|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$55.28M
561.31%
YoY
|
-$8.359M
-94.5%
YoY
|
-$151.9M
109.0%
YoY
|
-$72.70M
-3.33%
YoY
|
-$75.20M
146.56%
YoY
|
| Depreciation, Depletion And Amortization |
$7.000M
-12.5%
YoY
|
$8.000M
-14.89%
YoY
|
$9.400M
-5.05%
YoY
|
$9.900M
-24.89%
YoY
|
$13.18M
2.17%
YoY
|
| Cash From Operating Activities |
$2.626M
93.09%
YoY
|
$1.360M
-103.58%
YoY
|
-$37.99M
-243.58%
YoY
|
$26.46M
76.62%
YoY
|
$14.98M
-34.21%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
-$12.00M
88.6%
YoY
|
-$6.360M
-0.93%
YoY
|
-$6.420M
-47.25%
YoY
|
-$12.17M
12.79%
YoY
|
-$10.79M
-5.18%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$6.979M
-87.83%
YoY
|
$57.34M
815.97%
YoY
|
$6.260M
-1705.13%
YoY
|
-$390.0K
-120.86%
YoY
|
$1.870M
-124.13%
YoY
|
| Cash From Investing Activities |
-$5.016M
-109.84%
YoY
|
$50.98M
-31377.91%
YoY
|
-$163.0K
-98.7%
YoY
|
-$12.56M
40.84%
YoY
|
-$8.920M
-53.37%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$8.200M
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
$332.2M
419.76%
YoY
|
$63.92M
-82.58%
YoY
|
$366.9M
1187.7%
YoY
|
$28.49M
N/A
|
N/A
|
| Cash From Financing Activities |
$42.60M
-186.9%
YoY
|
-$49.02M
-163.85%
YoY
|
$76.77M
-3089.45%
YoY
|
-$2.568M
-78.24%
YoY
|
-$11.80M
89.71%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.626M
93.09%
YoY
|
$1.360M
-103.58%
YoY
|
-$37.99M
-243.58%
YoY
|
$26.46M
76.62%
YoY
|
$14.98M
-34.21%
YoY
|
| Cash From Investing Activities |
-$5.016M
-109.84%
YoY
|
$50.98M
-31377.91%
YoY
|
-$163.0K
-98.7%
YoY
|
-$12.56M
40.84%
YoY
|
-$8.920M
-53.37%
YoY
|
| Cash From Financing Activities |
$42.60M
-186.9%
YoY
|
-$49.02M
-163.85%
YoY
|
$76.77M
-3089.45%
YoY
|
-$2.568M
-78.24%
YoY
|
-$11.80M
89.71%
YoY
|
| Net Change In Cash |
$40.21M
1109.96%
YoY
|
$3.323M
-91.4%
YoY
|
$38.62M
240.99%
YoY
|
$11.33M
-297.32%
YoY
|
-$5.740M
122.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.626M
93.09%
YoY
|
$1.360M
-103.58%
YoY
|
-$37.99M
-243.58%
YoY
|
$26.46M
76.62%
YoY
|
$14.98M
-34.21%
YoY
|
| Capital Expenditures |
-$12.00M
88.6%
YoY
|
-$6.360M
-0.93%
YoY
|
-$6.420M
-47.25%
YoY
|
-$12.17M
12.79%
YoY
|
-$10.79M
-5.18%
YoY
|
| Free Cash Flow |
$14.62M
89.39%
YoY
|
$7.720M
-124.46%
YoY
|
-$31.57M
-181.72%
YoY
|
$38.63M
49.89%
YoY
|
$25.77M
-24.54%
YoY
|
|
Concept
|
2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$17.26M
-51.22%
YoY
|
-$12.23M
164.58%
YoY
|
-$10.42M
86.42%
YoY
|
-$4.849M
-38.28%
YoY
|
-$35.39M
804.06%
YoY
|
-$4.624M
-151.36%
YoY
|
-$5.590M
-89.32%
YoY
|
-$7.857M
-81.58%
YoY
|
-$3.914M
-88.62%
YoY
|
$9.003M
-139.95%
YoY
|
-$52.36M
154.98%
YoY
|
-$42.65M
147.62%
YoY
|
-$34.40M
102.14%
YoY
|
-$22.53M
25.73%
YoY
|
-$20.53M
-54.81%
YoY
|
-$17.23M
79.8%
YoY
|
-$17.02M
46.95%
YoY
|
-$17.92M
109.38%
YoY
|
-$45.44M
1576.75%
YoY
|
| Depreciation, Depletion And Amortization |
$1.800M
5.88%
YoY
|
$1.800M
0.0%
YoY
|
$1.964M
-15.34%
YoY
|
$1.700M
-15.0%
YoY
|
$1.700M
-15.0%
YoY
|
$1.800M
-10.0%
YoY
|
$2.320M
-12.78%
YoY
|
$2.000M
-13.04%
YoY
|
$2.000M
-16.67%
YoY
|
$2.000M
-16.67%
YoY
|
$2.660M
-7.96%
YoY
|
$2.300M
-15.75%
YoY
|
$2.400M
-21.82%
YoY
|
$2.400M
-21.31%
YoY
|
$2.890M
-8.25%
YoY
|
$2.730M
-14.15%
YoY
|
$3.070M
-9.44%
YoY
|
$3.050M
-11.85%
YoY
|
$3.150M
-16.0%
YoY
|
| Cash From Operating Activities |
-$2.204M
-64.43%
YoY
|
$8.755M
89.05%
YoY
|
-$7.801M
221.03%
YoY
|
$11.99M
363.09%
YoY
|
-$6.197M
-196.23%
YoY
|
$4.631M
-188.41%
YoY
|
-$2.430M
-78.36%
YoY
|
$2.590M
-46.15%
YoY
|
$6.440M
-134.87%
YoY
|
-$5.238M
-60.02%
YoY
|
-$11.23M
-259.29%
YoY
|
$4.810M
19.95%
YoY
|
-$18.47M
-299.68%
YoY
|
-$13.10M
-313.06%
YoY
|
$7.050M
-172.53%
YoY
|
$4.010M
-56.41%
YoY
|
$9.250M
193.65%
YoY
|
$6.150M
-50.2%
YoY
|
-$9.720M
-327.1%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$3.542M
122.63%
YoY
|
-$2.602M
47.01%
YoY
|
-$6.320M
300.0%
YoY
|
-$2.314M
133.74%
YoY
|
-$1.591M
-7.5%
YoY
|
-$1.770M
-14.49%
YoY
|
-$1.580M
132.35%
YoY
|
-$990.0K
10.0%
YoY
|
-$1.720M
-41.5%
YoY
|
-$2.070M
8.95%
YoY
|
-$680.0K
-66.17%
YoY
|
-$900.0K
-64.43%
YoY
|
-$2.940M
-9.82%
YoY
|
-$1.900M
-56.52%
YoY
|
-$2.010M
-28.98%
YoY
|
-$2.530M
-45.59%
YoY
|
-$3.260M
80.11%
YoY
|
-$4.370M
191.33%
YoY
|
-$2.830M
64.53%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$173.0K
-97.37%
YoY
|
-$18.30M
N/A
|
$517.0K
-94.26%
YoY
|
-$116.0K
N/A
|
$6.578M
-67.35%
YoY
|
N/A
|
$9.000M
79.64%
YoY
|
$0.00
N/A
|
$20.15M
1512.0%
YoY
|
$28.19M
N/A
|
$5.010M
1465.63%
YoY
|
$0.00
-100.0%
YoY
|
$1.250M
N/A
|
$0.00
-100.0%
YoY
|
$320.0K
-58.44%
YoY
|
$120.0K
-52.0%
YoY
|
$0.00
-100.0%
YoY
|
-$830.0K
N/A
|
$770.0K
-14.44%
YoY
|
| Cash From Investing Activities |
-$3.369M
-167.56%
YoY
|
-$20.90M
1077.96%
YoY
|
-$5.803M
-178.1%
YoY
|
-$2.430M
143.0%
YoY
|
$4.987M
-72.94%
YoY
|
-$1.774M
-106.79%
YoY
|
$7.430M
71.59%
YoY
|
-$1.000M
11.11%
YoY
|
$18.43M
-1190.53%
YoY
|
$26.12M
-1472.41%
YoY
|
$4.330M
-357.74%
YoY
|
-$900.0K
-62.81%
YoY
|
-$1.690M
-48.16%
YoY
|
-$1.903M
-63.4%
YoY
|
-$1.680M
-18.45%
YoY
|
-$2.420M
-45.0%
YoY
|
-$3.260M
239.58%
YoY
|
-$5.200M
246.67%
YoY
|
-$2.060M
151.22%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$2.129M
38.16%
YoY
|
N/A
|
N/A
|
N/A
|
$1.541M
-95.21%
YoY
|
N/A
|
N/A
|
N/A
|
$32.18M
12619.76%
YoY
|
N/A
|
N/A
|
N/A
|
$253.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.095M
-104.88%
YoY
|
$2.772M
19.28%
YoY
|
-$2.023M
-78.75%
YoY
|
-$613.0K
11.45%
YoY
|
$42.91M
-589.32%
YoY
|
$2.324M
-107.7%
YoY
|
-$9.520M
2113.95%
YoY
|
-$550.0K
-68.93%
YoY
|
-$8.770M
-115.21%
YoY
|
-$30.18M
-241.64%
YoY
|
-$430.0K
-109.07%
YoY
|
-$1.770M
-79.23%
YoY
|
$57.66M
-4132.17%
YoY
|
$21.31M
707.08%
YoY
|
$4.740M
-53.3%
YoY
|
-$8.520M
169.62%
YoY
|
-$1.430M
-84.27%
YoY
|
$2.640M
-127.22%
YoY
|
$10.15M
-256.15%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.204M
-64.43%
YoY
|
$8.755M
89.05%
YoY
|
-$7.801M
221.03%
YoY
|
$11.99M
363.09%
YoY
|
-$6.197M
-196.23%
YoY
|
$4.631M
-188.41%
YoY
|
-$2.430M
-78.36%
YoY
|
$2.590M
-46.15%
YoY
|
$6.440M
-134.87%
YoY
|
-$5.238M
-60.02%
YoY
|
-$11.23M
-259.29%
YoY
|
$4.810M
19.95%
YoY
|
-$18.47M
-299.68%
YoY
|
-$13.10M
-313.06%
YoY
|
$7.050M
-172.53%
YoY
|
$4.010M
-56.41%
YoY
|
$9.250M
193.65%
YoY
|
$6.150M
-50.2%
YoY
|
-$9.720M
-327.1%
YoY
|
| Cash From Investing Activities |
-$3.369M
-167.56%
YoY
|
-$20.90M
1077.96%
YoY
|
-$5.803M
-178.1%
YoY
|
-$2.430M
143.0%
YoY
|
$4.987M
-72.94%
YoY
|
-$1.774M
-106.79%
YoY
|
$7.430M
71.59%
YoY
|
-$1.000M
11.11%
YoY
|
$18.43M
-1190.53%
YoY
|
$26.12M
-1472.41%
YoY
|
$4.330M
-357.74%
YoY
|
-$900.0K
-62.81%
YoY
|
-$1.690M
-48.16%
YoY
|
-$1.903M
-63.4%
YoY
|
-$1.680M
-18.45%
YoY
|
-$2.420M
-45.0%
YoY
|
-$3.260M
239.58%
YoY
|
-$5.200M
246.67%
YoY
|
-$2.060M
151.22%
YoY
|
| Cash From Financing Activities |
-$2.095M
-104.88%
YoY
|
$2.772M
19.28%
YoY
|
-$2.023M
-78.75%
YoY
|
-$613.0K
11.45%
YoY
|
$42.91M
-589.32%
YoY
|
$2.324M
-107.7%
YoY
|
-$9.520M
2113.95%
YoY
|
-$550.0K
-68.93%
YoY
|
-$8.770M
-115.21%
YoY
|
-$30.18M
-241.64%
YoY
|
-$430.0K
-109.07%
YoY
|
-$1.770M
-79.23%
YoY
|
$57.66M
-4132.17%
YoY
|
$21.31M
707.08%
YoY
|
$4.740M
-53.3%
YoY
|
-$8.520M
169.62%
YoY
|
-$1.430M
-84.27%
YoY
|
$2.640M
-127.22%
YoY
|
$10.15M
-256.15%
YoY
|
| Net Change In Cash |
-$7.668M
-118.39%
YoY
|
-$9.370M
-280.85%
YoY
|
-$15.63M
245.73%
YoY
|
$8.951M
760.67%
YoY
|
$41.70M
159.02%
YoY
|
$5.181M
-155.7%
YoY
|
-$4.520M
-38.34%
YoY
|
$1.040M
-51.4%
YoY
|
$16.10M
-57.07%
YoY
|
-$9.301M
-247.61%
YoY
|
-$7.330M
-172.5%
YoY
|
$2.140M
-130.88%
YoY
|
$37.50M
722.37%
YoY
|
$6.301M
75.52%
YoY
|
$10.11M
-720.25%
YoY
|
-$6.930M
-522.56%
YoY
|
$4.560M
-166.09%
YoY
|
$3.590M
212.17%
YoY
|
-$1.630M
-46.38%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.204M
-64.43%
YoY
|
$8.755M
89.05%
YoY
|
-$7.801M
221.03%
YoY
|
$11.99M
363.09%
YoY
|
-$6.197M
-196.23%
YoY
|
$4.631M
-188.41%
YoY
|
-$2.430M
-78.36%
YoY
|
$2.590M
-46.15%
YoY
|
$6.440M
-134.87%
YoY
|
-$5.238M
-60.02%
YoY
|
-$11.23M
-259.29%
YoY
|
$4.810M
19.95%
YoY
|
-$18.47M
-299.68%
YoY
|
-$13.10M
-313.06%
YoY
|
$7.050M
-172.53%
YoY
|
$4.010M
-56.41%
YoY
|
$9.250M
193.65%
YoY
|
$6.150M
-50.2%
YoY
|
-$9.720M
-327.1%
YoY
|
| Capital Expenditures |
-$3.542M
122.63%
YoY
|
-$2.602M
47.01%
YoY
|
-$6.320M
300.0%
YoY
|
-$2.314M
133.74%
YoY
|
-$1.591M
-7.5%
YoY
|
-$1.770M
-14.49%
YoY
|
-$1.580M
132.35%
YoY
|
-$990.0K
10.0%
YoY
|
-$1.720M
-41.5%
YoY
|
-$2.070M
8.95%
YoY
|
-$680.0K
-66.17%
YoY
|
-$900.0K
-64.43%
YoY
|
-$2.940M
-9.82%
YoY
|
-$1.900M
-56.52%
YoY
|
-$2.010M
-28.98%
YoY
|
-$2.530M
-45.59%
YoY
|
-$3.260M
80.11%
YoY
|
-$4.370M
191.33%
YoY
|
-$2.830M
64.53%
YoY
|
| Free Cash Flow |
$1.338M
-129.05%
YoY
|
$11.36M
77.43%
YoY
|
-$1.481M
74.24%
YoY
|
$14.31M
299.66%
YoY
|
-$4.606M
-156.45%
YoY
|
$6.401M
-302.05%
YoY
|
-$850.0K
-91.94%
YoY
|
$3.580M
-37.3%
YoY
|
$8.160M
-152.54%
YoY
|
-$3.168M
-71.72%
YoY
|
-$10.55M
-216.45%
YoY
|
$5.710M
-12.69%
YoY
|
-$15.53M
-224.14%
YoY
|
-$11.20M
-206.49%
YoY
|
$9.060M
-231.49%
YoY
|
$6.540M
-52.78%
YoY
|
$12.51M
152.22%
YoY
|
$10.52M
-24.04%
YoY
|
-$6.890M
-214.83%
YoY
|
Loading...