|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue |
$109.2M
32.73%
YoY
|
$82.28M
34.24%
YoY
|
$61.29M
15.61%
YoY
|
$53.02M
8.03%
YoY
|
$49.08M
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
$2.184M
-17.49%
YoY
|
$2.647M
36.87%
YoY
|
$1.934M
-18.26%
YoY
|
$2.366M
25.65%
YoY
|
$1.883M
N/A
|
| Depreciation & Amortization |
$945.0K
-36.02%
YoY
|
$1.477M
-5.92%
YoY
|
$1.570M
12.14%
YoY
|
$1.400M
52.17%
YoY
|
$920.0K
-1.08%
YoY
|
| Operating Expenses |
$2.184M
-17.49%
YoY
|
$2.647M
36.87%
YoY
|
$1.934M
-18.26%
YoY
|
$2.366M
25.65%
YoY
|
$1.883M
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
$34.66M
206.52%
YoY
|
$11.31M
72.27%
YoY
|
$6.563M
-19.0%
YoY
|
$8.102M
-0.47%
YoY
|
$8.140M
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$30.62M
2.38%
YoY
|
$29.91M
62.0%
YoY
|
$18.46M
195.83%
YoY
|
$6.240M
-35.25%
YoY
|
$9.637M
-17.91%
YoY
|
| Income Tax |
$8.985M
2.13%
YoY
|
$8.798M
72.85%
YoY
|
$5.090M
162.78%
YoY
|
$1.937M
-26.52%
YoY
|
$2.636M
-13.0%
YoY
|
| Net Earnings |
$21.63M
2.49%
YoY
|
$21.11M
57.88%
YoY
|
$13.37M
210.71%
YoY
|
$4.303M
-38.54%
YoY
|
$7.001M
-19.62%
YoY
|
| Basic Earnings Per Share |
$2.58
1.57%
YoY
|
$2.54
55.83%
YoY
|
$1.63
207.55%
YoY
|
$0.53
-39.08%
YoY
|
$0.87
N/A
|
| Diluted Earnings Per Share |
$2.56
1.96%
YoY
|
$2.51
-100.0%
YoY
|
$1.613M
304299237.69%
YoY
|
$0.53
-38.37%
YoY
|
$0.86
-100.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
8.375M
0.82%
YoY
|
8.306M
1.02%
YoY
|
8.223M
1.12%
YoY
|
8.131M
1.03%
YoY
|
8.049M
N/A
|
| Diluted Shares Outstanding |
8.453M
0.58%
YoY
|
8.404M
1.34%
YoY
|
8.293M
1.52%
YoY
|
8.169M
0.45%
YoY
|
8.132M
N/A
|
|
Concept
|
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$27.38M
7.22%
YoY
|
N/A
|
$28.09M
32.72%
YoY
|
$27.17M
53.46%
YoY
|
$25.54M
60.38%
YoY
|
N/A
|
$21.17M
36.22%
YoY
|
$17.71M
16.65%
YoY
|
$15.92M
5.93%
YoY
|
N/A
|
$15.54M
17.83%
YoY
|
$15.18M
18.76%
YoY
|
$15.03M
22.18%
YoY
|
$14.75M
15.16%
YoY
|
$13.19M
5.03%
YoY
|
$12.78M
4.58%
YoY
|
$12.30M
7.04%
YoY
|
$12.81M
N/A
|
$12.56M
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
$432.0K
-28.95%
YoY
|
N/A
|
$633.0K
-14.92%
YoY
|
$701.0K
17.03%
YoY
|
$608.0K
0.0%
YoY
|
N/A
|
$744.0K
37.78%
YoY
|
$599.0K
23.76%
YoY
|
$608.0K
4.83%
YoY
|
N/A
|
$540.0K
-26.43%
YoY
|
$484.0K
N/A
|
$580.0K
10.27%
YoY
|
N/A
|
$734.0K
39.81%
YoY
|
N/A
|
$526.0K
N/A
|
N/A
|
$525.0K
N/A
|
| Depreciation & Amortization |
$228.0K
-9.16%
YoY
|
$225.0K
-27.18%
YoY
|
$240.0K
-38.46%
YoY
|
$230.0K
-41.18%
YoY
|
$251.0K
-35.14%
YoY
|
$309.0K
-22.75%
YoY
|
$390.0K
-221.87%
YoY
|
$391.0K
-64.13%
YoY
|
$387.0K
-3.25%
YoY
|
$400.0K
0.0%
YoY
|
-$320.0K
-191.43%
YoY
|
$1.090M
230.3%
YoY
|
$400.0K
25.0%
YoY
|
$400.0K
14.29%
YoY
|
$350.0K
-10.26%
YoY
|
$330.0K
N/A
|
$320.0K
77.78%
YoY
|
$350.0K
20.69%
YoY
|
$390.0K
-39.06%
YoY
|
| Operating Expenses |
$432.0K
-28.95%
YoY
|
N/A
|
$633.0K
-14.92%
YoY
|
$701.0K
17.03%
YoY
|
$608.0K
0.0%
YoY
|
N/A
|
$744.0K
37.78%
YoY
|
$599.0K
23.76%
YoY
|
$608.0K
4.83%
YoY
|
N/A
|
$540.0K
-26.43%
YoY
|
$484.0K
N/A
|
$580.0K
10.27%
YoY
|
N/A
|
$734.0K
39.81%
YoY
|
N/A
|
$526.0K
N/A
|
N/A
|
$525.0K
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
$9.667M
42.54%
YoY
|
N/A
|
$9.516M
239.25%
YoY
|
$8.526M
474.92%
YoY
|
$6.782M
385.12%
YoY
|
N/A
|
$2.805M
65.19%
YoY
|
$1.483M
-6.91%
YoY
|
$1.398M
-17.57%
YoY
|
N/A
|
$1.698M
-15.1%
YoY
|
$1.593M
-20.19%
YoY
|
$1.696M
-20.04%
YoY
|
$1.985M
-10.67%
YoY
|
$2.000M
-5.84%
YoY
|
$1.996M
-6.6%
YoY
|
$2.121M
28.0%
YoY
|
$2.222M
N/A
|
$2.124M
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$5.590M
-27.05%
YoY
|
$7.514M
-31.75%
YoY
|
$7.707M
-1.57%
YoY
|
$7.734M
31.69%
YoY
|
$7.663M
47.54%
YoY
|
$11.01M
147.39%
YoY
|
$7.830M
80.83%
YoY
|
$5.873M
1.14%
YoY
|
$5.194M
33.97%
YoY
|
$4.450M
73.69%
YoY
|
$4.330M
427.41%
YoY
|
$5.807M
164.92%
YoY
|
$3.877M
483.01%
YoY
|
$2.562M
182.78%
YoY
|
$821.0K
-70.63%
YoY
|
$2.192M
-36.13%
YoY
|
$665.0K
-73.44%
YoY
|
$906.0K
-66.93%
YoY
|
$2.795M
N/A
|
| Income Tax |
$1.773M
-19.85%
YoY
|
$2.173M
-34.94%
YoY
|
$2.306M
-0.09%
YoY
|
$2.294M
40.82%
YoY
|
$2.212M
45.43%
YoY
|
$3.340M
162.99%
YoY
|
$2.308M
107.93%
YoY
|
$1.629M
-0.97%
YoY
|
$1.521M
42.42%
YoY
|
$1.270M
63.45%
YoY
|
$1.110M
240.49%
YoY
|
$1.645M
156.23%
YoY
|
$1.068M
456.25%
YoY
|
$777.0K
137.61%
YoY
|
$326.0K
-58.79%
YoY
|
$642.0K
-27.21%
YoY
|
$192.0K
-69.81%
YoY
|
$327.0K
-48.1%
YoY
|
$791.0K
N/A
|
| Net Earnings |
$3.817M
-29.98%
YoY
|
$5.341M
-30.36%
YoY
|
$5.401M
-2.19%
YoY
|
$5.440M
28.18%
YoY
|
$5.451M
48.41%
YoY
|
$7.669M
141.16%
YoY
|
$5.522M
71.49%
YoY
|
$4.244M
1.97%
YoY
|
$3.673M
30.76%
YoY
|
$3.180M
78.15%
YoY
|
$3.220M
550.51%
YoY
|
$4.162M
168.52%
YoY
|
$2.809M
493.87%
YoY
|
$1.785M
208.29%
YoY
|
$495.0K
-75.3%
YoY
|
$1.550M
-39.22%
YoY
|
$473.0K
-74.68%
YoY
|
$579.0K
-72.56%
YoY
|
$2.004M
N/A
|
| Basic Earnings Per Share |
$0.45
-30.77%
YoY
|
N/A
|
$0.64
-3.03%
YoY
|
$0.65
27.45%
YoY
|
$0.65
47.73%
YoY
|
N/A
|
$0.66
69.23%
YoY
|
$0.51
0.0%
YoY
|
$0.44
29.41%
YoY
|
N/A
|
$0.39
550.0%
YoY
|
$0.51
168.42%
YoY
|
$0.34
466.67%
YoY
|
$0.22
214.29%
YoY
|
$0.06
-76.0%
YoY
|
$0.19
-40.63%
YoY
|
$0.06
-73.91%
YoY
|
$0.07
N/A
|
$0.25
N/A
|
| Diluted Earnings Per Share |
$0.45
-29.69%
YoY
|
$0.63
-31.1%
YoY
|
$0.64
-100.0%
YoY
|
$0.65
27.45%
YoY
|
$0.64
-100.0%
YoY
|
$0.91
-100.0%
YoY
|
$656.9K
69.54%
YoY
|
$0.51
2.0%
YoY
|
$437.6K
128716671.24%
YoY
|
$382.2K
173732417.48%
YoY
|
$387.5K
645808163.14%
YoY
|
$0.50
163.16%
YoY
|
$0.34
466.67%
YoY
|
$0.22
214.29%
YoY
|
$0.06
-76.0%
YoY
|
$0.19
-38.71%
YoY
|
$0.06
-73.91%
YoY
|
$0.07
-100.0%
YoY
|
$0.25
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
8.413M
0.91%
YoY
|
8.395M
0.8%
YoY
|
8.385M
0.76%
YoY
|
8.358M
0.76%
YoY
|
8.338M
0.73%
YoY
|
8.329M
N/A
|
8.322M
0.94%
YoY
|
8.295M
1.04%
YoY
|
8.277M
1.19%
YoY
|
N/A
|
8.244M
1.26%
YoY
|
8.210M
1.01%
YoY
|
8.180M
0.94%
YoY
|
8.150M
N/A
|
8.142M
1.12%
YoY
|
8.128M
1.01%
YoY
|
8.103M
1.03%
YoY
|
N/A
|
8.052M
N/A
|
| Diluted Shares Outstanding |
8.567M
0.88%
YoY
|
N/A
|
8.456M
0.6%
YoY
|
8.414M
0.22%
YoY
|
8.492M
1.18%
YoY
|
N/A
|
8.406M
1.14%
YoY
|
8.396M
1.21%
YoY
|
8.393M
1.82%
YoY
|
N/A
|
8.311M
1.73%
YoY
|
8.295M
1.58%
YoY
|
8.242M
0.89%
YoY
|
N/A
|
8.169M
0.42%
YoY
|
8.166M
0.51%
YoY
|
8.170M
0.83%
YoY
|
N/A
|
8.135M
N/A
|
Loading...