|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$54.00M
184.21%
YoY
|
-$19.00M
-98.06%
YoY
|
-$980.0M
-1070.3%
YoY
|
$101.0M
57.81%
YoY
|
$64.00M
-8.96%
YoY
|
| Depreciation, Depletion And Amortization |
$171.0M
2.4%
YoY
|
$167.0M
8.44%
YoY
|
$154.0M
140.63%
YoY
|
$64.00M
8.47%
YoY
|
$59.00M
6.5%
YoY
|
| Cash From Operating Activities |
$102.0M
92.45%
YoY
|
$53.00M
-48.54%
YoY
|
$103.0M
-34.81%
YoY
|
$158.0M
46.3%
YoY
|
$108.0M
3.05%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$60.00M
3.45%
YoY
|
$58.00M
48.72%
YoY
|
$39.00M
77.27%
YoY
|
$22.00M
4.76%
YoY
|
$21.00M
-265.35%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$80.00M
-250.94%
YoY
|
$53.00M
-303.85%
YoY
|
-$26.00M
256.16%
YoY
|
-$7.300M
-93.23%
YoY
|
-$107.9M
-1.91%
YoY
|
| Cash From Investing Activities |
-$140.0M
2700.0%
YoY
|
-$5.000M
-92.31%
YoY
|
-$65.00M
124.14%
YoY
|
-$29.00M
-77.52%
YoY
|
-$129.0M
5.05%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$43.00M
2050.0%
YoY
|
$2.000M
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
-$66.00M
-163.46%
YoY
|
$104.0M
57.58%
YoY
|
$66.00M
-155.0%
YoY
|
-$120.0M
-850.0%
YoY
|
$16.00M
-21.18%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$102.0M
92.45%
YoY
|
$53.00M
-48.54%
YoY
|
$103.0M
-34.81%
YoY
|
$158.0M
46.3%
YoY
|
$108.0M
3.05%
YoY
|
| Cash From Investing Activities |
-$140.0M
2700.0%
YoY
|
-$5.000M
-92.31%
YoY
|
-$65.00M
124.14%
YoY
|
-$29.00M
-77.52%
YoY
|
-$129.0M
5.05%
YoY
|
| Cash From Financing Activities |
-$66.00M
-163.46%
YoY
|
$104.0M
57.58%
YoY
|
$66.00M
-155.0%
YoY
|
-$120.0M
-850.0%
YoY
|
$16.00M
-21.18%
YoY
|
| Net Change In Cash |
-$107.0M
-166.88%
YoY
|
$160.0M
49.53%
YoY
|
$107.0M
1428.57%
YoY
|
$7.000M
-333.33%
YoY
|
-$3.000M
-230.43%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$102.0M
92.45%
YoY
|
$53.00M
-48.54%
YoY
|
$103.0M
-34.81%
YoY
|
$158.0M
46.3%
YoY
|
$108.0M
3.05%
YoY
|
| Capital Expenditures |
$60.00M
3.45%
YoY
|
$58.00M
48.72%
YoY
|
$39.00M
77.27%
YoY
|
$22.00M
4.76%
YoY
|
$21.00M
-265.35%
YoY
|
| Free Cash Flow |
$42.00M
-940.0%
YoY
|
-$5.000M
-107.81%
YoY
|
$64.00M
-52.94%
YoY
|
$136.0M
56.32%
YoY
|
$87.00M
-25.96%
YoY
|
|
Concept
|
2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.000M
-87.1%
YoY
|
-$2.000M
-87.5%
YoY
|
-$3.000M
-25.0%
YoY
|
-$4.000M
-88.57%
YoY
|
-$31.00M
-157.41%
YoY
|
-$16.00M
-51.52%
YoY
|
-$4.000M
-89.19%
YoY
|
-$35.00M
-96.2%
YoY
|
$54.00M
-640.0%
YoY
|
-$33.00M
153.85%
YoY
|
-$37.00M
-212.12%
YoY
|
-$920.0M
-5850.0%
YoY
|
-$10.00M
-134.48%
YoY
|
-$13.00M
-156.52%
YoY
|
$33.00M
1962.5%
YoY
|
$16.00M
-24.53%
YoY
|
$29.00M
N/A
|
| Depreciation, Depletion And Amortization |
$41.00M
-4.65%
YoY
|
$40.00M
-6.98%
YoY
|
$43.00M
2.38%
YoY
|
$42.00M
2.44%
YoY
|
$43.00M
4.88%
YoY
|
$43.00M
7.5%
YoY
|
$42.00M
0.0%
YoY
|
$41.00M
0.0%
YoY
|
$41.00M
0.0%
YoY
|
$40.00M
33.33%
YoY
|
$42.00M
164.15%
YoY
|
$41.00M
156.25%
YoY
|
$41.00M
156.25%
YoY
|
$30.00M
87.5%
YoY
|
$15.90M
4.61%
YoY
|
$16.00M
-44.83%
YoY
|
$16.00M
N/A
|
| Cash From Operating Activities |
-$6.000M
-110.34%
YoY
|
-$33.00M
-42.11%
YoY
|
$44.00M
4.76%
YoY
|
$59.00M
-237.21%
YoY
|
$58.00M
-55.38%
YoY
|
-$57.00M
-25.0%
YoY
|
$42.00M
-40.0%
YoY
|
-$43.00M
-243.33%
YoY
|
$130.0M
261.11%
YoY
|
-$76.00M
145.16%
YoY
|
$70.00M
-27.31%
YoY
|
$30.00M
118.98%
YoY
|
$36.00M
-53.79%
YoY
|
-$31.00M
3.33%
YoY
|
$96.30M
197.22%
YoY
|
$13.70M
-52.43%
YoY
|
$77.90M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$15.00M
36.36%
YoY
|
$11.00M
-26.67%
YoY
|
-$22.00M
22.22%
YoY
|
-$14.00M
-12.5%
YoY
|
-$11.00M
-15.38%
YoY
|
$15.00M
36.36%
YoY
|
-$18.00M
100.0%
YoY
|
-$16.00M
77.78%
YoY
|
-$13.00M
-27.78%
YoY
|
$11.00M
10.0%
YoY
|
-$9.000M
34.33%
YoY
|
-$9.000M
246.15%
YoY
|
-$18.00M
168.66%
YoY
|
$10.00M
-266.67%
YoY
|
-$6.700M
21.82%
YoY
|
-$2.600M
-71.11%
YoY
|
-$6.700M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
-$18.00M
N/A
|
$1.000M
-102.38%
YoY
|
-$81.00M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$42.00M
N/A
|
$0.00
-100.0%
YoY
|
$91.00M
4450.0%
YoY
|
$4.000M
-115.38%
YoY
|
$0.00
-100.0%
YoY
|
-$2.000M
-35.48%
YoY
|
$2.000M
-35.48%
YoY
|
-$26.00M
225.0%
YoY
|
$700.0K
-450.0%
YoY
|
-$3.100M
-72.07%
YoY
|
$3.100M
N/A
|
| Cash From Investing Activities |
-$15.00M
36.36%
YoY
|
-$29.00M
93.33%
YoY
|
-$21.00M
-65.0%
YoY
|
-$95.00M
493.75%
YoY
|
-$11.00M
-114.1%
YoY
|
-$15.00M
114.29%
YoY
|
-$60.00M
566.67%
YoY
|
-$16.00M
45.45%
YoY
|
$78.00M
-587.5%
YoY
|
-$7.000M
-78.79%
YoY
|
-$9.000M
47.54%
YoY
|
-$11.00M
92.98%
YoY
|
-$16.00M
344.44%
YoY
|
-$33.00M
135.71%
YoY
|
-$6.100M
8.93%
YoY
|
-$5.700M
-71.64%
YoY
|
-$3.600M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$17.00M
-29.17%
YoY
|
N/A
|
N/A
|
N/A
|
$24.00M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.000M
-96.77%
YoY
|
-$5.000M
66.67%
YoY
|
-$29.00M
-48.21%
YoY
|
-$3.000M
50.0%
YoY
|
-$31.00M
-1133.33%
YoY
|
-$3.000M
-101.89%
YoY
|
-$56.00M
-5700.0%
YoY
|
-$2.000M
-75.0%
YoY
|
$3.000M
-106.82%
YoY
|
$159.0M
37.07%
YoY
|
$1.000M
-101.15%
YoY
|
-$8.000M
12.68%
YoY
|
-$44.00M
-39.23%
YoY
|
$116.0M
146.81%
YoY
|
-$87.20M
138.25%
YoY
|
-$7.100M
12.7%
YoY
|
-$72.40M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$6.000M
-110.34%
YoY
|
-$33.00M
-42.11%
YoY
|
$44.00M
4.76%
YoY
|
$59.00M
-237.21%
YoY
|
$58.00M
-55.38%
YoY
|
-$57.00M
-25.0%
YoY
|
$42.00M
-40.0%
YoY
|
-$43.00M
-243.33%
YoY
|
$130.0M
261.11%
YoY
|
-$76.00M
145.16%
YoY
|
$70.00M
-27.31%
YoY
|
$30.00M
118.98%
YoY
|
$36.00M
-53.79%
YoY
|
-$31.00M
3.33%
YoY
|
$96.30M
197.22%
YoY
|
$13.70M
-52.43%
YoY
|
$77.90M
N/A
|
| Cash From Investing Activities |
-$15.00M
36.36%
YoY
|
-$29.00M
93.33%
YoY
|
-$21.00M
-65.0%
YoY
|
-$95.00M
493.75%
YoY
|
-$11.00M
-114.1%
YoY
|
-$15.00M
114.29%
YoY
|
-$60.00M
566.67%
YoY
|
-$16.00M
45.45%
YoY
|
$78.00M
-587.5%
YoY
|
-$7.000M
-78.79%
YoY
|
-$9.000M
47.54%
YoY
|
-$11.00M
92.98%
YoY
|
-$16.00M
344.44%
YoY
|
-$33.00M
135.71%
YoY
|
-$6.100M
8.93%
YoY
|
-$5.700M
-71.64%
YoY
|
-$3.600M
N/A
|
| Cash From Financing Activities |
-$1.000M
-96.77%
YoY
|
-$5.000M
66.67%
YoY
|
-$29.00M
-48.21%
YoY
|
-$3.000M
50.0%
YoY
|
-$31.00M
-1133.33%
YoY
|
-$3.000M
-101.89%
YoY
|
-$56.00M
-5700.0%
YoY
|
-$2.000M
-75.0%
YoY
|
$3.000M
-106.82%
YoY
|
$159.0M
37.07%
YoY
|
$1.000M
-101.15%
YoY
|
-$8.000M
12.68%
YoY
|
-$44.00M
-39.23%
YoY
|
$116.0M
146.81%
YoY
|
-$87.20M
138.25%
YoY
|
-$7.100M
12.7%
YoY
|
-$72.40M
N/A
|
| Net Change In Cash |
-$22.00M
-237.5%
YoY
|
-$66.00M
-16.46%
YoY
|
-$6.000M
-91.89%
YoY
|
-$39.00M
-36.07%
YoY
|
$16.00M
-92.42%
YoY
|
-$79.00M
-205.33%
YoY
|
-$74.00M
-219.35%
YoY
|
-$61.00M
-654.55%
YoY
|
$211.0M
-979.17%
YoY
|
$75.00M
50.0%
YoY
|
$62.00M
1966.67%
YoY
|
$11.00M
1122.22%
YoY
|
-$24.00M
-1363.16%
YoY
|
$50.00M
1566.67%
YoY
|
$3.000M
-130.61%
YoY
|
$900.0K
-62.5%
YoY
|
$1.900M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.000M
-110.34%
YoY
|
-$33.00M
-42.11%
YoY
|
$44.00M
4.76%
YoY
|
$59.00M
-237.21%
YoY
|
$58.00M
-55.38%
YoY
|
-$57.00M
-25.0%
YoY
|
$42.00M
-40.0%
YoY
|
-$43.00M
-243.33%
YoY
|
$130.0M
261.11%
YoY
|
-$76.00M
145.16%
YoY
|
$70.00M
-27.31%
YoY
|
$30.00M
118.98%
YoY
|
$36.00M
-53.79%
YoY
|
-$31.00M
3.33%
YoY
|
$96.30M
197.22%
YoY
|
$13.70M
-52.43%
YoY
|
$77.90M
N/A
|
| Capital Expenditures |
-$15.00M
36.36%
YoY
|
$11.00M
-26.67%
YoY
|
-$22.00M
22.22%
YoY
|
-$14.00M
-12.5%
YoY
|
-$11.00M
-15.38%
YoY
|
$15.00M
36.36%
YoY
|
-$18.00M
100.0%
YoY
|
-$16.00M
77.78%
YoY
|
-$13.00M
-27.78%
YoY
|
$11.00M
10.0%
YoY
|
-$9.000M
34.33%
YoY
|
-$9.000M
246.15%
YoY
|
-$18.00M
168.66%
YoY
|
$10.00M
-266.67%
YoY
|
-$6.700M
21.82%
YoY
|
-$2.600M
-71.11%
YoY
|
-$6.700M
N/A
|
| Free Cash Flow |
$9.000M
-86.96%
YoY
|
-$44.00M
-38.89%
YoY
|
$66.00M
10.0%
YoY
|
$73.00M
-370.37%
YoY
|
$69.00M
-51.75%
YoY
|
-$72.00M
-17.24%
YoY
|
$60.00M
-24.05%
YoY
|
-$27.00M
-169.23%
YoY
|
$143.0M
164.81%
YoY
|
-$87.00M
112.2%
YoY
|
$79.00M
-23.3%
YoY
|
$39.00M
139.26%
YoY
|
$54.00M
-36.17%
YoY
|
-$41.00M
70.83%
YoY
|
$103.0M
171.77%
YoY
|
$16.30M
-56.88%
YoY
|
$84.60M
N/A
|
Loading...