|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$21.63M
2.49%
YoY
|
$21.11M
57.88%
YoY
|
$13.37M
210.71%
YoY
|
$4.303M
-38.54%
YoY
|
$7.001M
-19.62%
YoY
|
| Depreciation, Depletion And Amortization |
$945.0K
-36.02%
YoY
|
$1.477M
-5.92%
YoY
|
$1.570M
12.14%
YoY
|
$1.400M
52.17%
YoY
|
$920.0K
-1.08%
YoY
|
| Cash From Operating Activities |
$28.20M
-1.63%
YoY
|
$28.66M
76.82%
YoY
|
$16.21M
9.88%
YoY
|
$14.75M
18.22%
YoY
|
$12.48M
26.95%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$79.00K
-48.37%
YoY
|
$153.0K
-185.0%
YoY
|
-$180.0K
-105.13%
YoY
|
$3.507M
40.11%
YoY
|
$2.503M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$43.34M
-115.94%
YoY
|
-$271.8M
362.04%
YoY
|
-$58.83M
-86.94%
YoY
|
-$450.3M
353.92%
YoY
|
-$99.21M
-32.32%
YoY
|
| Cash From Investing Activities |
$43.26M
-115.91%
YoY
|
-$272.0M
360.89%
YoY
|
-$59.01M
-87.0%
YoY
|
-$453.8M
347.4%
YoY
|
-$101.4M
-30.8%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$240.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
$56.39M
-52.07%
YoY
|
$117.7M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$91.48M
-1847.21%
YoY
|
$5.236M
-94.47%
YoY
|
$94.74M
-87.25%
YoY
|
$743.3M
496.54%
YoY
|
$124.6M
-3.79%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$28.20M
-1.63%
YoY
|
$28.66M
76.82%
YoY
|
$16.21M
9.88%
YoY
|
$14.75M
18.22%
YoY
|
$12.48M
26.95%
YoY
|
| Cash From Investing Activities |
$43.26M
-115.91%
YoY
|
-$272.0M
360.89%
YoY
|
-$59.01M
-87.0%
YoY
|
-$453.8M
347.4%
YoY
|
-$101.4M
-30.8%
YoY
|
| Cash From Financing Activities |
-$91.48M
-1847.21%
YoY
|
$5.236M
-94.47%
YoY
|
$94.74M
-87.25%
YoY
|
$743.3M
496.54%
YoY
|
$124.6M
-3.79%
YoY
|
| Net Change In Cash |
-$20.03M
-91.59%
YoY
|
-$238.1M
-558.36%
YoY
|
$51.94M
-82.92%
YoY
|
$304.2M
753.54%
YoY
|
$35.64M
-591.54%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$28.20M
-1.63%
YoY
|
$28.66M
76.82%
YoY
|
$16.21M
9.88%
YoY
|
$14.75M
18.22%
YoY
|
$12.48M
26.95%
YoY
|
| Capital Expenditures |
$79.00K
-48.37%
YoY
|
$153.0K
-185.0%
YoY
|
-$180.0K
-105.13%
YoY
|
$3.507M
40.11%
YoY
|
$2.503M
N/A
|
| Free Cash Flow |
$28.12M
-1.38%
YoY
|
$28.51M
73.95%
YoY
|
$16.39M
45.74%
YoY
|
$11.25M
12.73%
YoY
|
$9.976M
1.49%
YoY
|
|
Concept
|
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$3.817M
-29.98%
YoY
|
$5.341M
-30.36%
YoY
|
$5.401M
-2.19%
YoY
|
$5.440M
28.18%
YoY
|
$5.451M
48.41%
YoY
|
$7.669M
141.16%
YoY
|
$5.522M
71.49%
YoY
|
$4.244M
1.97%
YoY
|
$3.673M
30.76%
YoY
|
$3.180M
78.15%
YoY
|
$3.220M
550.51%
YoY
|
$4.162M
168.52%
YoY
|
$2.809M
493.87%
YoY
|
$1.785M
208.29%
YoY
|
$495.0K
-75.3%
YoY
|
$1.550M
-39.22%
YoY
|
$473.0K
-74.68%
YoY
|
$579.0K
-72.56%
YoY
|
$2.004M
N/A
|
| Depreciation, Depletion And Amortization |
$228.0K
-9.16%
YoY
|
$225.0K
-27.18%
YoY
|
$240.0K
-38.46%
YoY
|
$230.0K
-41.18%
YoY
|
$251.0K
-35.14%
YoY
|
$309.0K
-22.75%
YoY
|
$390.0K
-221.87%
YoY
|
$391.0K
-64.13%
YoY
|
$387.0K
-3.25%
YoY
|
$400.0K
0.0%
YoY
|
-$320.0K
-191.43%
YoY
|
$1.090M
230.3%
YoY
|
$400.0K
25.0%
YoY
|
$400.0K
14.29%
YoY
|
$350.0K
-10.26%
YoY
|
$330.0K
N/A
|
$320.0K
77.78%
YoY
|
$350.0K
20.69%
YoY
|
$390.0K
-39.06%
YoY
|
| Cash From Operating Activities |
-$5.306M
-294.93%
YoY
|
$2.205M
-83.68%
YoY
|
$10.20M
49.01%
YoY
|
$13.07M
49.05%
YoY
|
$2.722M
-689.18%
YoY
|
$13.51M
146.55%
YoY
|
$6.845M
64.54%
YoY
|
$8.769M
174.89%
YoY
|
-$462.0K
-113.68%
YoY
|
$5.480M
139.3%
YoY
|
$4.160M
-29.73%
YoY
|
$3.190M
-51.67%
YoY
|
$3.376M
-6022.81%
YoY
|
$2.290M
-57.75%
YoY
|
$5.920M
0.34%
YoY
|
$6.600M
N/A
|
-$57.00K
-104.0%
YoY
|
$5.420M
180.83%
YoY
|
$5.900M
-25.32%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$7.000K
-73.08%
YoY
|
$9.000K
12.5%
YoY
|
$30.00K
-181.08%
YoY
|
$10.00K
-112.66%
YoY
|
$26.00K
-189.66%
YoY
|
$8.000K
-180.0%
YoY
|
-$37.00K
-105.87%
YoY
|
-$79.00K
-89.18%
YoY
|
-$29.00K
-140.28%
YoY
|
-$10.00K
-96.0%
YoY
|
$630.0K
-140.13%
YoY
|
-$730.0K
-54.94%
YoY
|
$72.00K
-2.7%
YoY
|
-$250.0K
-88.21%
YoY
|
-$1.570M
348.57%
YoY
|
-$1.620M
N/A
|
$74.00K
155.17%
YoY
|
-$2.120M
N/A
|
-$350.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$56.79M
-357.77%
YoY
|
$18.01M
-472.34%
YoY
|
$12.36M
-115.24%
YoY
|
$35.00M
-137.14%
YoY
|
-$22.03M
-75.96%
YoY
|
-$4.837M
-94.98%
YoY
|
-$81.13M
-392.56%
YoY
|
-$94.24M
-182.57%
YoY
|
-$91.62M
-12.27%
YoY
|
-$96.26M
413.39%
YoY
|
$27.73M
-140.74%
YoY
|
$114.1M
-133.85%
YoY
|
-$104.4M
296.92%
YoY
|
-$18.75M
68.01%
YoY
|
-$68.07M
44.89%
YoY
|
-$337.2M
N/A
|
-$26.31M
-35.94%
YoY
|
-$11.16M
-82.38%
YoY
|
-$46.98M
-43.56%
YoY
|
| Cash From Investing Activities |
$56.78M
-357.44%
YoY
|
$18.00M
-471.54%
YoY
|
$12.33M
-115.19%
YoY
|
$34.99M
-137.1%
YoY
|
-$22.06M
-75.93%
YoY
|
-$4.845M
-94.97%
YoY
|
-$81.16M
-386.09%
YoY
|
-$94.32M
-183.17%
YoY
|
-$91.65M
-12.3%
YoY
|
-$96.28M
406.74%
YoY
|
$28.37M
-140.74%
YoY
|
$113.4M
-133.47%
YoY
|
-$104.5M
296.08%
YoY
|
-$19.00M
43.07%
YoY
|
-$69.64M
47.14%
YoY
|
-$338.8M
N/A
|
-$26.38M
-35.81%
YoY
|
-$13.28M
-79.04%
YoY
|
-$47.33M
-43.14%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$50.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$24.22M
-55.33%
YoY
|
N/A
|
N/A
|
N/A
|
$54.22M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$60.73M
-7032.42%
YoY
|
-$6.834M
-60.58%
YoY
|
-$31.21M
-119.89%
YoY
|
-$54.32M
-379.27%
YoY
|
$876.0K
-100.57%
YoY
|
-$17.34M
-56.43%
YoY
|
$156.9M
-10.84%
YoY
|
$19.45M
-122.92%
YoY
|
-$153.8M
-454.54%
YoY
|
-$39.79M
-42.06%
YoY
|
$176.0M
195.62%
YoY
|
-$84.87M
-112.13%
YoY
|
$43.39M
-17.69%
YoY
|
-$68.67M
-225.91%
YoY
|
$59.54M
24.64%
YoY
|
$699.7M
N/A
|
$52.71M
136.43%
YoY
|
$54.54M
13.84%
YoY
|
$47.77M
-41.46%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$5.306M
-294.93%
YoY
|
$2.205M
-83.68%
YoY
|
$10.20M
49.01%
YoY
|
$13.07M
49.05%
YoY
|
$2.722M
-689.18%
YoY
|
$13.51M
146.55%
YoY
|
$6.845M
64.54%
YoY
|
$8.769M
174.89%
YoY
|
-$462.0K
-113.68%
YoY
|
$5.480M
139.3%
YoY
|
$4.160M
-29.73%
YoY
|
$3.190M
-51.67%
YoY
|
$3.376M
-6022.81%
YoY
|
$2.290M
-57.75%
YoY
|
$5.920M
0.34%
YoY
|
$6.600M
N/A
|
-$57.00K
-104.0%
YoY
|
$5.420M
180.83%
YoY
|
$5.900M
-25.32%
YoY
|
| Cash From Investing Activities |
$56.78M
-357.44%
YoY
|
$18.00M
-471.54%
YoY
|
$12.33M
-115.19%
YoY
|
$34.99M
-137.1%
YoY
|
-$22.06M
-75.93%
YoY
|
-$4.845M
-94.97%
YoY
|
-$81.16M
-386.09%
YoY
|
-$94.32M
-183.17%
YoY
|
-$91.65M
-12.3%
YoY
|
-$96.28M
406.74%
YoY
|
$28.37M
-140.74%
YoY
|
$113.4M
-133.47%
YoY
|
-$104.5M
296.08%
YoY
|
-$19.00M
43.07%
YoY
|
-$69.64M
47.14%
YoY
|
-$338.8M
N/A
|
-$26.38M
-35.81%
YoY
|
-$13.28M
-79.04%
YoY
|
-$47.33M
-43.14%
YoY
|
| Cash From Financing Activities |
-$60.73M
-7032.42%
YoY
|
-$6.834M
-60.58%
YoY
|
-$31.21M
-119.89%
YoY
|
-$54.32M
-379.27%
YoY
|
$876.0K
-100.57%
YoY
|
-$17.34M
-56.43%
YoY
|
$156.9M
-10.84%
YoY
|
$19.45M
-122.92%
YoY
|
-$153.8M
-454.54%
YoY
|
-$39.79M
-42.06%
YoY
|
$176.0M
195.62%
YoY
|
-$84.87M
-112.13%
YoY
|
$43.39M
-17.69%
YoY
|
-$68.67M
-225.91%
YoY
|
$59.54M
24.64%
YoY
|
$699.7M
N/A
|
$52.71M
136.43%
YoY
|
$54.54M
13.84%
YoY
|
$47.77M
-41.46%
YoY
|
| Net Change In Cash |
-$9.256M
-49.85%
YoY
|
$13.37M
-254.2%
YoY
|
-$8.680M
-110.51%
YoY
|
-$6.260M
-90.53%
YoY
|
-$18.46M
-92.49%
YoY
|
-$8.672M
-93.36%
YoY
|
$82.62M
-60.38%
YoY
|
-$66.10M
-308.38%
YoY
|
-$245.9M
325.94%
YoY
|
-$130.6M
52.95%
YoY
|
$208.5M
-5089.0%
YoY
|
$31.72M
-91.37%
YoY
|
-$57.74M
-319.8%
YoY
|
-$85.38M
-282.9%
YoY
|
-$4.180M
-165.93%
YoY
|
$367.5M
N/A
|
$26.27M
-251.1%
YoY
|
$46.68M
-445.52%
YoY
|
$6.340M
1.28%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.306M
-294.93%
YoY
|
$2.205M
-83.68%
YoY
|
$10.20M
49.01%
YoY
|
$13.07M
49.05%
YoY
|
$2.722M
-689.18%
YoY
|
$13.51M
146.55%
YoY
|
$6.845M
64.54%
YoY
|
$8.769M
174.89%
YoY
|
-$462.0K
-113.68%
YoY
|
$5.480M
139.3%
YoY
|
$4.160M
-29.73%
YoY
|
$3.190M
-51.67%
YoY
|
$3.376M
-6022.81%
YoY
|
$2.290M
-57.75%
YoY
|
$5.920M
0.34%
YoY
|
$6.600M
N/A
|
-$57.00K
-104.0%
YoY
|
$5.420M
180.83%
YoY
|
$5.900M
-25.32%
YoY
|
| Capital Expenditures |
$7.000K
-73.08%
YoY
|
$9.000K
12.5%
YoY
|
$30.00K
-181.08%
YoY
|
$10.00K
-112.66%
YoY
|
$26.00K
-189.66%
YoY
|
$8.000K
-180.0%
YoY
|
-$37.00K
-105.87%
YoY
|
-$79.00K
-89.18%
YoY
|
-$29.00K
-140.28%
YoY
|
-$10.00K
-96.0%
YoY
|
$630.0K
-140.13%
YoY
|
-$730.0K
-54.94%
YoY
|
$72.00K
-2.7%
YoY
|
-$250.0K
-88.21%
YoY
|
-$1.570M
348.57%
YoY
|
-$1.620M
N/A
|
$74.00K
155.17%
YoY
|
-$2.120M
N/A
|
-$350.0K
N/A
|
| Free Cash Flow |
-$5.313M
-297.07%
YoY
|
$2.196M
-83.74%
YoY
|
$10.17M
47.78%
YoY
|
$13.06M
47.6%
YoY
|
$2.696M
-722.63%
YoY
|
$13.50M
145.96%
YoY
|
$6.882M
94.96%
YoY
|
$8.848M
125.71%
YoY
|
-$433.0K
-113.11%
YoY
|
$5.490M
116.14%
YoY
|
$3.530M
-52.87%
YoY
|
$3.920M
-52.31%
YoY
|
$3.304M
-2622.14%
YoY
|
$2.540M
-66.31%
YoY
|
$7.490M
19.84%
YoY
|
$8.220M
N/A
|
-$131.0K
-109.38%
YoY
|
$7.540M
290.67%
YoY
|
$6.250M
-20.89%
YoY
|
Loading...