|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$433.7M
56.94%
YoY
|
-$276.3M
92.16%
YoY
|
-$143.8M
109.77%
YoY
|
-$68.55M
55.96%
YoY
|
-$43.96M
151.01%
YoY
|
| Depreciation, Depletion And Amortization |
$1.701M
52.97%
YoY
|
$1.112M
119.76%
YoY
|
$506.0K
248.97%
YoY
|
$145.0K
150.0%
YoY
|
$58.00K
866.67%
YoY
|
| Cash From Operating Activities |
-$385.8M
69.21%
YoY
|
-$228.0M
125.97%
YoY
|
-$100.9M
44.44%
YoY
|
-$69.86M
125.9%
YoY
|
-$30.92M
101.1%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.917M
218.8%
YoY
|
$915.0K
-70.21%
YoY
|
$3.072M
633.17%
YoY
|
$419.0K
264.35%
YoY
|
$115.0K
-12.88%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$157.4M
-73.12%
YoY
|
-$585.5M
2884.71%
YoY
|
-$19.62M
-78.02%
YoY
|
-$89.23M
-48.78%
YoY
|
-$174.2M
3398.39%
YoY
|
| Cash From Investing Activities |
-$160.3M
-72.66%
YoY
|
-$586.4M
2484.6%
YoY
|
-$22.69M
-74.69%
YoY
|
-$89.65M
-48.58%
YoY
|
-$174.3M
3308.31%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$483.4M
-43.52%
YoY
|
$855.8M
208.3%
YoY
|
$277.6M
7486.09%
YoY
|
$3.659M
-99.1%
YoY
|
$405.3M
1369.64%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$385.8M
69.21%
YoY
|
-$228.0M
125.97%
YoY
|
-$100.9M
44.44%
YoY
|
-$69.86M
125.9%
YoY
|
-$30.92M
101.1%
YoY
|
| Cash From Investing Activities |
-$160.3M
-72.66%
YoY
|
-$586.4M
2484.6%
YoY
|
-$22.69M
-74.69%
YoY
|
-$89.65M
-48.58%
YoY
|
-$174.3M
3308.31%
YoY
|
| Cash From Financing Activities |
$483.4M
-43.52%
YoY
|
$855.8M
208.3%
YoY
|
$277.6M
7486.09%
YoY
|
$3.659M
-99.1%
YoY
|
$405.3M
1369.64%
YoY
|
| Net Change In Cash |
-$62.77M
-251.7%
YoY
|
$41.38M
-73.13%
YoY
|
$154.0M
-198.82%
YoY
|
-$155.8M
-177.91%
YoY
|
$200.0M
2723.22%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$385.8M
69.21%
YoY
|
-$228.0M
125.97%
YoY
|
-$100.9M
44.44%
YoY
|
-$69.86M
125.9%
YoY
|
-$30.92M
101.1%
YoY
|
| Capital Expenditures |
$2.917M
218.8%
YoY
|
$915.0K
-70.21%
YoY
|
$3.072M
633.17%
YoY
|
$419.0K
264.35%
YoY
|
$115.0K
-12.88%
YoY
|
| Free Cash Flow |
-$388.7M
69.81%
YoY
|
-$228.9M
120.17%
YoY
|
-$104.0M
47.95%
YoY
|
-$70.28M
126.42%
YoY
|
-$31.04M
100.13%
YoY
|
|
Concept
|
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$113.8M
49.35%
YoY
|
-$119.1M
54.77%
YoY
|
-$103.2M
58.85%
YoY
|
-$97.57M
67.6%
YoY
|
-$76.21M
172.58%
YoY
|
-$76.96M
51.11%
YoY
|
-$64.94M
88.7%
YoY
|
-$58.22M
90.9%
YoY
|
-$27.96M
16.45%
YoY
|
-$50.93M
170.33%
YoY
|
-$34.42M
101.9%
YoY
|
-$30.50M
252.24%
YoY
|
-$24.01M
209.01%
YoY
|
-$18.84M
108.46%
YoY
|
-$17.05M
12.59%
YoY
|
-$8.658M
-27.88%
YoY
|
-$7.770M
-6.72%
YoY
|
-$9.038M
44.89%
YoY
|
-$15.14M
2708.91%
YoY
|
| Depreciation, Depletion And Amortization |
$451.0K
47.87%
YoY
|
$450.0K
55.17%
YoY
|
$469.0K
74.35%
YoY
|
$327.0K
31.85%
YoY
|
$305.0K
29.24%
YoY
|
$290.0K
173.58%
YoY
|
$269.0K
417.31%
YoY
|
$248.0K
121.43%
YoY
|
$236.0K
372.0%
YoY
|
$106.0K
112.0%
YoY
|
$52.00K
73.33%
YoY
|
$112.0K
433.33%
YoY
|
$50.00K
150.0%
YoY
|
$50.00K
150.0%
YoY
|
$30.00K
200.0%
YoY
|
$21.00K
110.0%
YoY
|
$20.00K
100.0%
YoY
|
$20.00K
N/A
|
$10.00K
N/A
|
| Cash From Operating Activities |
-$111.1M
41.01%
YoY
|
-$110.0M
83.5%
YoY
|
-$64.13M
62.36%
YoY
|
-$100.6M
102.01%
YoY
|
-$78.76M
1025.42%
YoY
|
-$59.95M
36.84%
YoY
|
-$39.50M
36.71%
YoY
|
-$49.80M
135.14%
YoY
|
-$6.998M
-69.51%
YoY
|
-$43.81M
92.31%
YoY
|
-$28.89M
82.98%
YoY
|
-$21.18M
153.91%
YoY
|
-$22.95M
236.51%
YoY
|
-$22.78M
170.87%
YoY
|
-$15.79M
64.82%
YoY
|
-$8.341M
36.42%
YoY
|
-$6.820M
-0.73%
YoY
|
-$8.410M
294.84%
YoY
|
-$9.580M
68.66%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$797.0K
174.83%
YoY
|
$630.0K
-462.07%
YoY
|
$775.0K
-271.84%
YoY
|
$714.0K
N/A
|
$290.0K
-137.71%
YoY
|
-$174.0K
-88.53%
YoY
|
-$451.0K
-38.97%
YoY
|
N/A
N/A
|
-$769.0K
861.25%
YoY
|
-$1.517M
1279.09%
YoY
|
-$739.0K
392.67%
YoY
|
$47.00K
-38.16%
YoY
|
-$80.00K
100.0%
YoY
|
-$110.0K
1000.0%
YoY
|
-$150.0K
200.0%
YoY
|
$76.00K
347.06%
YoY
|
-$40.00K
-69.23%
YoY
|
-$10.00K
N/A
|
-$50.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$93.24M
-130.44%
YoY
|
$28.94M
-109.92%
YoY
|
-$252.8M
4853.08%
YoY
|
-$26.78M
-250.47%
YoY
|
-$306.3M
642.59%
YoY
|
-$291.8M
497.41%
YoY
|
-$5.104M
-126.39%
YoY
|
$17.80M
-65.2%
YoY
|
-$41.25M
-238.71%
YoY
|
-$48.85M
-26.78%
YoY
|
$19.34M
-146.16%
YoY
|
$51.14M
-594.14%
YoY
|
$29.74M
-140.98%
YoY
|
-$66.72M
58.22%
YoY
|
-$41.90M
-35.01%
YoY
|
-$10.35M
-307.0%
YoY
|
-$72.58M
1357.43%
YoY
|
-$42.17M
N/A
|
-$64.47M
N/A
|
| Cash From Investing Activities |
$92.44M
-130.15%
YoY
|
$28.31M
-109.69%
YoY
|
-$253.6M
4464.9%
YoY
|
-$27.49M
-254.48%
YoY
|
-$306.6M
629.69%
YoY
|
-$292.0M
479.76%
YoY
|
-$5.555M
-129.86%
YoY
|
$17.80M
-65.17%
YoY
|
-$42.02M
-241.67%
YoY
|
-$50.37M
-24.63%
YoY
|
$18.60M
-144.24%
YoY
|
$51.10M
-590.09%
YoY
|
$29.66M
-140.84%
YoY
|
-$66.83M
58.44%
YoY
|
-$42.05M
-34.83%
YoY
|
-$10.43M
-309.23%
YoY
|
-$72.62M
1318.36%
YoY
|
-$42.18M
N/A
|
-$64.52M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$19.86M
268.86%
YoY
|
$2.660M
-99.68%
YoY
|
$18.40M
271.79%
YoY
|
$442.5M
35098.97%
YoY
|
$5.385M
43.6%
YoY
|
$844.2M
112608.54%
YoY
|
$4.948M
119.62%
YoY
|
$1.257M
-99.54%
YoY
|
$3.750M
141.94%
YoY
|
$749.0K
44.04%
YoY
|
$2.253M
110.56%
YoY
|
$270.8M
52283.56%
YoY
|
$1.550M
-99.34%
YoY
|
$520.0K
-99.45%
YoY
|
$1.070M
234.38%
YoY
|
$517.0K
-99.32%
YoY
|
$234.2M
8574.81%
YoY
|
$94.24M
427.07%
YoY
|
$320.0K
-92.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$111.1M
41.01%
YoY
|
-$110.0M
83.5%
YoY
|
-$64.13M
62.36%
YoY
|
-$100.6M
102.01%
YoY
|
-$78.76M
1025.42%
YoY
|
-$59.95M
36.84%
YoY
|
-$39.50M
36.71%
YoY
|
-$49.80M
135.14%
YoY
|
-$6.998M
-69.51%
YoY
|
-$43.81M
92.31%
YoY
|
-$28.89M
82.98%
YoY
|
-$21.18M
153.91%
YoY
|
-$22.95M
236.51%
YoY
|
-$22.78M
170.87%
YoY
|
-$15.79M
64.82%
YoY
|
-$8.341M
36.42%
YoY
|
-$6.820M
-0.73%
YoY
|
-$8.410M
294.84%
YoY
|
-$9.580M
68.66%
YoY
|
| Cash From Investing Activities |
$92.44M
-130.15%
YoY
|
$28.31M
-109.69%
YoY
|
-$253.6M
4464.9%
YoY
|
-$27.49M
-254.48%
YoY
|
-$306.6M
629.69%
YoY
|
-$292.0M
479.76%
YoY
|
-$5.555M
-129.86%
YoY
|
$17.80M
-65.17%
YoY
|
-$42.02M
-241.67%
YoY
|
-$50.37M
-24.63%
YoY
|
$18.60M
-144.24%
YoY
|
$51.10M
-590.09%
YoY
|
$29.66M
-140.84%
YoY
|
-$66.83M
58.44%
YoY
|
-$42.05M
-34.83%
YoY
|
-$10.43M
-309.23%
YoY
|
-$72.62M
1318.36%
YoY
|
-$42.18M
N/A
|
-$64.52M
N/A
|
| Cash From Financing Activities |
$19.86M
268.86%
YoY
|
$2.660M
-99.68%
YoY
|
$18.40M
271.79%
YoY
|
$442.5M
35098.97%
YoY
|
$5.385M
43.6%
YoY
|
$844.2M
112608.54%
YoY
|
$4.948M
119.62%
YoY
|
$1.257M
-99.54%
YoY
|
$3.750M
141.94%
YoY
|
$749.0K
44.04%
YoY
|
$2.253M
110.56%
YoY
|
$270.8M
52283.56%
YoY
|
$1.550M
-99.34%
YoY
|
$520.0K
-99.45%
YoY
|
$1.070M
234.38%
YoY
|
$517.0K
-99.32%
YoY
|
$234.2M
8574.81%
YoY
|
$94.24M
427.07%
YoY
|
$320.0K
-92.0%
YoY
|
| Net Change In Cash |
$1.243M
-100.33%
YoY
|
-$79.03M
-116.06%
YoY
|
-$299.3M
646.3%
YoY
|
$314.3M
-1122.21%
YoY
|
-$380.0M
739.42%
YoY
|
$492.2M
-626.85%
YoY
|
-$40.11M
399.09%
YoY
|
-$30.75M
-110.22%
YoY
|
-$45.27M
-648.04%
YoY
|
-$93.43M
4.87%
YoY
|
-$8.036M
-85.84%
YoY
|
$300.7M
-1747.9%
YoY
|
$8.260M
-94.66%
YoY
|
-$89.09M
-304.1%
YoY
|
-$56.77M
-23.06%
YoY
|
-$18.25M
-124.21%
YoY
|
$154.8M
-1766.09%
YoY
|
$43.65M
177.14%
YoY
|
-$73.78M
4291.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$111.1M
41.01%
YoY
|
-$110.0M
83.5%
YoY
|
-$64.13M
62.36%
YoY
|
-$100.6M
102.01%
YoY
|
-$78.76M
1025.42%
YoY
|
-$59.95M
36.84%
YoY
|
-$39.50M
36.71%
YoY
|
-$49.80M
135.14%
YoY
|
-$6.998M
-69.51%
YoY
|
-$43.81M
92.31%
YoY
|
-$28.89M
82.98%
YoY
|
-$21.18M
153.91%
YoY
|
-$22.95M
236.51%
YoY
|
-$22.78M
170.87%
YoY
|
-$15.79M
64.82%
YoY
|
-$8.341M
36.42%
YoY
|
-$6.820M
-0.73%
YoY
|
-$8.410M
294.84%
YoY
|
-$9.580M
68.66%
YoY
|
| Capital Expenditures |
$797.0K
174.83%
YoY
|
$630.0K
-462.07%
YoY
|
$775.0K
-271.84%
YoY
|
$714.0K
N/A
|
$290.0K
-137.71%
YoY
|
-$174.0K
-88.53%
YoY
|
-$451.0K
-38.97%
YoY
|
N/A
N/A
|
-$769.0K
861.25%
YoY
|
-$1.517M
1279.09%
YoY
|
-$739.0K
392.67%
YoY
|
$47.00K
-38.16%
YoY
|
-$80.00K
100.0%
YoY
|
-$110.0K
1000.0%
YoY
|
-$150.0K
200.0%
YoY
|
$76.00K
347.06%
YoY
|
-$40.00K
-69.23%
YoY
|
-$10.00K
N/A
|
-$50.00K
N/A
|
| Free Cash Flow |
-$111.9M
41.51%
YoY
|
-$110.6M
85.09%
YoY
|
-$64.91M
66.22%
YoY
|
-$101.3M
103.44%
YoY
|
-$79.05M
1169.02%
YoY
|
-$59.77M
41.34%
YoY
|
-$39.05M
38.7%
YoY
|
-$49.80M
134.62%
YoY
|
-$6.229M
-72.76%
YoY
|
-$42.29M
86.55%
YoY
|
-$28.15M
80.01%
YoY
|
-$21.23M
152.18%
YoY
|
-$22.87M
237.32%
YoY
|
-$22.67M
169.88%
YoY
|
-$15.64M
64.11%
YoY
|
-$8.417M
37.29%
YoY
|
-$6.780M
0.59%
YoY
|
-$8.400M
294.37%
YoY
|
-$9.530M
67.78%
YoY
|
Loading...