|
Concept
|
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$1.201B
3.0%
YoY
|
$1.004B
-24.95%
YoY
|
$697.7M
-56.84%
YoY
|
$778.6M
8.35%
YoY
|
$1.167B
51.93%
YoY
|
$1.338B
37.83%
YoY
|
$1.616B
-11.38%
YoY
|
$718.7M
-64.6%
YoY
|
$767.8M
-50.81%
YoY
|
$970.8M
-5.63%
YoY
|
$1.824B
109.71%
YoY
|
$2.030B
130.48%
YoY
|
$1.561B
N/A
|
$1.029B
N/A
|
$869.8M
N/A
|
$880.9M
N/A
|
N/A
|
N/A
|
| Cash & Equivalents |
$1.201B
3.0%
YoY
|
$1.004B
-24.93%
YoY
|
$697.7M
-56.84%
YoY
|
$778.6M
8.35%
YoY
|
$1.167B
51.93%
YoY
|
$1.338B
37.79%
YoY
|
$1.616B
-11.38%
YoY
|
$718.7M
-64.6%
YoY
|
$767.8M
-50.81%
YoY
|
$970.8M
-5.63%
YoY
|
$1.824B
66.71%
YoY
|
$2.030B
130.48%
YoY
|
$1.561B
54.79%
YoY
|
$1.029B
-9.67%
YoY
|
$1.094B
N/A
|
$880.9M
-5.76%
YoY
|
$1.008B
13.82%
YoY
|
$934.7M
86.94%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$306.7M
-32.24%
YoY
|
$515.1M
18.13%
YoY
|
$439.0M
-56.51%
YoY
|
$558.0M
105.9%
YoY
|
$452.6M
54.36%
YoY
|
$436.0M
71.92%
YoY
|
$1.009B
314.31%
YoY
|
$271.0M
35.14%
YoY
|
$293.2M
43.24%
YoY
|
$253.6M
26.2%
YoY
|
$243.6M
-60.66%
YoY
|
$200.5M
6.05%
YoY
|
$204.7M
5.26%
YoY
|
$201.0M
N/A
|
$619.3M
N/A
|
$189.1M
N/A
|
$194.5M
-63.78%
YoY
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$881.0M
-6.26%
YoY
|
$1.030B
-4.95%
YoY
|
$1.009B
2.71%
YoY
|
$1.088B
9.7%
YoY
|
$939.8M
2.49%
YoY
|
$1.083B
21.24%
YoY
|
$982.2M
18.81%
YoY
|
$991.6M
30.39%
YoY
|
$917.0M
49.1%
YoY
|
$893.4M
39.71%
YoY
|
$826.7M
38.34%
YoY
|
$760.5M
46.4%
YoY
|
$615.0M
37.96%
YoY
|
$639.4M
N/A
|
$597.6M
N/A
|
$519.5M
N/A
|
$445.8M
-42.81%
YoY
|
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$4.026B
16.2%
YoY
|
$3.345B
-9.28%
YoY
|
$3.405B
-5.64%
YoY
|
$3.403B
34.07%
YoY
|
$3.465B
36.57%
YoY
|
$3.687B
37.21%
YoY
|
$3.608B
4.25%
YoY
|
$2.538B
-25.7%
YoY
|
$2.537B
-32.42%
YoY
|
$2.687B
-18.82%
YoY
|
$3.461B
65.86%
YoY
|
$3.416B
75.03%
YoY
|
$3.754B
81.76%
YoY
|
$3.310B
N/A
|
$2.087B
N/A
|
$1.952B
N/A
|
$2.065B
2.15%
YoY
|
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$786.3M
-16.79%
YoY
|
$842.6M
-5.46%
YoY
|
$861.5M
7.48%
YoY
|
$950.2M
33.53%
YoY
|
$944.9M
35.7%
YoY
|
$891.3M
38.64%
YoY
|
$801.5M
27.17%
YoY
|
$711.6M
12.94%
YoY
|
$696.3M
10.56%
YoY
|
$642.9M
7.43%
YoY
|
$630.3M
-34.58%
YoY
|
$630.0M
4.15%
YoY
|
$629.8M
2.72%
YoY
|
$598.4M
N/A
|
$963.5M
N/A
|
$604.9M
N/A
|
$613.1M
-40.19%
YoY
|
N/A
|
| Goodwill |
$9.159B
-9.78%
YoY
|
$9.519B
-5.93%
YoY
|
$9.516B
86.94%
YoY
|
$10.08B
90.13%
YoY
|
$10.15B
92.1%
YoY
|
$10.12B
93.19%
YoY
|
$5.091B
12.11%
YoY
|
$5.302B
17.02%
YoY
|
$5.285B
17.27%
YoY
|
$5.238B
18.62%
YoY
|
$4.541B
N/A
|
$4.531B
8.35%
YoY
|
$4.507B
7.78%
YoY
|
$4.416B
N/A
|
N/A
|
$4.182B
N/A
|
$4.181B
6.11%
YoY
|
N/A
|
| Intangibles |
$4.009B
-23.1%
YoY
|
$4.559B
-14.68%
YoY
|
$4.615B
112.91%
YoY
|
$5.100B
132.86%
YoY
|
$5.212B
136.33%
YoY
|
$5.343B
142.88%
YoY
|
$2.168B
13.15%
YoY
|
$2.190B
36.75%
YoY
|
$2.206B
36.85%
YoY
|
$2.200B
41.54%
YoY
|
$1.916B
N/A
|
$1.601B
3.31%
YoY
|
$1.612B
1.02%
YoY
|
$1.554B
-2.59%
YoY
|
N/A
|
$1.550B
-2.84%
YoY
|
$1.595B
N/A
|
$1.595B
N/A
|
| Long-Term Investments |
$205.5M
2.74%
YoY
|
$217.1M
14.63%
YoY
|
$207.5M
-39.67%
YoY
|
$211.3M
4.21%
YoY
|
$200.0M
-4.55%
YoY
|
$189.4M
-32.7%
YoY
|
$344.0M
-3.07%
YoY
|
$202.7M
-45.71%
YoY
|
$209.5M
6.67%
YoY
|
$281.4M
45.6%
YoY
|
$354.9M
20.29%
YoY
|
$373.4M
130.93%
YoY
|
$196.4M
10.56%
YoY
|
$193.3M
N/A
|
$295.0M
N/A
|
$161.7M
N/A
|
$177.7M
-69.37%
YoY
|
N/A
|
| Other Assets |
$759.1M
22.05%
YoY
|
$737.9M
28.34%
YoY
|
$630.5M
-51.67%
YoY
|
$705.5M
82.4%
YoY
|
$622.0M
91.02%
YoY
|
$574.9M
38.05%
YoY
|
$1.305B
275.15%
YoY
|
$386.8M
18.39%
YoY
|
$325.6M
24.82%
YoY
|
$416.5M
104.71%
YoY
|
$347.8M
-64.03%
YoY
|
$326.7M
-54.61%
YoY
|
$260.9M
-51.75%
YoY
|
$203.4M
N/A
|
$966.9M
N/A
|
$719.8M
N/A
|
$540.7M
216.59%
YoY
|
N/A
|
| Total Long-Term Assets |
$16.54B
-8.52%
YoY
|
$17.43B
-4.29%
YoY
|
$17.76B
82.9%
YoY
|
$18.11B
79.63%
YoY
|
$18.08B
81.4%
YoY
|
$18.21B
97.37%
YoY
|
$9.708B
17.31%
YoY
|
$10.08B
26.92%
YoY
|
$9.967B
29.77%
YoY
|
$9.229B
24.36%
YoY
|
$8.276B
0.71%
YoY
|
$7.943B
3.75%
YoY
|
$7.681B
1.48%
YoY
|
$7.421B
N/A
|
$8.217B
N/A
|
$7.656B
N/A
|
$7.568B
4.1%
YoY
|
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$4.026B
16.2%
YoY
|
$3.345B
-9.28%
YoY
|
$3.405B
-5.64%
YoY
|
$3.403B
34.07%
YoY
|
$3.465B
36.57%
YoY
|
$3.687B
37.21%
YoY
|
$3.608B
4.25%
YoY
|
$2.538B
-25.7%
YoY
|
$2.537B
-32.42%
YoY
|
$2.687B
-18.82%
YoY
|
$3.461B
65.86%
YoY
|
$3.416B
75.03%
YoY
|
$3.754B
81.76%
YoY
|
$3.310B
N/A
|
$2.087B
N/A
|
$1.952B
N/A
|
$2.065B
2.15%
YoY
|
N/A
|
| Total Long-Term Assets |
$16.54B
|
$17.43B
|
$17.76B
|
$18.11B
|
$18.08B
|
$18.21B
|
$9.708B
|
$10.08B
|
$9.967B
|
$9.229B
|
$8.276B
|
$7.943B
|
$7.681B
|
$7.421B
|
$8.217B
|
$7.656B
|
$7.568B
|
|
| Total Assets |
$20.57B
-4.55%
YoY
|
$20.78B
-5.13%
YoY
|
$21.16B
58.91%
YoY
|
$21.51B
70.47%
YoY
|
$21.54B
72.31%
YoY
|
$21.90B
83.8%
YoY
|
$13.32B
13.46%
YoY
|
$12.62B
11.09%
YoY
|
$12.50B
9.35%
YoY
|
$11.92B
11.04%
YoY
|
$11.74B
13.9%
YoY
|
$11.36B
18.23%
YoY
|
$11.43B
18.69%
YoY
|
$10.73B
N/A
|
$10.30B
N/A
|
$9.608B
N/A
|
$9.634B
3.67%
YoY
|
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$491.9M
-16.28%
YoY
|
$541.4M
-8.24%
YoY
|
$531.3M
-21.14%
YoY
|
$608.9M
-1.04%
YoY
|
$587.6M
-2.16%
YoY
|
$590.1M
9.24%
YoY
|
$673.7M
12.28%
YoY
|
$615.2M
16.65%
YoY
|
$600.6M
7.47%
YoY
|
$540.1M
-2.88%
YoY
|
$600.0M
14.93%
YoY
|
$527.4M
6.07%
YoY
|
$558.9M
0.83%
YoY
|
$556.2M
N/A
|
$522.1M
N/A
|
$497.2M
N/A
|
$554.3M
8.79%
YoY
|
N/A
|
| Accrued Expenses |
$883.4M
24.3%
YoY
|
$1.133B
60.19%
YoY
|
$977.9M
70.88%
YoY
|
$836.0M
57.33%
YoY
|
$710.7M
35.31%
YoY
|
$707.2M
21.93%
YoY
|
$572.3M
16.66%
YoY
|
$531.4M
15.41%
YoY
|
$525.2M
0.22%
YoY
|
$580.0M
15.09%
YoY
|
$490.6M
0.07%
YoY
|
$460.4M
24.1%
YoY
|
$524.1M
62.37%
YoY
|
$504.0M
N/A
|
$490.2M
N/A
|
$371.0M
N/A
|
$322.7M
-28.13%
YoY
|
N/A
|
| Deferred Revenue |
$534.6M
-33.8%
YoY
|
$509.8M
-32.15%
YoY
|
$860.2M
47.77%
YoY
|
$798.2M
9.34%
YoY
|
$807.6M
12.77%
YoY
|
$751.3M
23.22%
YoY
|
$582.1M
3.16%
YoY
|
$730.0M
47.01%
YoY
|
$716.1M
9.88%
YoY
|
$609.7M
-4.21%
YoY
|
$564.3M
N/A
|
$496.6M
-24.79%
YoY
|
$651.8M
7.46%
YoY
|
$636.5M
N/A
|
N/A
|
$660.3M
N/A
|
$606.5M
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Long-Term Debt Due |
$2.248B
3717.08%
YoY
|
$2.324B
3587.85%
YoY
|
$2.330B
2253.57%
YoY
|
$54.75M
-38.26%
YoY
|
$58.89M
-33.31%
YoY
|
$63.01M
-29.23%
YoY
|
$98.98M
13.62%
YoY
|
$88.69M
7.3%
YoY
|
$88.31M
7.67%
YoY
|
$89.04M
17.38%
YoY
|
$87.11M
-8.15%
YoY
|
$82.65M
-19.92%
YoY
|
$82.02M
-61.49%
YoY
|
$75.86M
N/A
|
$94.85M
N/A
|
$103.2M
N/A
|
$213.0M
84.58%
YoY
|
N/A
|
| Total Short-Term Liabilities |
$4.997B
78.67%
YoY
|
$5.271B
80.34%
YoY
|
$5.509B
109.22%
YoY
|
$2.928B
15.13%
YoY
|
$2.797B
15.84%
YoY
|
$2.923B
24.44%
YoY
|
$2.633B
16.07%
YoY
|
$2.543B
27.23%
YoY
|
$2.415B
-10.75%
YoY
|
$2.349B
-13.24%
YoY
|
$2.269B
4.77%
YoY
|
$1.999B
4.24%
YoY
|
$2.705B
35.47%
YoY
|
$2.707B
N/A
|
$2.165B
N/A
|
$1.917B
N/A
|
$1.997B
10.15%
YoY
|
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$3.430B
-30.98%
YoY
|
$2.904B
-41.72%
YoY
|
$2.743B
-45.26%
YoY
|
$4.955B
-2.12%
YoY
|
$4.969B
-2.18%
YoY
|
$4.983B
-6.65%
YoY
|
$5.011B
-10.46%
YoY
|
$5.063B
-9.94%
YoY
|
$5.080B
-9.79%
YoY
|
$5.338B
6.08%
YoY
|
$5.597B
6.49%
YoY
|
$5.621B
-2.55%
YoY
|
$5.632B
-1.42%
YoY
|
$5.033B
N/A
|
$5.256B
N/A
|
$5.768B
N/A
|
$5.713B
15.88%
YoY
|
N/A
|
| Other Long-Term Liabilities |
$1.679B
218.0%
YoY
|
$1.665B
6.46%
YoY
|
$1.631B
3.55%
YoY
|
$1.689B
4.47%
YoY
|
$528.1M
207.75%
YoY
|
$1.564B
94.24%
YoY
|
$1.575B
111.1%
YoY
|
$1.617B
109.29%
YoY
|
$171.6M
-77.6%
YoY
|
$805.2M
9.33%
YoY
|
$745.9M
-1.01%
YoY
|
$772.7M
3.35%
YoY
|
$766.0M
N/A
|
$736.5M
N/A
|
$753.5M
N/A
|
$747.6M
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$3.430B
-37.61%
YoY
|
$2.904B
-41.72%
YoY
|
$2.743B
-58.35%
YoY
|
$4.955B
-2.12%
YoY
|
$5.498B
4.68%
YoY
|
$4.983B
-6.65%
YoY
|
$6.586B
17.68%
YoY
|
$5.063B
-9.94%
YoY
|
$5.252B
-6.75%
YoY
|
$5.338B
6.08%
YoY
|
$5.597B
-6.87%
YoY
|
$5.621B
-2.55%
YoY
|
$5.632B
-1.42%
YoY
|
$5.033B
N/A
|
$6.009B
N/A
|
$5.768B
N/A
|
$5.713B
1.81%
YoY
|
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$4.997B
78.67%
YoY
|
$5.271B
80.34%
YoY
|
$5.509B
109.22%
YoY
|
$2.928B
15.13%
YoY
|
$2.797B
15.84%
YoY
|
$2.923B
24.44%
YoY
|
$2.633B
16.07%
YoY
|
$2.543B
27.23%
YoY
|
$2.415B
-10.75%
YoY
|
$2.349B
-13.24%
YoY
|
$2.269B
4.77%
YoY
|
$1.999B
4.24%
YoY
|
$2.705B
35.47%
YoY
|
$2.707B
N/A
|
$2.165B
N/A
|
$1.917B
N/A
|
$1.997B
10.15%
YoY
|
N/A
|
| Total Long-Term Liabilities |
$3.430B
-37.61%
YoY
|
$2.904B
-41.72%
YoY
|
$2.743B
-58.35%
YoY
|
$4.955B
-2.12%
YoY
|
$5.498B
4.68%
YoY
|
$4.983B
-6.65%
YoY
|
$6.586B
17.68%
YoY
|
$5.063B
-9.94%
YoY
|
$5.252B
-6.75%
YoY
|
$5.338B
6.08%
YoY
|
$5.597B
-6.87%
YoY
|
$5.621B
-2.55%
YoY
|
$5.632B
-1.42%
YoY
|
$5.033B
N/A
|
$6.009B
N/A
|
$5.768B
N/A
|
$5.713B
1.81%
YoY
|
N/A
|
| Total Liabilities |
$10.48B
6.68%
YoY
|
$10.29B
2.56%
YoY
|
$10.33B
-4.48%
YoY
|
$10.10B
9.5%
YoY
|
$9.822B
6.8%
YoY
|
$10.03B
18.13%
YoY
|
$10.81B
25.56%
YoY
|
$9.223B
9.89%
YoY
|
$9.197B
1.03%
YoY
|
$8.492B
0.19%
YoY
|
$8.611B
-6.05%
YoY
|
$8.393B
-0.48%
YoY
|
$9.103B
7.36%
YoY
|
$8.476B
N/A
|
$9.165B
N/A
|
$8.433B
N/A
|
$8.479B
1.72%
YoY
|
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$973.1M
731.24%
YoY
|
-$788.5M
1409.44%
YoY
|
-$505.4M
-359.18%
YoY
|
-$272.5M
30.88%
YoY
|
-$117.1M
-45.86%
YoY
|
-$52.24M
420.32%
YoY
|
$195.0M
N/A
|
-$208.2M
-1008.28%
YoY
|
-$216.2M
-27.11%
YoY
|
-$10.04M
-96.38%
YoY
|
$0.00
N/A
|
$22.92M
N/A
|
-$296.6M
N/A
|
-$277.1M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Common Stock |
$5.036B
2.73%
YoY
|
$5.000B
3.11%
YoY
|
$4.957B
114.63%
YoY
|
$4.955B
120.42%
YoY
|
$4.902B
131.14%
YoY
|
$4.849B
135.21%
YoY
|
$2.309B
17.7%
YoY
|
$2.248B
32.48%
YoY
|
$2.121B
30.57%
YoY
|
$2.062B
30.44%
YoY
|
$1.962B
N/A
|
$1.697B
N/A
|
$1.624B
N/A
|
$1.581B
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$4.014B
-16.1%
YoY
|
$4.225B
-11.3%
YoY
|
$4.426B
76.72%
YoY
|
$4.662B
130.24%
YoY
|
$4.785B
154.39%
YoY
|
$4.763B
139.29%
YoY
|
$2.504B
31.75%
YoY
|
$2.025B
21.22%
YoY
|
$1.881B
50.82%
YoY
|
$1.991B
64.81%
YoY
|
$1.901B
66.93%
YoY
|
$1.670B
465.06%
YoY
|
$1.247B
N/A
|
$1.208B
N/A
|
$1.139B
N/A
|
$295.6M
N/A
|
N/A
|
N/A
|
| Total Liabilities & Shareholders Equity |
$20.57B
-4.55%
YoY
|
$20.78B
-5.13%
YoY
|
$21.16B
58.91%
YoY
|
$21.51B
70.47%
YoY
|
$21.54B
72.31%
YoY
|
$21.90B
83.8%
YoY
|
$13.32B
13.46%
YoY
|
$12.62B
11.09%
YoY
|
$12.50B
9.35%
YoY
|
$11.92B
11.04%
YoY
|
$11.74B
13.9%
YoY
|
$11.36B
18.23%
YoY
|
$11.43B
18.69%
YoY
|
$10.73B
N/A
|
$10.30B
N/A
|
$9.608B
N/A
|
$9.634B
3.67%
YoY
|
N/A
|
Loading...