|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$782.4M
-319.46%
YoY
|
$356.5M
176.08%
YoY
|
$129.1M
-143.53%
YoY
|
-$296.6M
N/A
|
$0.00
N/A
|
| Depreciation, Depletion And Amortization |
$539.1M
49.11%
YoY
|
$361.5M
35.51%
YoY
|
$266.8M
-5.69%
YoY
|
$282.9M
-9.01%
YoY
|
$310.9M
10.73%
YoY
|
| Cash From Operating Activities |
$417.6M
6.11%
YoY
|
$393.6M
-21.74%
YoY
|
$502.9M
50.76%
YoY
|
$333.6M
106.92%
YoY
|
$161.2M
-59.48%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$190.9M
-19.62%
YoY
|
$237.5M
60.51%
YoY
|
$148.0M
48.26%
YoY
|
$99.80M
39.29%
YoY
|
$71.65M
-47.1%
YoY
|
| Acquisitions |
-$2.046M
-112.46%
YoY
|
$16.42M
-98.86%
YoY
|
$1.435B
228.74%
YoY
|
$436.4M
37.25%
YoY
|
$317.9M
5791.94%
YoY
|
| Other Investing Activities |
-$2.664M
-28.43%
YoY
|
-$3.722M
160.46%
YoY
|
-$1.429M
-84.48%
YoY
|
-$9.205M
-677.48%
YoY
|
$1.594M
-142.27%
YoY
|
| Cash From Investing Activities |
-$229.3M
-131.39%
YoY
|
$730.5M
-203.68%
YoY
|
-$704.5M
6.9%
YoY
|
-$659.1M
108.71%
YoY
|
-$315.8M
-785.27%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$41.29M
-41.58%
YoY
|
$70.69M
94.28%
YoY
|
$36.39M
296.58%
YoY
|
$9.175M
-92.55%
YoY
|
$123.2M
1.82%
YoY
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$200.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$71.06M
-90.32%
YoY
|
-$734.2M
33.51%
YoY
|
-$549.9M
-157.27%
YoY
|
$960.2M
111.5%
YoY
|
$454.0M
-206.04%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$417.6M
6.11%
YoY
|
$393.6M
-21.74%
YoY
|
$502.9M
50.76%
YoY
|
$333.6M
106.92%
YoY
|
$161.2M
-59.48%
YoY
|
| Cash From Investing Activities |
-$229.3M
-131.39%
YoY
|
$730.5M
-203.68%
YoY
|
-$704.5M
6.9%
YoY
|
-$659.1M
108.71%
YoY
|
-$315.8M
-785.27%
YoY
|
| Cash From Financing Activities |
-$71.06M
-90.32%
YoY
|
-$734.2M
33.51%
YoY
|
-$549.9M
-157.27%
YoY
|
$960.2M
111.5%
YoY
|
$454.0M
-206.04%
YoY
|
| Net Change In Cash |
$105.2M
-73.62%
YoY
|
$399.0M
-153.41%
YoY
|
-$747.0M
-223.95%
YoY
|
$602.7M
98.09%
YoY
|
$304.3M
5822.91%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$417.6M
6.11%
YoY
|
$393.6M
-21.74%
YoY
|
$502.9M
50.76%
YoY
|
$333.6M
106.92%
YoY
|
$161.2M
-59.48%
YoY
|
| Capital Expenditures |
$190.9M
-19.62%
YoY
|
$237.5M
60.51%
YoY
|
$148.0M
48.26%
YoY
|
$99.80M
39.29%
YoY
|
$71.65M
-47.1%
YoY
|
| Free Cash Flow |
$226.7M
45.25%
YoY
|
$156.1M
-56.02%
YoY
|
$355.0M
51.83%
YoY
|
$233.8M
161.03%
YoY
|
$89.57M
-65.87%
YoY
|
|
Concept
|
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$166.4M
-1245.77%
YoY
|
-$264.7M
488.15%
YoY
|
-$214.5M
-153.21%
YoY
|
-$137.3M
-1810.12%
YoY
|
$14.52M
-107.04%
YoY
|
-$45.00M
348.25%
YoY
|
$403.2M
1462.33%
YoY
|
$8.031M
-97.49%
YoY
|
-$206.2M
956.63%
YoY
|
-$10.04M
-123.63%
YoY
|
$25.81M
-108.07%
YoY
|
$319.5M
N/A
|
-$19.51M
N/A
|
$42.49M
N/A
|
-$319.6M
-10753.23%
YoY
|
N/A
N/A
|
N/A
|
-$54.96M
-59.2%
YoY
|
| Depreciation, Depletion And Amortization |
$122.5M
-19.66%
YoY
|
$135.5M
66.9%
YoY
|
$124.7M
104.14%
YoY
|
$156.3M
134.23%
YoY
|
$152.5M
112.96%
YoY
|
$81.20M
27.73%
YoY
|
$61.08M
-6.91%
YoY
|
$66.75M
1.15%
YoY
|
$71.60M
-4.31%
YoY
|
$63.57M
-11.29%
YoY
|
$65.61M
-5.13%
YoY
|
$65.99M
-1.85%
YoY
|
$74.82M
N/A
|
$71.66M
N/A
|
$69.16M
N/A
|
$67.24M
-16.42%
YoY
|
N/A
|
$80.45M
2.48%
YoY
|
| Cash From Operating Activities |
-$17.67M
-116.7%
YoY
|
$170.4M
80.37%
YoY
|
$401.1M
315.28%
YoY
|
-$136.3M
-240.89%
YoY
|
$105.8M
9.69%
YoY
|
$94.50M
-50.09%
YoY
|
$96.59M
-64.38%
YoY
|
$96.72M
-266.48%
YoY
|
$96.41M
-45.31%
YoY
|
$189.3M
-24.5%
YoY
|
$271.2M
-627.85%
YoY
|
-$58.10M
-17.98%
YoY
|
$176.3M
N/A
|
$250.8M
N/A
|
-$51.37M
N/A
|
-$70.83M
-176.55%
YoY
|
N/A
|
$92.52M
-256.82%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$44.89M
-38.33%
YoY
|
$54.38M
1.27%
YoY
|
$28.84M
-48.48%
YoY
|
$62.80M
14.07%
YoY
|
$72.78M
36.79%
YoY
|
$53.70M
-237.83%
YoY
|
$55.97M
-264.83%
YoY
|
$55.06M
152.08%
YoY
|
$53.21M
-190.45%
YoY
|
-$38.96M
180.96%
YoY
|
-$33.96M
90.83%
YoY
|
$21.84M
134.51%
YoY
|
-$58.83M
N/A
|
-$13.87M
N/A
|
-$17.79M
N/A
|
$9.313M
-63.58%
YoY
|
N/A
|
$25.57M
-165.74%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$12.24M
-80.93%
YoY
|
N/A
|
N/A
|
N/A
|
$64.17M
14998.35%
YoY
|
N/A
|
N/A
|
N/A
|
$425.0K
-99.86%
YoY
|
N/A
|
$306.7M
N/A
|
| Other Investing Activities |
$15.31M
-19984.42%
YoY
|
-$13.12M
198.09%
YoY
|
-$31.16M
-103.14%
YoY
|
-$1.142M
-27.12%
YoY
|
-$77.00K
-100.79%
YoY
|
-$4.400M
-99.41%
YoY
|
$991.5M
-355.78%
YoY
|
-$1.567M
-534.07%
YoY
|
$9.721M
-105.07%
YoY
|
-$745.2M
3257.25%
YoY
|
-$387.6M
6.97%
YoY
|
$361.0K
-120.18%
YoY
|
-$191.6M
N/A
|
-$22.20M
N/A
|
-$362.4M
N/A
|
-$1.789M
-165.77%
YoY
|
N/A
|
$2.720M
-177.71%
YoY
|
| Cash From Investing Activities |
-$29.58M
-59.41%
YoY
|
-$67.50M
16.17%
YoY
|
-$60.00M
-106.41%
YoY
|
-$72.25M
-2.53%
YoY
|
-$72.86M
67.55%
YoY
|
-$58.10M
-92.59%
YoY
|
$935.5M
-321.9%
YoY
|
-$74.12M
-113.61%
YoY
|
-$43.49M
-82.64%
YoY
|
-$784.2M
2074.42%
YoY
|
-$421.6M
10.89%
YoY
|
$544.7M
7058.2%
YoY
|
-$250.5M
N/A
|
-$36.07M
N/A
|
-$380.2M
N/A
|
$7.610M
-102.16%
YoY
|
N/A
|
-$351.8M
727.72%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
$14.55M
-44.66%
YoY
|
N/A
|
N/A
|
N/A
|
$26.29M
7390.31%
YoY
|
N/A
|
N/A
|
N/A
|
$351.0K
-93.21%
YoY
|
N/A
|
N/A
|
N/A
|
$5.173M
-91.76%
YoY
|
N/A
|
$62.78M
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$282.9M
-215.8%
YoY
|
$118.1M
-136.23%
YoY
|
-$340.5M
360.13%
YoY
|
-$131.5M
46.38%
YoY
|
-$244.3M
-13.28%
YoY
|
-$325.9M
18.35%
YoY
|
-$74.01M
-380.98%
YoY
|
-$89.86M
369.42%
YoY
|
-$281.7M
-147.82%
YoY
|
-$275.4M
941.36%
YoY
|
$26.34M
-94.46%
YoY
|
-$19.14M
-75.41%
YoY
|
$589.1M
N/A
|
-$26.44M
N/A
|
$475.3M
N/A
|
-$77.84M
-124.8%
YoY
|
N/A
|
$313.9M
-316.32%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$17.67M
-116.7%
YoY
|
$170.4M
80.37%
YoY
|
$401.1M
315.28%
YoY
|
-$136.3M
-240.89%
YoY
|
$105.8M
9.69%
YoY
|
$94.50M
-50.09%
YoY
|
$96.59M
-64.38%
YoY
|
$96.72M
-266.48%
YoY
|
$96.41M
-45.31%
YoY
|
$189.3M
-24.5%
YoY
|
$271.2M
-627.85%
YoY
|
-$58.10M
-17.98%
YoY
|
$176.3M
N/A
|
$250.8M
N/A
|
-$51.37M
N/A
|
-$70.83M
-176.55%
YoY
|
N/A
|
$92.52M
-256.82%
YoY
|
| Cash From Investing Activities |
-$29.58M
-59.41%
YoY
|
-$67.50M
16.17%
YoY
|
-$60.00M
-106.41%
YoY
|
-$72.25M
-2.53%
YoY
|
-$72.86M
67.55%
YoY
|
-$58.10M
-92.59%
YoY
|
$935.5M
-321.9%
YoY
|
-$74.12M
-113.61%
YoY
|
-$43.49M
-82.64%
YoY
|
-$784.2M
2074.42%
YoY
|
-$421.6M
10.89%
YoY
|
$544.7M
7058.2%
YoY
|
-$250.5M
N/A
|
-$36.07M
N/A
|
-$380.2M
N/A
|
$7.610M
-102.16%
YoY
|
N/A
|
-$351.8M
727.72%
YoY
|
| Cash From Financing Activities |
$282.9M
-215.8%
YoY
|
$118.1M
-136.23%
YoY
|
-$340.5M
360.13%
YoY
|
-$131.5M
46.38%
YoY
|
-$244.3M
-13.28%
YoY
|
-$325.9M
18.35%
YoY
|
-$74.01M
-380.98%
YoY
|
-$89.86M
369.42%
YoY
|
-$281.7M
-147.82%
YoY
|
-$275.4M
941.36%
YoY
|
$26.34M
-94.46%
YoY
|
-$19.14M
-75.41%
YoY
|
$589.1M
N/A
|
-$26.44M
N/A
|
$475.3M
N/A
|
-$77.84M
-124.8%
YoY
|
N/A
|
$313.9M
-316.32%
YoY
|
| Net Change In Cash |
$235.7M
-211.48%
YoY
|
$221.0M
-176.34%
YoY
|
$596.0K
-99.94%
YoY
|
-$344.0M
475.86%
YoY
|
-$211.4M
-7.59%
YoY
|
-$289.5M
-66.73%
YoY
|
$958.1M
-872.07%
YoY
|
-$59.73M
-112.03%
YoY
|
-$228.8M
-144.43%
YoY
|
-$870.2M
-562.26%
YoY
|
-$124.1M
-383.34%
YoY
|
$496.6M
-449.11%
YoY
|
$515.0M
N/A
|
$188.3M
N/A
|
$43.80M
N/A
|
-$142.2M
-392.63%
YoY
|
N/A
|
$48.61M
-119.71%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$17.67M
-116.7%
YoY
|
$170.4M
80.37%
YoY
|
$401.1M
315.28%
YoY
|
-$136.3M
-240.89%
YoY
|
$105.8M
9.69%
YoY
|
$94.50M
-50.09%
YoY
|
$96.59M
-64.38%
YoY
|
$96.72M
-266.48%
YoY
|
$96.41M
-45.31%
YoY
|
$189.3M
-24.5%
YoY
|
$271.2M
-627.85%
YoY
|
-$58.10M
-17.98%
YoY
|
$176.3M
N/A
|
$250.8M
N/A
|
-$51.37M
N/A
|
-$70.83M
-176.55%
YoY
|
N/A
|
$92.52M
-256.82%
YoY
|
| Capital Expenditures |
$44.89M
-38.33%
YoY
|
$54.38M
1.27%
YoY
|
$28.84M
-48.48%
YoY
|
$62.80M
14.07%
YoY
|
$72.78M
36.79%
YoY
|
$53.70M
-237.83%
YoY
|
$55.97M
-264.83%
YoY
|
$55.06M
152.08%
YoY
|
$53.21M
-190.45%
YoY
|
-$38.96M
180.96%
YoY
|
-$33.96M
90.83%
YoY
|
$21.84M
134.51%
YoY
|
-$58.83M
N/A
|
-$13.87M
N/A
|
-$17.79M
N/A
|
$9.313M
-63.58%
YoY
|
N/A
|
$25.57M
-165.74%
YoY
|
| Free Cash Flow |
-$62.55M
-289.7%
YoY
|
$116.1M
184.48%
YoY
|
$372.3M
816.49%
YoY
|
-$199.1M
-577.76%
YoY
|
$32.97M
-23.68%
YoY
|
$40.80M
-82.13%
YoY
|
$40.62M
-86.69%
YoY
|
$41.67M
-152.12%
YoY
|
$43.21M
-81.62%
YoY
|
$228.3M
-13.73%
YoY
|
$305.1M
-1008.73%
YoY
|
-$79.94M
-0.26%
YoY
|
$235.1M
N/A
|
$264.6M
N/A
|
-$33.58M
N/A
|
-$80.14M
-219.71%
YoY
|
N/A
|
$66.95M
-433.07%
YoY
|
Loading...