|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
FY2020
6 months to Dec 31, 2020
|
FY2019
12 months to Dec 31, 2019
|
|
|---|---|---|---|---|---|
| Operating activities | |||||
| Net (loss) income | |||||
| Adjustments to reconcile net (loss) income to net cash provided by operating activities: | |||||
| Stock-based compensation | |||||
| Depreciation | |||||
| Amortization of intangible assets | |||||
| Deferred income taxes | |||||
| Goodwill impairment charges | |||||
| Amortization of inventory fair value adjustments | |||||
| Non-cash loss on extinguishment of debt | |||||
| Amortization of debt issuance costs and original issue discount | |||||
| Change in fair value of warrant liabilities | |||||
| Changes in current assets and liabilities: | |||||
| Accounts receivable | |||||
| Inventories | |||||
| Prepaid expenses and other current assets | |||||
| Accounts payable, accrued liabilities and income taxes | |||||
| Other, net | |||||
| Net cash provided by (used in) operating activities | |||||
| Investing activities | |||||
| Capital expenditures | |||||
| Acquisitions, net of cash acquired | |||||
| Proceeds from sale of fixed assets | |||||
| Transfer from trust account | |||||
| Net cash used in investing activities | |||||
| Financing activities | |||||
| Proceeds from revolving credit facility | |||||
| Repayments of revolving credit facility | |||||
| Long-term borrowings | |||||
| Repayments of long-term borrowings | |||||
| Debt issuance costs | |||||
| Payment of contingent consideration | |||||
| Proceeds from sale of common stock and warrants | |||||
| Tax withholdings related to net share settlements of stock-based awards | |||||
| Funding to Parent, net | |||||
| Net cash (used in) provided by financing activities | |||||
| Cash - Beginning | |||||
| Cash - Ending | |||||
| Effect of exchange rate changes on cash and cash equivalents | |||||
| Net change in cash and cash equivalents | |||||
| Cash and cash equivalents, beginning of period | |||||
| Total cash and cash equivalents, beginning of period | |||||
| Cash and cash equivalents, end of period | |||||
| Supplemental disclosure of cash flow information | |||||
| Interest paid | |||||
| Taxes paid, net of refunds | |||||
| Supplemental disclosure of non-cash investing | |||||
| Non-cash capital expenditures | |||||
Loading...