32%
YoY
|
-$52.02M
-56.0%
YoY
|
-$72.80M
-66.83%
YoY
|
-$73.70M
N/A
|
-$140.8M
N/A
|
-$118.2M
957.51%
YoY
|
-$219.5M
-1098.59%
YoY
|
-$11.18M
-206.68%
YoY
|
$21.98M
42.27%
YoY
|
$23.55M
74.32%
YoY
|
Loading...