|
Concept
|
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$22.50M
7658.62%
YoY
|
$13.70M
1193.58%
YoY
|
$3.087M
49.85%
YoY
|
$3.990M
10983.33%
YoY
|
$290.0K
-86.44%
YoY
|
$1.059M
28.99%
YoY
|
$2.060M
502.34%
YoY
|
$36.00K
-96.34%
YoY
|
$2.138M
-14.92%
YoY
|
$821.0K
-86.61%
YoY
|
$342.0K
-96.47%
YoY
|
$984.0K
-92.11%
YoY
|
$2.513M
-83.57%
YoY
|
$6.130M
15225.0%
YoY
|
$9.701M
1516.83%
YoY
|
$12.48M
2014.92%
YoY
|
$15.30M
30493.84%
YoY
|
$40.00K
N/A
|
$600.0K
N/A
|
| Cash & Equivalents |
$22.50M
7400.0%
YoY
|
$13.70M
1193.67%
YoY
|
$3.100M
50.78%
YoY
|
$4.000M
11011.11%
YoY
|
$300.0K
-85.97%
YoY
|
$1.059M
28.99%
YoY
|
$2.056M
501.17%
YoY
|
$36.00K
-96.34%
YoY
|
$2.138M
-14.92%
YoY
|
$821.0K
-86.61%
YoY
|
$342.0K
-96.47%
YoY
|
$984.0K
-92.11%
YoY
|
$2.513M
-83.57%
YoY
|
$6.130M
16927.78%
YoY
|
$9.701M
1516.83%
YoY
|
$12.48M
2014.92%
YoY
|
$15.30M
30493.84%
YoY
|
$36.00K
N/A
|
$600.0K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$63.00K
-82.05%
YoY
|
$56.00K
-92.31%
YoY
|
$355.0K
269.79%
YoY
|
$30.00K
-16.67%
YoY
|
$351.0K
261.86%
YoY
|
$728.0K
1055.56%
YoY
|
$96.00K
-74.74%
YoY
|
$36.00K
-94.73%
YoY
|
$97.00K
-87.47%
YoY
|
$63.00K
-90.83%
YoY
|
$380.0K
-46.1%
YoY
|
$683.0K
167.84%
YoY
|
$774.0K
123.93%
YoY
|
$687.0K
174.8%
YoY
|
$705.0K
683.33%
YoY
|
$255.0K
2450.0%
YoY
|
$345.6K
3356.4%
YoY
|
$250.0K
525.0%
YoY
|
$90.00K
12.5%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$4.940M
536.6%
YoY
|
$5.356M
6353.01%
YoY
|
$4.869M
N/A
|
$3.400M
N/A
|
$776.0K
N/A
|
$83.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
$62.00K
-89.24%
YoY
|
$64.00K
N/A
|
$158.0K
N/A
|
$211.0K
N/A
|
$576.0K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$31.31M
1175.48%
YoY
|
$23.59M
1161.28%
YoY
|
$8.751M
228.74%
YoY
|
$9.174M
1058.33%
YoY
|
$2.455M
-14.19%
YoY
|
$1.870M
32.53%
YoY
|
$2.662M
268.7%
YoY
|
$792.0K
-52.49%
YoY
|
$2.861M
-12.96%
YoY
|
$1.411M
-79.3%
YoY
|
$722.0K
-93.06%
YoY
|
$1.667M
-86.91%
YoY
|
$3.287M
-78.99%
YoY
|
$6.817M
2250.69%
YoY
|
$10.41M
1408.12%
YoY
|
$12.73M
2022.17%
YoY
|
$15.64M
25970.95%
YoY
|
$290.0K
625.0%
YoY
|
$690.0K
527.27%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$9.277M
205.57%
YoY
|
$8.336M
72.59%
YoY
|
$5.316M
101.52%
YoY
|
$3.012M
27.3%
YoY
|
$3.036M
20.09%
YoY
|
$4.830M
242.8%
YoY
|
$2.638M
86.3%
YoY
|
$2.366M
116.67%
YoY
|
$2.528M
-17.63%
YoY
|
$1.409M
57.43%
YoY
|
$1.416M
192.56%
YoY
|
$1.092M
297.09%
YoY
|
$3.069M
1367.51%
YoY
|
$895.0K
496.67%
YoY
|
$484.0K
340.0%
YoY
|
$275.0K
205.56%
YoY
|
$209.1K
132.37%
YoY
|
$150.0K
50.0%
YoY
|
$110.0K
0.0%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$652.0K
N/A
|
$652.0K
N/A
|
$652.0K
N/A
|
$652.0K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.633M
N/A
|
$1.688M
N/A
|
$1.744M
N/A
|
$1.598M
-9.26%
YoY
|
N/A
|
N/A
|
N/A
|
$1.761M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$126.0K
-23.64%
YoY
|
$126.0K
-91.28%
YoY
|
$191.0K
478.79%
YoY
|
$160.0K
384.85%
YoY
|
$165.0K
-22.54%
YoY
|
$1.445M
702.78%
YoY
|
$33.00K
-91.81%
YoY
|
$33.00K
-91.81%
YoY
|
$213.0K
-47.01%
YoY
|
$180.0K
0.56%
YoY
|
$403.0K
1339.29%
YoY
|
$403.0K
1289.66%
YoY
|
$402.0K
1873.49%
YoY
|
$179.0K
N/A
|
$28.00K
N/A
|
$29.00K
N/A
|
$20.37K
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$12.17M
89.55%
YoY
|
$11.40M
48.84%
YoY
|
$8.873M
-6.64%
YoY
|
$6.826M
-39.89%
YoY
|
$6.422M
-57.49%
YoY
|
$7.657M
47.85%
YoY
|
$9.504M
74.58%
YoY
|
$11.36M
114.2%
YoY
|
$15.11M
191.3%
YoY
|
$5.179M
82.68%
YoY
|
$5.444M
137.21%
YoY
|
$5.301M
177.98%
YoY
|
$5.186M
175.99%
YoY
|
$2.835M
710.0%
YoY
|
$2.295M
617.19%
YoY
|
$1.907M
515.16%
YoY
|
$1.879M
469.4%
YoY
|
$350.0K
-33.96%
YoY
|
$320.0K
-38.46%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$31.31M
1175.48%
YoY
|
$23.59M
1161.28%
YoY
|
$8.751M
228.74%
YoY
|
$9.174M
1058.33%
YoY
|
$2.455M
-14.19%
YoY
|
$1.870M
32.53%
YoY
|
$2.662M
268.7%
YoY
|
$792.0K
-52.49%
YoY
|
$2.861M
-12.96%
YoY
|
$1.411M
-79.3%
YoY
|
$722.0K
-93.06%
YoY
|
$1.667M
-86.91%
YoY
|
$3.287M
-78.99%
YoY
|
$6.817M
2250.69%
YoY
|
$10.41M
1408.12%
YoY
|
$12.73M
2022.17%
YoY
|
$15.64M
25970.95%
YoY
|
$290.0K
625.0%
YoY
|
$690.0K
527.27%
YoY
|
| Total Long-Term Assets |
$12.17M
|
$11.40M
|
$8.873M
|
$6.826M
|
$6.422M
|
$7.657M
|
$9.504M
|
$11.36M
|
$15.11M
|
$5.179M
|
$5.444M
|
$5.301M
|
$5.186M
|
$2.835M
|
$2.295M
|
$1.907M
|
$1.879M
|
$350.0K
|
$320.0K
|
| Total Assets |
$43.49M
389.87%
YoY
|
$34.98M
267.2%
YoY
|
$17.62M
44.86%
YoY
|
$16.00M
31.72%
YoY
|
$8.877M
-50.6%
YoY
|
$9.527M
44.57%
YoY
|
$12.17M
97.31%
YoY
|
$12.15M
74.33%
YoY
|
$17.97M
112.06%
YoY
|
$6.590M
-31.72%
YoY
|
$6.166M
-51.45%
YoY
|
$6.968M
-52.4%
YoY
|
$8.473M
-51.64%
YoY
|
$9.652M
1408.13%
YoY
|
$12.70M
1157.52%
YoY
|
$14.64M
1508.79%
YoY
|
$17.52M
4392.72%
YoY
|
$640.0K
12.28%
YoY
|
$1.010M
60.32%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$3.540M
54.11%
YoY
|
$5.437M
262.47%
YoY
|
$4.337M
133.8%
YoY
|
$2.215M
21.57%
YoY
|
$2.297M
100.44%
YoY
|
$1.500M
73.41%
YoY
|
$1.855M
53.18%
YoY
|
$1.822M
116.9%
YoY
|
$1.146M
247.27%
YoY
|
$865.0K
141.62%
YoY
|
$1.211M
184.27%
YoY
|
$840.0K
161.68%
YoY
|
$330.0K
15.73%
YoY
|
$358.0K
-69.66%
YoY
|
$426.0K
-56.53%
YoY
|
$321.0K
-68.83%
YoY
|
$285.2K
-77.37%
YoY
|
$1.180M
-5.6%
YoY
|
$980.0K
4.26%
YoY
|
| Accrued Expenses |
$1.693M
75.99%
YoY
|
$4.776M
170.29%
YoY
|
$917.0K
424.0%
YoY
|
$898.0K
120.1%
YoY
|
$962.0K
318.26%
YoY
|
$1.767M
184.54%
YoY
|
$175.0K
31.58%
YoY
|
$408.0K
251.72%
YoY
|
$230.0K
-61.47%
YoY
|
$621.0K
108.39%
YoY
|
$133.0K
-72.29%
YoY
|
$116.0K
11.54%
YoY
|
$597.0K
183.07%
YoY
|
$298.0K
-63.66%
YoY
|
$480.0K
-25.0%
YoY
|
$104.0K
-89.05%
YoY
|
$210.9K
-82.71%
YoY
|
$820.0K
-12.77%
YoY
|
$640.0K
-3.03%
YoY
|
| Deferred Revenue |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$240.0K
N/A
|
$1.300M
N/A
|
$1.260M
N/A
|
$2.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$93.00K
-98.03%
YoY
|
$429.0K
-74.19%
YoY
|
$90.00K
1025.0%
YoY
|
$1.800M
22400.0%
YoY
|
$4.710M
58775.0%
YoY
|
$1.662M
20675.0%
YoY
|
$8.000K
-98.18%
YoY
|
$8.000K
-98.18%
YoY
|
$8.000K
-98.18%
YoY
|
$8.000K
-99.72%
YoY
|
$439.0K
-79.86%
YoY
|
$439.0K
-80.23%
YoY
|
$438.5K
-85.76%
YoY
|
$2.840M
-5.02%
YoY
|
$2.180M
-20.73%
YoY
|
| Long-Term Debt Due |
$250.0K
N/A
|
$245.0K
N/A
|
$128.0K
N/A
|
$636.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$6.125M
16.42%
YoY
|
$11.08M
193.33%
YoY
|
$6.261M
146.79%
YoY
|
$5.744M
-20.61%
YoY
|
$5.261M
-41.65%
YoY
|
$3.776M
-19.56%
YoY
|
$2.537M
58.07%
YoY
|
$7.235M
201.46%
YoY
|
$9.016M
864.28%
YoY
|
$4.694M
606.93%
YoY
|
$1.605M
19.33%
YoY
|
$2.400M
177.78%
YoY
|
$935.0K
0.05%
YoY
|
$664.0K
-91.04%
YoY
|
$1.345M
-82.33%
YoY
|
$864.0K
-86.83%
YoY
|
$934.6K
-87.29%
YoY
|
$7.410M
10.76%
YoY
|
$7.610M
30.31%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$620.0K
89.02%
YoY
|
$679.0K
N/A
|
$310.0K
N/A
|
$296.0K
N/A
|
$328.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$870.0K
-10.31%
YoY
|
$984.0K
-8.38%
YoY
|
$1.130M
213.89%
YoY
|
$1.178M
231.83%
YoY
|
$970.0K
-19.7%
YoY
|
$1.074M
-21.38%
YoY
|
$360.0K
-80.17%
YoY
|
$355.0K
-80.44%
YoY
|
$1.208M
-33.41%
YoY
|
$1.366M
N/A
|
$1.815M
N/A
|
$1.815M
N/A
|
$1.814M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$1.490M
14.79%
YoY
|
$1.663M
54.84%
YoY
|
$1.440M
300.0%
YoY
|
$1.474M
315.21%
YoY
|
$1.298M
7.45%
YoY
|
$1.074M
-21.38%
YoY
|
$360.0K
-80.17%
YoY
|
$355.0K
-80.44%
YoY
|
$1.208M
-33.41%
YoY
|
$1.366M
N/A
|
$1.815M
N/A
|
$1.815M
N/A
|
$1.814M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$6.125M
16.42%
YoY
|
$11.08M
193.33%
YoY
|
$6.261M
146.79%
YoY
|
$5.744M
-20.61%
YoY
|
$5.261M
-41.65%
YoY
|
$3.776M
-19.56%
YoY
|
$2.537M
58.07%
YoY
|
$7.235M
201.46%
YoY
|
$9.016M
864.28%
YoY
|
$4.694M
606.93%
YoY
|
$1.605M
19.33%
YoY
|
$2.400M
177.78%
YoY
|
$935.0K
0.05%
YoY
|
$664.0K
-91.04%
YoY
|
$1.345M
-82.33%
YoY
|
$864.0K
-86.83%
YoY
|
$934.6K
-87.29%
YoY
|
$7.410M
10.76%
YoY
|
$7.610M
30.31%
YoY
|
| Total Long-Term Liabilities |
$1.490M
14.79%
YoY
|
$1.663M
54.84%
YoY
|
$1.440M
300.0%
YoY
|
$1.474M
315.21%
YoY
|
$1.298M
7.45%
YoY
|
$1.074M
-21.38%
YoY
|
$360.0K
-80.17%
YoY
|
$355.0K
-80.44%
YoY
|
$1.208M
-33.41%
YoY
|
$1.366M
N/A
|
$1.815M
N/A
|
$1.815M
N/A
|
$1.814M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$7.610M
16.02%
YoY
|
$12.74M
162.66%
YoY
|
$7.701M
166.29%
YoY
|
$7.218M
-4.9%
YoY
|
$6.559M
-35.85%
YoY
|
$4.850M
-19.97%
YoY
|
$2.892M
-15.44%
YoY
|
$7.590M
80.07%
YoY
|
$10.22M
271.92%
YoY
|
$6.060M
812.65%
YoY
|
$3.420M
154.28%
YoY
|
$4.215M
387.85%
YoY
|
$2.749M
194.15%
YoY
|
$664.0K
-91.04%
YoY
|
$1.345M
-82.33%
YoY
|
$864.0K
-86.83%
YoY
|
$934.6K
-87.29%
YoY
|
$7.410M
10.76%
YoY
|
$7.610M
30.31%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$152.6M
25.49%
YoY
|
-$142.9M
22.14%
YoY
|
-$132.5M
23.03%
YoY
|
-$126.6M
20.77%
YoY
|
-$121.6M
34.65%
YoY
|
-$117.0M
32.95%
YoY
|
-$107.7M
25.45%
YoY
|
-$104.8M
26.7%
YoY
|
-$90.31M
N/A
|
-$88.01M
19.43%
YoY
|
-$85.85M
N/A
|
-$82.74M
N/A
|
N/A
|
-$73.69M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
150.0%
YoY
|
$7.000K
250.0%
YoY
|
$7.000K
250.0%
YoY
|
$6.000K
500.0%
YoY
|
$4.000K
N/A
|
$2.000K
100.0%
YoY
|
$2.000K
N/A
|
$1.000K
N/A
|
N/A
|
$1.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$700.0K
N/A
|
$4.350M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$35.88M
1447.71%
YoY
|
$22.24M
375.6%
YoY
|
$9.923M
7.0%
YoY
|
$8.782M
92.71%
YoY
|
$2.318M
-70.07%
YoY
|
$4.677M
782.45%
YoY
|
$9.274M
237.73%
YoY
|
$4.557M
65.53%
YoY
|
$7.744M
35.29%
YoY
|
$530.0K
-94.1%
YoY
|
$2.746M
-75.82%
YoY
|
$2.753M
-80.02%
YoY
|
$5.724M
-65.49%
YoY
|
$8.988M
-232.74%
YoY
|
$11.36M
-272.32%
YoY
|
$13.78M
-344.26%
YoY
|
$16.59M
-338.32%
YoY
|
-$6.771M
10.46%
YoY
|
-$6.590M
26.49%
YoY
|
| Total Liabilities & Shareholders Equity |
$43.49M
389.87%
YoY
|
$34.98M
267.2%
YoY
|
$17.62M
44.86%
YoY
|
$16.00M
31.72%
YoY
|
$8.877M
-50.6%
YoY
|
$9.527M
44.57%
YoY
|
$12.17M
97.31%
YoY
|
$12.15M
74.33%
YoY
|
$17.97M
112.06%
YoY
|
$6.590M
-31.72%
YoY
|
$6.166M
-51.45%
YoY
|
$6.968M
-52.4%
YoY
|
$8.473M
-51.64%
YoY
|
$9.652M
1408.13%
YoY
|
$12.70M
1157.52%
YoY
|
$14.64M
1508.79%
YoY
|
$17.52M
4392.72%
YoY
|
$640.0K
12.28%
YoY
|
$1.010M
60.32%
YoY
|
Loading...