|
Concept
|
2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$87.00M
-62.17%
YoY
|
$117.0M
-44.55%
YoY
|
$183.0M
-36.9%
YoY
|
$187.0M
-47.32%
YoY
|
$230.0M
-44.44%
YoY
|
$211.0M
2.93%
YoY
|
$290.0M
123.08%
YoY
|
$355.0M
422.06%
YoY
|
$414.0M
652.73%
YoY
|
$205.0M
180.82%
YoY
|
$130.0M
457.94%
YoY
|
$68.00M
211.93%
YoY
|
$55.00M
161.9%
YoY
|
$73.00M
N/A
|
$23.30M
N/A
|
$21.80M
N/A
|
$21.00M
N/A
|
| Cash & Equivalents |
$87.00M
-62.17%
YoY
|
$117.0M
-44.55%
YoY
|
$183.0M
-36.9%
YoY
|
$187.0M
-47.32%
YoY
|
$230.0M
-44.44%
YoY
|
$211.0M
2.93%
YoY
|
$290.0M
123.08%
YoY
|
$355.0M
422.06%
YoY
|
$414.0M
652.73%
YoY
|
$205.0M
180.82%
YoY
|
$130.0M
465.22%
YoY
|
$68.00M
209.09%
YoY
|
$55.00M
161.9%
YoY
|
$73.00M
N/A
|
$23.00M
43.75%
YoY
|
$22.00M
N/A
|
$21.00M
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$48.00M
33.33%
YoY
|
$43.00M
-15.69%
YoY
|
$30.00M
-18.92%
YoY
|
$44.00M
-2.22%
YoY
|
$36.00M
-12.2%
YoY
|
$51.00M
-42.05%
YoY
|
$37.00M
-54.32%
YoY
|
$45.00M
28.57%
YoY
|
$41.00M
-2.38%
YoY
|
$88.00M
175.0%
YoY
|
$81.00M
324.08%
YoY
|
$35.00M
39.44%
YoY
|
$42.00M
55.56%
YoY
|
$32.00M
N/A
|
$19.10M
N/A
|
$25.10M
N/A
|
$27.00M
N/A
|
| Inventory |
$587.0M
5.39%
YoY
|
$630.0M
13.51%
YoY
|
$583.0M
10.0%
YoY
|
$552.0M
5.95%
YoY
|
$557.0M
15.08%
YoY
|
$555.0M
-2.97%
YoY
|
$530.0M
-16.67%
YoY
|
$521.0M
-12.88%
YoY
|
$484.0M
-12.95%
YoY
|
$572.0M
-3.7%
YoY
|
$636.0M
12.77%
YoY
|
$598.0M
19.22%
YoY
|
$556.0M
13.26%
YoY
|
$594.0M
N/A
|
$564.0M
N/A
|
$501.6M
N/A
|
$490.9M
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$550.0M
6.38%
YoY
|
$538.0M
3.86%
YoY
|
$480.0M
-5.33%
YoY
|
$491.0M
-1.41%
YoY
|
$517.0M
10.0%
YoY
|
$518.0M
-1.33%
YoY
|
$507.0M
19.01%
YoY
|
$498.0M
6.87%
YoY
|
$470.0M
2.62%
YoY
|
$525.0M
13.88%
YoY
|
$426.0M
-1.16%
YoY
|
$466.0M
6.76%
YoY
|
$458.0M
-1.89%
YoY
|
$461.0M
N/A
|
$431.0M
N/A
|
$436.5M
N/A
|
$466.8M
N/A
|
| Other Receivables |
$106.0M
34.18%
YoY
|
$89.00M
2.3%
YoY
|
$75.00M
11.94%
YoY
|
$77.00M
-4.94%
YoY
|
$79.00M
5.33%
YoY
|
$87.00M
24.29%
YoY
|
$67.00M
0.0%
YoY
|
$81.00M
5.19%
YoY
|
$75.00M
22.95%
YoY
|
$70.00M
18.64%
YoY
|
$67.00M
36.18%
YoY
|
$77.00M
45.56%
YoY
|
$61.00M
1.5%
YoY
|
$59.00M
N/A
|
$49.20M
N/A
|
$52.90M
N/A
|
$60.10M
N/A
|
| Total Short-Term Assets |
$1.378B
-2.89%
YoY
|
$1.417B
-0.35%
YoY
|
$1.351B
-4.86%
YoY
|
$1.351B
-9.93%
YoY
|
$1.419B
-4.38%
YoY
|
$1.422B
-2.6%
YoY
|
$1.420B
5.97%
YoY
|
$1.500B
20.58%
YoY
|
$1.484B
26.62%
YoY
|
$1.460B
19.77%
YoY
|
$1.340B
23.39%
YoY
|
$1.244B
19.87%
YoY
|
$1.172B
9.96%
YoY
|
$1.219B
N/A
|
$1.086B
N/A
|
$1.038B
N/A
|
$1.066B
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$156.0M
27.87%
YoY
|
$147.0M
24.58%
YoY
|
$144.0M
24.14%
YoY
|
$127.0M
17.59%
YoY
|
$122.0M
19.61%
YoY
|
$118.0M
25.53%
YoY
|
$116.0M
24.73%
YoY
|
$108.0M
3.85%
YoY
|
$102.0M
2.0%
YoY
|
$94.00M
-39.74%
YoY
|
$93.00M
34.78%
YoY
|
$104.0M
55.92%
YoY
|
$100.0M
46.41%
YoY
|
$156.0M
N/A
|
$69.00M
N/A
|
$66.70M
N/A
|
$68.30M
N/A
|
| Goodwill |
$1.268B
6.82%
YoY
|
$1.267B
6.74%
YoY
|
$1.247B
5.05%
YoY
|
$1.247B
8.06%
YoY
|
$1.187B
2.86%
YoY
|
$1.187B
2.86%
YoY
|
$1.187B
2.86%
YoY
|
$1.154B
-0.17%
YoY
|
$1.154B
-45.1%
YoY
|
$1.154B
N/A
|
$1.154B
53.87%
YoY
|
$1.156B
N/A
|
$2.102B
N/A
|
N/A
|
$750.0M
-1.32%
YoY
|
N/A
|
N/A
|
| Intangibles |
$380.0M
-21.49%
YoY
|
$414.0M
-19.77%
YoY
|
$439.0M
-20.9%
YoY
|
$479.0M
-11.46%
YoY
|
$484.0M
-15.38%
YoY
|
$516.0M
-14.71%
YoY
|
$555.0M
-13.69%
YoY
|
$541.0M
-20.32%
YoY
|
$572.0M
-20.22%
YoY
|
$605.0M
N/A
|
$643.0M
209.13%
YoY
|
$679.0M
N/A
|
$717.0M
N/A
|
N/A
|
$208.0M
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$45.00M
-52.63%
YoY
|
$48.00M
-44.19%
YoY
|
$49.00M
-45.56%
YoY
|
$96.00M
7.87%
YoY
|
$95.00M
9.2%
YoY
|
$86.00M
68.63%
YoY
|
$90.00M
100.0%
YoY
|
$89.00M
27.14%
YoY
|
$87.00M
123.08%
YoY
|
$51.00M
-16.39%
YoY
|
$45.00M
107.37%
YoY
|
$70.00M
225.58%
YoY
|
$39.00M
-68.67%
YoY
|
$61.00M
N/A
|
$21.70M
N/A
|
$21.50M
N/A
|
$124.5M
N/A
|
| Other Assets |
$40.00M
N/A
|
$39.00M
N/A
|
$43.00M
-12.24%
YoY
|
N/A
|
N/A
|
N/A
|
$49.00M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$98.30M
N/A
|
$101.7M
N/A
|
N/A
|
| Total Long-Term Assets |
$2.020B
1.25%
YoY
|
$2.053B
1.73%
YoY
|
$2.059B
-0.82%
YoY
|
$2.069B
2.94%
YoY
|
$1.995B
-2.3%
YoY
|
$2.018B
-0.44%
YoY
|
$2.076B
2.82%
YoY
|
$2.010B
-2.66%
YoY
|
$2.042B
-32.34%
YoY
|
$2.027B
-33.54%
YoY
|
$2.019B
82.55%
YoY
|
$2.065B
77.38%
YoY
|
$3.018B
155.72%
YoY
|
$3.050B
N/A
|
$1.106B
N/A
|
$1.164B
N/A
|
$1.180B
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$1.378B
-2.89%
YoY
|
$1.417B
-0.35%
YoY
|
$1.351B
-4.86%
YoY
|
$1.351B
-9.93%
YoY
|
$1.419B
-4.38%
YoY
|
$1.422B
-2.6%
YoY
|
$1.420B
5.97%
YoY
|
$1.500B
20.58%
YoY
|
$1.484B
26.62%
YoY
|
$1.460B
19.77%
YoY
|
$1.340B
23.39%
YoY
|
$1.244B
19.87%
YoY
|
$1.172B
9.96%
YoY
|
$1.219B
N/A
|
$1.086B
N/A
|
$1.038B
N/A
|
$1.066B
N/A
|
| Total Long-Term Assets |
$2.020B
|
$2.053B
|
$2.059B
|
$2.069B
|
$1.995B
|
$2.018B
|
$2.076B
|
$2.010B
|
$2.042B
|
$2.027B
|
$2.019B
|
$2.065B
|
$3.018B
|
$3.050B
|
$1.106B
|
$1.164B
|
$1.180B
|
| Total Assets |
$3.398B
-0.47%
YoY
|
$3.470B
0.87%
YoY
|
$3.410B
-2.46%
YoY
|
$3.420B
-2.56%
YoY
|
$3.414B
-3.18%
YoY
|
$3.440B
-1.35%
YoY
|
$3.496B
4.08%
YoY
|
$3.510B
6.07%
YoY
|
$3.526B
-15.85%
YoY
|
$3.487B
-18.32%
YoY
|
$3.359B
53.24%
YoY
|
$3.309B
50.27%
YoY
|
$4.190B
86.55%
YoY
|
$4.269B
N/A
|
$2.192B
-1.13%
YoY
|
$2.202B
N/A
|
$2.246B
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$446.0M
4.45%
YoY
|
$507.0M
21.88%
YoY
|
$442.0M
7.54%
YoY
|
$428.0M
2.88%
YoY
|
$427.0M
-0.47%
YoY
|
$416.0M
-10.73%
YoY
|
$411.0M
-20.96%
YoY
|
$416.0M
-13.87%
YoY
|
$429.0M
0.94%
YoY
|
$466.0M
8.12%
YoY
|
$520.0M
18.18%
YoY
|
$483.0M
43.92%
YoY
|
$425.0M
11.43%
YoY
|
$431.0M
N/A
|
$440.0M
N/A
|
$335.6M
N/A
|
$381.4M
N/A
|
| Accrued Expenses |
$58.00M
5.45%
YoY
|
$52.00M
-8.77%
YoY
|
$15.00M
50.0%
YoY
|
$62.00M
-15.07%
YoY
|
$55.00M
10.0%
YoY
|
$57.00M
26.67%
YoY
|
$10.00M
-84.13%
YoY
|
$73.00M
4.29%
YoY
|
$50.00M
-18.03%
YoY
|
$45.00M
-26.23%
YoY
|
$63.00M
70.73%
YoY
|
$70.00M
94.99%
YoY
|
$61.00M
83.18%
YoY
|
$61.00M
N/A
|
$36.90M
N/A
|
$35.90M
N/A
|
$33.30M
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
$15.00M
-31.82%
YoY
|
N/A
|
N/A
|
N/A
|
$22.00M
-40.54%
YoY
|
$15.00M
-42.31%
YoY
|
$29.00M
70.59%
YoY
|
$37.00M
N/A
|
$37.00M
105.56%
YoY
|
$26.00M
N/A
|
$17.00M
N/A
|
N/A
|
$18.00M
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$66.00M
112.9%
YoY
|
$52.00M
205.88%
YoY
|
$32.00M
3100.0%
YoY
|
$46.00M
0.0%
YoY
|
$31.00M
0.0%
YoY
|
$17.00M
-72.13%
YoY
|
$1.000M
-98.39%
YoY
|
$46.00M
-2.13%
YoY
|
$31.00M
-3.13%
YoY
|
$61.00M
69.44%
YoY
|
$62.00M
6100.0%
YoY
|
$47.00M
6614.29%
YoY
|
$32.00M
3900.0%
YoY
|
$36.00M
N/A
|
$1.000M
N/A
|
$700.0K
N/A
|
$800.0K
N/A
|
| Total Short-Term Liabilities |
$733.0M
3.39%
YoY
|
$762.0M
11.73%
YoY
|
$698.0M
1.01%
YoY
|
$714.0M
-2.33%
YoY
|
$709.0M
-1.53%
YoY
|
$682.0M
-14.75%
YoY
|
$691.0M
-16.65%
YoY
|
$731.0M
-2.66%
YoY
|
$720.0M
6.82%
YoY
|
$800.0M
19.4%
YoY
|
$829.0M
44.93%
YoY
|
$751.0M
58.34%
YoY
|
$674.0M
28.33%
YoY
|
$670.0M
N/A
|
$572.0M
N/A
|
$474.3M
N/A
|
$525.2M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$983.0M
-5.48%
YoY
|
$995.0M
-5.6%
YoY
|
$1.014B
-5.06%
YoY
|
$1.027B
-5.08%
YoY
|
$1.040B
-5.02%
YoY
|
$1.054B
-18.8%
YoY
|
$1.068B
-5.07%
YoY
|
$1.082B
-5.17%
YoY
|
$1.095B
-5.11%
YoY
|
$1.298B
11.23%
YoY
|
$1.125B
4587.5%
YoY
|
$1.141B
4776.07%
YoY
|
$1.154B
4831.62%
YoY
|
$1.167B
N/A
|
$24.00M
N/A
|
$23.40M
N/A
|
$23.40M
N/A
|
| Other Long-Term Liabilities |
$144.0M
16.13%
YoY
|
$151.0M
20.8%
YoY
|
$151.0M
11.03%
YoY
|
$136.0M
-2.16%
YoY
|
$124.0M
-12.06%
YoY
|
$125.0M
-5.3%
YoY
|
$136.0M
44.68%
YoY
|
$139.0M
61.63%
YoY
|
$141.0M
90.54%
YoY
|
$132.0M
88.57%
YoY
|
$94.00M
168.57%
YoY
|
$86.00M
126.32%
YoY
|
$74.00M
98.39%
YoY
|
$70.00M
N/A
|
$35.00M
N/A
|
$38.00M
N/A
|
$37.30M
N/A
|
| Total Long-Term Liabilities |
$1.127B
-3.18%
YoY
|
$1.146B
-2.8%
YoY
|
$1.165B
-3.24%
YoY
|
$1.163B
-4.75%
YoY
|
$1.164B
-5.83%
YoY
|
$1.179B
-17.55%
YoY
|
$1.204B
-1.23%
YoY
|
$1.221B
-0.49%
YoY
|
$1.236B
0.65%
YoY
|
$1.430B
15.6%
YoY
|
$1.219B
1966.1%
YoY
|
$1.227B
1898.37%
YoY
|
$1.228B
1923.06%
YoY
|
$1.237B
N/A
|
$59.00M
N/A
|
$61.40M
N/A
|
$60.70M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$733.0M
3.39%
YoY
|
$762.0M
11.73%
YoY
|
$698.0M
1.01%
YoY
|
$714.0M
-2.33%
YoY
|
$709.0M
-1.53%
YoY
|
$682.0M
-14.75%
YoY
|
$691.0M
-16.65%
YoY
|
$731.0M
-2.66%
YoY
|
$720.0M
6.82%
YoY
|
$800.0M
19.4%
YoY
|
$829.0M
44.93%
YoY
|
$751.0M
58.34%
YoY
|
$674.0M
28.33%
YoY
|
$670.0M
N/A
|
$572.0M
N/A
|
$474.3M
N/A
|
$525.2M
N/A
|
| Total Long-Term Liabilities |
$1.127B
-3.18%
YoY
|
$1.146B
-2.8%
YoY
|
$1.165B
-3.24%
YoY
|
$1.163B
-4.75%
YoY
|
$1.164B
-5.83%
YoY
|
$1.179B
-17.55%
YoY
|
$1.204B
-1.23%
YoY
|
$1.221B
-0.49%
YoY
|
$1.236B
0.65%
YoY
|
$1.430B
15.6%
YoY
|
$1.219B
1966.1%
YoY
|
$1.227B
1898.37%
YoY
|
$1.228B
1923.06%
YoY
|
$1.237B
N/A
|
$59.00M
N/A
|
$61.40M
N/A
|
$60.70M
N/A
|
| Total Liabilities |
$1.871B
-0.95%
YoY
|
$1.920B
1.91%
YoY
|
$1.876B
-2.44%
YoY
|
$1.895B
-4.82%
YoY
|
$1.889B
-5.41%
YoY
|
$1.884B
-17.22%
YoY
|
$1.923B
-8.25%
YoY
|
$1.991B
-1.58%
YoY
|
$1.997B
3.47%
YoY
|
$2.276B
15.24%
YoY
|
$2.096B
223.96%
YoY
|
$2.023B
215.5%
YoY
|
$1.930B
175.79%
YoY
|
$1.975B
N/A
|
$647.0M
N/A
|
$641.2M
N/A
|
$699.8M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$1.087B
1.21%
YoY
|
-$1.083B
3.84%
YoY
|
-$1.081B
5.26%
YoY
|
-$1.078B
1.6%
YoY
|
-$1.074B
5.09%
YoY
|
-$1.043B
-2.8%
YoY
|
-$1.027B
2.6%
YoY
|
-$1.061B
6.96%
YoY
|
-$1.022B
2996.97%
YoY
|
-$1.073B
N/A
|
-$1.001B
N/A
|
-$992.0M
N/A
|
-$33.00M
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Common Stock |
$1.000M
0.0%
YoY
|
$1.000M
0.0%
YoY
|
$1.000M
0.0%
YoY
|
$1.000M
0.0%
YoY
|
$1.000M
0.0%
YoY
|
$1.000M
0.0%
YoY
|
$1.000M
0.0%
YoY
|
$1.000M
0.0%
YoY
|
$1.000M
0.0%
YoY
|
$1.000M
N/A
|
$1.000M
N/A
|
$1.000M
N/A
|
$1.000M
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$1.505B
0.2%
YoY
|
$1.528B
0.53%
YoY
|
$1.511B
-1.69%
YoY
|
$1.502B
6.3%
YoY
|
$1.502B
17.99%
YoY
|
$1.520B
26.77%
YoY
|
$1.537B
22.67%
YoY
|
$1.413B
10.74%
YoY
|
$1.273B
-43.37%
YoY
|
$1.199B
-47.73%
YoY
|
$1.253B
-13.71%
YoY
|
$1.276B
-17.99%
YoY
|
$2.248B
45.88%
YoY
|
$2.294B
81.77%
YoY
|
$1.452B
19.51%
YoY
|
$1.556B
N/A
|
$1.541B
N/A
|
| Total Liabilities & Shareholders Equity |
$3.398B
-0.47%
YoY
|
$3.470B
0.87%
YoY
|
$3.410B
-2.46%
YoY
|
$3.420B
-2.56%
YoY
|
$3.414B
-3.18%
YoY
|
$3.440B
-1.35%
YoY
|
$3.496B
4.08%
YoY
|
$3.510B
6.07%
YoY
|
$3.526B
-15.85%
YoY
|
$3.487B
-18.32%
YoY
|
$3.359B
50.43%
YoY
|
$3.309B
53.59%
YoY
|
$4.190B
90.66%
YoY
|
$4.269B
N/A
|
$2.233B
N/A
|
$2.155B
N/A
|
$2.198B
N/A
|
Loading...