|
Concept
|
2021 | 2020 | 2019 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
$10.03M
-185.44%
YoY
|
-$11.74M
-80.38%
YoY
|
-$59.85M
N/A
|
| Depreciation, Depletion And Amortization |
$2.788M
40.24%
YoY
|
$1.988M
6.31%
YoY
|
$1.870M
N/A
|
| Cash From Operating Activities |
-$193.6M
547.87%
YoY
|
-$29.88M
-36.38%
YoY
|
-$46.96M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
-$10.42M
683.76%
YoY
|
-$1.330M
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$103.8M
196.54%
YoY
|
-$35.00M
-48711.11%
YoY
|
$72.00K
N/A
|
| Cash From Investing Activities |
-$114.2M
214.42%
YoY
|
-$36.33M
3002.05%
YoY
|
-$1.171M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$5.027M
-109.06%
YoY
|
-$55.48M
-185016.67%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$39.49M
-88.98%
YoY
|
$358.2M
637.79%
YoY
|
$48.55M
121282.5%
YoY
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
-$193.6M
547.87%
YoY
|
-$29.88M
-36.38%
YoY
|
-$46.96M
N/A
|
| Cash From Investing Activities |
-$114.2M
214.42%
YoY
|
-$36.33M
3002.05%
YoY
|
-$1.171M
N/A
|
| Cash From Financing Activities |
$39.49M
-88.98%
YoY
|
$358.2M
637.79%
YoY
|
$48.55M
121282.5%
YoY
|
| Net Change In Cash |
-$268.3M
-191.88%
YoY
|
$292.0M
69759.57%
YoY
|
$418.0K
945.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$193.6M
547.87%
YoY
|
-$29.88M
-36.38%
YoY
|
-$46.96M
N/A
|
| Capital Expenditures |
-$10.42M
683.76%
YoY
|
-$1.330M
N/A
|
N/A
|
| Free Cash Flow |
-$183.2M
541.54%
YoY
|
-$28.55M
N/A
|
N/A
|
|
Concept
|
2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$40.44M
51.78%
YoY
|
-$81.11M
-188.06%
YoY
|
-$37.48M
384.21%
YoY
|
-$17.95M
101.36%
YoY
|
-$26.65M
279.32%
YoY
|
$92.11M
-1460.75%
YoY
|
-$7.740M
-3196.0%
YoY
|
-$8.916M
-1454.71%
YoY
|
-$7.025M
-923.78%
YoY
|
-$6.769M
-2182.81%
YoY
|
$250.0K
N/A
|
| Depreciation, Depletion And Amortization |
$492.0K
0.61%
YoY
|
$1.098M
117.43%
YoY
|
$955.0K
-52.01%
YoY
|
$834.0K
N/A
|
$489.0K
N/A
|
$505.0K
4.77%
YoY
|
$1.990M
N/A
|
N/A
|
N/A
|
$482.0K
N/A
|
N/A
|
| Cash From Operating Activities |
-$41.84M
113.56%
YoY
|
-$40.04M
65.64%
YoY
|
-$54.80M
83.09%
YoY
|
-$95.02M
26293.61%
YoY
|
-$19.59M
-584.9%
YoY
|
-$24.17M
565.71%
YoY
|
-$29.93M
7200.0%
YoY
|
-$360.0K
71.43%
YoY
|
$4.040M
-1362.5%
YoY
|
-$3.631M
1196.79%
YoY
|
-$410.0K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$9.610M
1849.29%
YoY
|
-$36.98M
2182.41%
YoY
|
-$5.426M
307.97%
YoY
|
-$2.885M
N/A
|
-$493.0K
N/A
|
-$1.620M
170.0%
YoY
|
-$1.330M
N/A
|
N/A
|
N/A
|
-$600.0K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$25.28M
11.96%
YoY
|
$70.90M
-128.19%
YoY
|
$29.85M
-185.3%
YoY
|
$95.29M
N/A
|
$22.57M
N/A
|
-$251.5M
N/A
|
-$35.00M
-115.05%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$232.6M
N/A
|
| Cash From Investing Activities |
$15.67M
-29.02%
YoY
|
$33.92M
-113.4%
YoY
|
$24.43M
-167.24%
YoY
|
$92.41M
N/A
|
$22.07M
3578.67%
YoY
|
-$253.1M
42016.97%
YoY
|
-$36.33M
-115.62%
YoY
|
N/A
|
$600.0K
N/A
|
-$601.0K
-99.74%
YoY
|
$232.6M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$25.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.277M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$23.55M
8250.35%
YoY
|
$24.81M
-5.06%
YoY
|
-$269.0K
-100.08%
YoY
|
$13.34M
N/A
|
$282.0K
-104.12%
YoY
|
$26.13M
279.7%
YoY
|
$358.2M
-895550.0%
YoY
|
$0.00
N/A
|
-$6.840M
4175.0%
YoY
|
$6.882M
-97.04%
YoY
|
-$40.00K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$41.84M
113.56%
YoY
|
-$40.04M
65.64%
YoY
|
-$54.80M
83.09%
YoY
|
-$95.02M
26293.61%
YoY
|
-$19.59M
-584.9%
YoY
|
-$24.17M
565.71%
YoY
|
-$29.93M
7200.0%
YoY
|
-$360.0K
71.43%
YoY
|
$4.040M
-1362.5%
YoY
|
-$3.631M
1196.79%
YoY
|
-$410.0K
N/A
|
| Cash From Investing Activities |
$15.67M
-29.02%
YoY
|
$33.92M
-113.4%
YoY
|
$24.43M
-167.24%
YoY
|
$92.41M
N/A
|
$22.07M
3578.67%
YoY
|
-$253.1M
42016.97%
YoY
|
-$36.33M
-115.62%
YoY
|
N/A
|
$600.0K
N/A
|
-$601.0K
-99.74%
YoY
|
$232.6M
N/A
|
| Cash From Financing Activities |
$23.55M
8250.35%
YoY
|
$24.81M
-5.06%
YoY
|
-$269.0K
-100.08%
YoY
|
$13.34M
N/A
|
$282.0K
-104.12%
YoY
|
$26.13M
279.7%
YoY
|
$358.2M
-895550.0%
YoY
|
$0.00
N/A
|
-$6.840M
4175.0%
YoY
|
$6.882M
-97.04%
YoY
|
-$40.00K
N/A
|
| Net Change In Cash |
-$2.623M
-194.9%
YoY
|
$18.69M
-107.44%
YoY
|
-$30.64M
-110.5%
YoY
|
$10.73M
-3081.11%
YoY
|
$2.764M
-225.64%
YoY
|
-$251.2M
-9577.89%
YoY
|
$291.9M
25.76%
YoY
|
-$360.0K
71.43%
YoY
|
-$2.200M
358.33%
YoY
|
$2.650M
-10.17%
YoY
|
$232.1M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$41.84M
113.56%
YoY
|
-$40.04M
65.64%
YoY
|
-$54.80M
83.09%
YoY
|
-$95.02M
26293.61%
YoY
|
-$19.59M
-584.9%
YoY
|
-$24.17M
565.71%
YoY
|
-$29.93M
7200.0%
YoY
|
-$360.0K
71.43%
YoY
|
$4.040M
-1362.5%
YoY
|
-$3.631M
1196.79%
YoY
|
-$410.0K
N/A
|
| Capital Expenditures |
-$9.610M
1849.29%
YoY
|
-$36.98M
2182.41%
YoY
|
-$5.426M
307.97%
YoY
|
-$2.885M
N/A
|
-$493.0K
N/A
|
-$1.620M
170.0%
YoY
|
-$1.330M
N/A
|
N/A
|
N/A
|
-$600.0K
N/A
|
N/A
|
| Free Cash Flow |
-$32.23M
68.75%
YoY
|
-$3.064M
-86.41%
YoY
|
-$49.37M
72.63%
YoY
|
-$92.13M
N/A
|
-$19.10M
N/A
|
-$22.55M
644.04%
YoY
|
-$28.60M
N/A
|
N/A
|
N/A
|
-$3.031M
N/A
|
N/A
|
Loading...