|
Concept
|
2021 | 2020 | 2019 |
|---|---|---|---|
| Revenue |
$16.80M
87.25%
YoY
|
$8.974M
5.73%
YoY
|
$8.488M
N/A
|
| Cost Of Revenue |
$38.15M
112.37%
YoY
|
$17.97M
4.22%
YoY
|
$17.24M
N/A
|
| Gross Profit |
-$21.35M
137.44%
YoY
|
-$8.991M
2.77%
YoY
|
-$8.749M
N/A
|
| Selling, General & Admin |
$80.69M
275.95%
YoY
|
$21.46M
54.51%
YoY
|
$13.89M
N/A
|
| Research & Development |
$15.30M
91.25%
YoY
|
$8.000M
-28.83%
YoY
|
$11.24M
N/A
|
| Depreciation & Amortization |
$2.788M
40.24%
YoY
|
$1.988M
6.31%
YoY
|
$1.870M
N/A
|
| Operating Expenses |
$95.95M
225.72%
YoY
|
$29.46M
-0.88%
YoY
|
$29.72M
N/A
|
| Operating Profit |
-$117.3M
205.07%
YoY
|
-$38.45M
-0.05%
YoY
|
-$38.47M
N/A
|
| Interest Expense |
$44.00K
-96.04%
YoY
|
$1.111M
-89.86%
YoY
|
$10.95M
N/A
|
| Other Income/Expense, Net |
$0.00
-100.0%
YoY
|
-$3.870M
N/A
|
N/A
|
| Pretax Income |
$12.71M
-237.26%
YoY
|
-$9.259M
-84.13%
YoY
|
-$58.33M
N/A
|
| Income Tax |
$7.000K
250.0%
YoY
|
$2.000K
100.0%
YoY
|
$1.000K
N/A
|
| Net Earnings |
$10.03M
-185.44%
YoY
|
-$11.74M
-80.38%
YoY
|
-$59.85M
N/A
|
| Basic Earnings Per Share |
$0.08
-153.33%
YoY
|
-$0.15
-85.29%
YoY
|
-$1.02
N/A
|
| Diluted Earnings Per Share |
$0.07
-146.67%
YoY
|
-$0.15
-85.29%
YoY
|
-$1.02
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
132.0M shares
69.82%
YoY
|
77.74M shares
32.23%
YoY
|
58.79M
N/A
|
| Diluted Shares Outstanding |
135.3M shares
74.09%
YoY
|
77.74M shares
32.23%
YoY
|
58.79M
N/A
|
|
Concept
|
2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$5.729M
518.68%
YoY
|
$11.57M
997.82%
YoY
|
$9.065M
N/A
|
$5.759M
753.19%
YoY
|
$926.0K
-17.98%
YoY
|
$1.054M
-58.21%
YoY
|
$0.00
N/A
|
$675.0K
N/A
|
$1.129M
N/A
|
$2.522M
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$19.70M
231.34%
YoY
|
$29.25M
506.03%
YoY
|
$16.91M
-5.89%
YoY
|
$10.47M
482.91%
YoY
|
$5.945M
145.36%
YoY
|
$4.827M
32.9%
YoY
|
$17.97M
N/A
|
$1.796M
N/A
|
$2.423M
N/A
|
$3.632M
N/A
|
N/A
|
| Gross Profit |
-$13.97M
178.32%
YoY
|
-$17.68M
368.65%
YoY
|
-$7.846M
-56.34%
YoY
|
-$4.710M
320.16%
YoY
|
-$5.019M
287.87%
YoY
|
-$3.773M
239.91%
YoY
|
-$17.97M
N/A
|
-$1.121M
N/A
|
-$1.294M
N/A
|
-$1.110M
N/A
|
N/A
|
| Selling, General & Admin |
$18.74M
-10.26%
YoY
|
$22.25M
39.91%
YoY
|
$26.29M
61.41%
YoY
|
$17.61M
256.06%
YoY
|
$20.88M
752.06%
YoY
|
$15.90M
447.02%
YoY
|
$16.29M
5933.33%
YoY
|
$4.945M
1801.92%
YoY
|
$2.451M
690.65%
YoY
|
$2.907M
1062.8%
YoY
|
$270.0K
N/A
|
| Research & Development |
$0.00
-100.0%
YoY
|
$35.40M
838.8%
YoY
|
$4.965M
-37.94%
YoY
|
$4.732M
160.43%
YoY
|
$1.792M
12.42%
YoY
|
$3.771M
109.27%
YoY
|
$8.000M
N/A
|
$1.817M
N/A
|
$1.594M
N/A
|
$1.802M
N/A
|
N/A
|
| Depreciation & Amortization |
$492.0K
0.61%
YoY
|
$1.098M
117.43%
YoY
|
$955.0K
-52.01%
YoY
|
$834.0K
N/A
|
$489.0K
N/A
|
$505.0K
4.77%
YoY
|
$1.990M
N/A
|
N/A
|
N/A
|
$482.0K
N/A
|
N/A
|
| Operating Expenses |
$25.87M
14.1%
YoY
|
$64.36M
227.12%
YoY
|
$31.26M
106.33%
YoY
|
$22.34M
230.36%
YoY
|
$22.68M
460.59%
YoY
|
$19.67M
317.77%
YoY
|
$15.15M
5511.11%
YoY
|
$6.762M
2500.77%
YoY
|
$4.045M
1204.84%
YoY
|
$4.709M
1783.6%
YoY
|
$270.0K
N/A
|
| Operating Profit |
-$39.84M
43.86%
YoY
|
-$82.04M
249.9%
YoY
|
-$39.11M
18.07%
YoY
|
-$27.05M
243.13%
YoY
|
-$27.70M
418.73%
YoY
|
-$23.45M
302.92%
YoY
|
-$33.12M
N/A
|
-$7.883M
2922.55%
YoY
|
-$5.339M
1614.62%
YoY
|
-$5.819M
N/A
|
N/A
|
| Interest Expense |
$39.00K
680.0%
YoY
|
$39.00K
457.14%
YoY
|
$1.593M
-94.59%
YoY
|
$4.000K
-98.49%
YoY
|
$5.000K
-98.11%
YoY
|
$7.000K
-97.24%
YoY
|
$29.42M
4426.15%
YoY
|
$265.0K
-76.96%
YoY
|
$264.0K
-81.92%
YoY
|
$254.0K
-64.23%
YoY
|
$650.0K
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
N/A
|
-$3.870M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$40.44M
55.05%
YoY
|
-$80.84M
-187.15%
YoY
|
-$37.47M
394.98%
YoY
|
-$17.35M
107.18%
YoY
|
-$26.08M
273.22%
YoY
|
$92.76M
-1627.45%
YoY
|
-$7.570M
-2092.11%
YoY
|
-$8.376M
-1040.56%
YoY
|
-$6.989M
-707.18%
YoY
|
-$6.073M
-1420.22%
YoY
|
$380.0K
N/A
|
| Income Tax |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$8.000K
-95.29%
YoY
|
-$11.00K
N/A
|
$0.00
N/A
|
$10.00K
N/A
|
$170.0K
30.77%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$130.0K
N/A
|
| Net Earnings |
-$40.44M
51.78%
YoY
|
-$81.11M
-188.06%
YoY
|
-$37.48M
384.21%
YoY
|
-$17.95M
101.36%
YoY
|
-$26.65M
279.32%
YoY
|
$92.11M
-1460.75%
YoY
|
-$7.740M
-3196.0%
YoY
|
-$8.916M
-1454.71%
YoY
|
-$7.025M
-923.78%
YoY
|
-$6.769M
-2182.81%
YoY
|
$250.0K
N/A
|
| Basic Earnings Per Share |
-$0.25
25.0%
YoY
|
-$0.60
-183.33%
YoY
|
N/A
|
-$0.13
18.18%
YoY
|
-$0.20
122.22%
YoY
|
$0.72
-900.0%
YoY
|
N/A
|
-$0.11
N/A
|
-$0.09
N/A
|
-$0.09
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.25
25.0%
YoY
|
-$0.60
-188.24%
YoY
|
-$279.3K
180.55%
YoY
|
-$0.13
18.18%
YoY
|
-$0.20
122.22%
YoY
|
$0.68
-855.56%
YoY
|
-$99.56K
-1245.37%
YoY
|
-$0.11
-100.0%
YoY
|
-$0.09
-100.0%
YoY
|
-$0.09
-100.0%
YoY
|
$8.693K
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
160.2M shares
22.21%
YoY
|
135.3M shares
5.03%
YoY
|
134.1M shares
N/A
|
134.0M shares
70.42%
YoY
|
131.1M shares
69.34%
YoY
|
128.8M shares
72.53%
YoY
|
N/A
|
78.64M shares
N/A
|
77.40M shares
N/A
|
74.65M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
160.2M shares
22.21%
YoY
|
135.3M shares
-0.46%
YoY
|
N/A
|
134.0M shares
70.42%
YoY
|
131.1M shares
69.34%
YoY
|
135.9M shares
82.04%
YoY
|
N/A
|
78.64M shares
N/A
|
77.40M shares
N/A
|
74.65M shares
N/A
|
N/A
|
Loading...