|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$25.95M
-12.52%
YoY
|
-$29.66M
107.2%
YoY
|
-$14.32M
-13.17%
YoY
|
-$16.49M
-59.55%
YoY
|
-$40.76M
324.53%
YoY
|
| Depreciation, Depletion And Amortization |
$1.115M
52.11%
YoY
|
$733.0K
1493.48%
YoY
|
$46.00K
-79.56%
YoY
|
$225.0K
118.79%
YoY
|
$102.8K
28.55%
YoY
|
| Cash From Operating Activities |
-$18.20M
12.62%
YoY
|
-$16.16M
45.06%
YoY
|
-$11.14M
30.49%
YoY
|
-$8.537M
29.66%
YoY
|
-$6.584M
533.11%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$6.145M
182.79%
YoY
|
$2.173M
167.61%
YoY
|
$812.0K
-199.51%
YoY
|
-$816.0K
-50.06%
YoY
|
-$1.634M
5346.2%
YoY
|
| Acquisitions |
N/A
|
$645.0K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$62.00K
-90.39%
YoY
|
-$645.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$6.207M
120.26%
YoY
|
-$2.818M
247.04%
YoY
|
-$812.0K
-0.49%
YoY
|
-$816.0K
-50.06%
YoY
|
-$1.634M
5346.2%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$21.27M
18.02%
YoY
|
$18.03M
2008.19%
YoY
|
$855.0K
359.68%
YoY
|
$186.0K
-99.1%
YoY
|
$20.66M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$37.03M
92.71%
YoY
|
$19.21M
189.24%
YoY
|
$6.643M
3471.51%
YoY
|
$186.0K
-99.21%
YoY
|
$23.47M
2200.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$18.20M
12.62%
YoY
|
-$16.16M
45.06%
YoY
|
-$11.14M
30.49%
YoY
|
-$8.537M
29.66%
YoY
|
-$6.584M
533.11%
YoY
|
| Cash From Investing Activities |
-$6.207M
120.26%
YoY
|
-$2.818M
247.04%
YoY
|
-$812.0K
-0.49%
YoY
|
-$816.0K
-50.06%
YoY
|
-$1.634M
5346.2%
YoY
|
| Cash From Financing Activities |
$37.03M
92.71%
YoY
|
$19.21M
189.24%
YoY
|
$6.643M
3471.51%
YoY
|
$186.0K
-99.21%
YoY
|
$23.47M
2200.67%
YoY
|
| Net Change In Cash |
$12.64M
5255.93%
YoY
|
$236.0K
-104.45%
YoY
|
-$5.309M
-42.09%
YoY
|
-$9.167M
-160.12%
YoY
|
$15.25M
-30597.24%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$18.20M
12.62%
YoY
|
-$16.16M
45.06%
YoY
|
-$11.14M
30.49%
YoY
|
-$8.537M
29.66%
YoY
|
-$6.584M
533.11%
YoY
|
| Capital Expenditures |
$6.145M
182.79%
YoY
|
$2.173M
167.61%
YoY
|
$812.0K
-199.51%
YoY
|
-$816.0K
-50.06%
YoY
|
-$1.634M
5346.2%
YoY
|
| Free Cash Flow |
-$24.35M
32.79%
YoY
|
-$18.33M
53.39%
YoY
|
-$11.95M
54.8%
YoY
|
-$7.721M
55.96%
YoY
|
-$4.951M
390.15%
YoY
|
|
Concept
|
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$9.700M
110.32%
YoY
|
-$11.24M
18.22%
YoY
|
-$5.864M
105.11%
YoY
|
-$5.029M
-65.36%
YoY
|
-$4.612M
100.52%
YoY
|
-$9.506M
335.26%
YoY
|
-$2.859M
-8.25%
YoY
|
-$14.52M
224.3%
YoY
|
-$2.300M
-49.67%
YoY
|
-$2.184M
-59.45%
YoY
|
-$3.116M
-45.36%
YoY
|
-$4.477M
-17.06%
YoY
|
-$4.570M
-77.89%
YoY
|
-$5.386M
39.9%
YoY
|
-$5.703M
-1.16%
YoY
|
-$5.398M
-48.39%
YoY
|
-$20.67M
798.84%
YoY
|
-$3.850M
68.86%
YoY
|
-$5.770M
106.07%
YoY
|
| Depreciation, Depletion And Amortization |
$473.0K
123.11%
YoY
|
$421.0K
118.13%
YoY
|
$200.0K
100.0%
YoY
|
$100.0K
-47.92%
YoY
|
$212.0K
-99.83%
YoY
|
$193.0K
34.97%
YoY
|
$100.0K
44.93%
YoY
|
$192.0K
182.35%
YoY
|
$128.0M
119526.17%
YoY
|
$143.0K
64.37%
YoY
|
$69.00K
-4.17%
YoY
|
$68.00K
257.89%
YoY
|
$107.0K
149.77%
YoY
|
$87.00K
335.0%
YoY
|
$72.00K
140.0%
YoY
|
$19.00K
90.0%
YoY
|
$42.84K
114.2%
YoY
|
$20.00K
0.0%
YoY
|
$30.00K
50.0%
YoY
|
| Cash From Operating Activities |
-$11.00M
307.41%
YoY
|
-$6.419M
47.56%
YoY
|
-$2.909M
-14.94%
YoY
|
-$6.176M
68.84%
YoY
|
-$2.700M
-42.89%
YoY
|
-$4.350M
40.73%
YoY
|
-$3.420M
62.39%
YoY
|
-$3.658M
52.99%
YoY
|
-$4.728M
33.11%
YoY
|
-$3.091M
-6.36%
YoY
|
-$2.106M
-15.69%
YoY
|
-$2.391M
-12.67%
YoY
|
-$3.552M
19.42%
YoY
|
-$3.301M
302.56%
YoY
|
-$2.498M
66.53%
YoY
|
-$2.738M
112.25%
YoY
|
-$2.974M
962.28%
YoY
|
-$820.0K
2633.33%
YoY
|
-$1.500M
3650.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.659M
2533.33%
YoY
|
$4.022M
267.98%
YoY
|
$2.067M
458.65%
YoY
|
-$7.000K
-102.62%
YoY
|
$63.00K
-85.52%
YoY
|
$1.093M
131.08%
YoY
|
$370.0K
-1950.0%
YoY
|
$267.0K
-205.12%
YoY
|
$435.0K
-769.23%
YoY
|
$473.0K
-275.19%
YoY
|
-$20.00K
-95.66%
YoY
|
-$254.0K
198.82%
YoY
|
-$65.00K
-95.73%
YoY
|
-$270.0K
237.5%
YoY
|
-$461.0K
1436.67%
YoY
|
-$85.00K
N/A
|
-$1.524M
N/A
|
-$80.00K
N/A
|
-$30.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$96.00K
1820.0%
YoY
|
-$158.0K
1480.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.000K
N/A
|
-$10.00K
N/A
|
$6.000K
N/A
|
-$645.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$1.657M
2530.16%
YoY
|
-$3.926M
260.85%
YoY
|
-$2.225M
485.53%
YoY
|
$7.000K
-102.58%
YoY
|
-$63.00K
-94.17%
YoY
|
-$1.088M
130.02%
YoY
|
-$380.0K
1800.0%
YoY
|
-$271.0K
6.69%
YoY
|
-$1.080M
1561.54%
YoY
|
-$473.0K
75.19%
YoY
|
-$20.00K
-95.66%
YoY
|
-$254.0K
198.82%
YoY
|
-$65.00K
-95.73%
YoY
|
-$270.0K
237.5%
YoY
|
-$461.0K
1436.67%
YoY
|
-$85.00K
N/A
|
-$1.524M
N/A
|
-$80.00K
N/A
|
-$30.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$21.50M
3556.46%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$588.0K
-72.09%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.107M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$182.0K
-88.63%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.600M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$21.42M
986.86%
YoY
|
$20.96M
371.58%
YoY
|
$4.231M
-27.3%
YoY
|
$9.869M
441.06%
YoY
|
$1.971M
-72.34%
YoY
|
$4.444M
9.92%
YoY
|
$5.820M
292.18%
YoY
|
$1.824M
63.44%
YoY
|
$7.125M
N/A
|
$4.043M
N/A
|
$1.484M
715.38%
YoY
|
$1.116M
27800.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$182.0K
-88.26%
YoY
|
$4.000K
-99.78%
YoY
|
$19.77M
5889.96%
YoY
|
$320.0K
966.67%
YoY
|
$1.550M
3775.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$11.00M
307.41%
YoY
|
-$6.419M
47.56%
YoY
|
-$2.909M
-14.94%
YoY
|
-$6.176M
68.84%
YoY
|
-$2.700M
-42.89%
YoY
|
-$4.350M
40.73%
YoY
|
-$3.420M
62.39%
YoY
|
-$3.658M
52.99%
YoY
|
-$4.728M
33.11%
YoY
|
-$3.091M
-6.36%
YoY
|
-$2.106M
-15.69%
YoY
|
-$2.391M
-12.67%
YoY
|
-$3.552M
19.42%
YoY
|
-$3.301M
302.56%
YoY
|
-$2.498M
66.53%
YoY
|
-$2.738M
112.25%
YoY
|
-$2.974M
962.28%
YoY
|
-$820.0K
2633.33%
YoY
|
-$1.500M
3650.0%
YoY
|
| Cash From Investing Activities |
-$1.657M
2530.16%
YoY
|
-$3.926M
260.85%
YoY
|
-$2.225M
485.53%
YoY
|
$7.000K
-102.58%
YoY
|
-$63.00K
-94.17%
YoY
|
-$1.088M
130.02%
YoY
|
-$380.0K
1800.0%
YoY
|
-$271.0K
6.69%
YoY
|
-$1.080M
1561.54%
YoY
|
-$473.0K
75.19%
YoY
|
-$20.00K
-95.66%
YoY
|
-$254.0K
198.82%
YoY
|
-$65.00K
-95.73%
YoY
|
-$270.0K
237.5%
YoY
|
-$461.0K
1436.67%
YoY
|
-$85.00K
N/A
|
-$1.524M
N/A
|
-$80.00K
N/A
|
-$30.00K
N/A
|
| Cash From Financing Activities |
$21.42M
986.86%
YoY
|
$20.96M
371.58%
YoY
|
$4.231M
-27.3%
YoY
|
$9.869M
441.06%
YoY
|
$1.971M
-72.34%
YoY
|
$4.444M
9.92%
YoY
|
$5.820M
292.18%
YoY
|
$1.824M
63.44%
YoY
|
$7.125M
N/A
|
$4.043M
N/A
|
$1.484M
715.38%
YoY
|
$1.116M
27800.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$182.0K
-88.26%
YoY
|
$4.000K
-99.78%
YoY
|
$19.77M
5889.96%
YoY
|
$320.0K
966.67%
YoY
|
$1.550M
3775.0%
YoY
|
| Net Change In Cash |
$8.751M
-1237.97%
YoY
|
$10.61M
-1167.61%
YoY
|
-$903.0K
-144.7%
YoY
|
$3.700M
-275.77%
YoY
|
-$769.0K
-158.39%
YoY
|
-$994.0K
-307.52%
YoY
|
$2.020M
-414.64%
YoY
|
-$2.105M
37.67%
YoY
|
$1.317M
N/A
|
$479.0K
-113.41%
YoY
|
-$642.0K
-76.88%
YoY
|
-$1.529M
-45.76%
YoY
|
$0.00
-100.0%
YoY
|
-$3.571M
515.69%
YoY
|
-$2.777M
-13985.0%
YoY
|
-$2.819M
-622.04%
YoY
|
$15.27M
30437.24%
YoY
|
-$580.0K
5.314306200917332e+17%
YoY
|
$20.00K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$11.00M
307.41%
YoY
|
-$6.419M
47.56%
YoY
|
-$2.909M
-14.94%
YoY
|
-$6.176M
68.84%
YoY
|
-$2.700M
-42.89%
YoY
|
-$4.350M
40.73%
YoY
|
-$3.420M
62.39%
YoY
|
-$3.658M
52.99%
YoY
|
-$4.728M
33.11%
YoY
|
-$3.091M
-6.36%
YoY
|
-$2.106M
-15.69%
YoY
|
-$2.391M
-12.67%
YoY
|
-$3.552M
19.42%
YoY
|
-$3.301M
302.56%
YoY
|
-$2.498M
66.53%
YoY
|
-$2.738M
112.25%
YoY
|
-$2.974M
962.28%
YoY
|
-$820.0K
2633.33%
YoY
|
-$1.500M
3650.0%
YoY
|
| Capital Expenditures |
$1.659M
2533.33%
YoY
|
$4.022M
267.98%
YoY
|
$2.067M
458.65%
YoY
|
-$7.000K
-102.62%
YoY
|
$63.00K
-85.52%
YoY
|
$1.093M
131.08%
YoY
|
$370.0K
-1950.0%
YoY
|
$267.0K
-205.12%
YoY
|
$435.0K
-769.23%
YoY
|
$473.0K
-275.19%
YoY
|
-$20.00K
-95.66%
YoY
|
-$254.0K
198.82%
YoY
|
-$65.00K
-95.73%
YoY
|
-$270.0K
237.5%
YoY
|
-$461.0K
1436.67%
YoY
|
-$85.00K
N/A
|
-$1.524M
N/A
|
-$80.00K
N/A
|
-$30.00K
N/A
|
| Free Cash Flow |
-$12.66M
358.16%
YoY
|
-$10.44M
91.82%
YoY
|
-$4.976M
31.29%
YoY
|
-$6.169M
57.17%
YoY
|
-$2.763M
-46.48%
YoY
|
-$5.443M
52.72%
YoY
|
-$3.790M
81.69%
YoY
|
-$3.925M
83.67%
YoY
|
-$5.163M
48.06%
YoY
|
-$3.564M
17.58%
YoY
|
-$2.086M
2.41%
YoY
|
-$2.137M
-19.45%
YoY
|
-$3.487M
140.4%
YoY
|
-$3.031M
309.59%
YoY
|
-$2.037M
38.57%
YoY
|
-$2.653M
N/A
|
-$1.451M
418.04%
YoY
|
-$740.0K
2366.67%
YoY
|
-$1.470M
3575.0%
YoY
|
Loading...