|
Concept
|
2021 | 2020 | 2019 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
-$61.20M
259.43%
YoY
|
-$17.03M
-25.33%
YoY
|
-$22.80M
N/A
|
| Depreciation, Depletion And Amortization |
$5.516M
-1.92%
YoY
|
$5.624M
-4.37%
YoY
|
$5.881M
-2.63%
YoY
|
| Cash From Operating Activities |
-$9.600M
4323.96%
YoY
|
-$217.0K
-97.02%
YoY
|
-$7.275M
15.68%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$1.633M
-7.0%
YoY
|
$1.756M
-59.32%
YoY
|
$4.317M
-154.4%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$102.0M
-21339.58%
YoY
|
$480.0K
-100.19%
YoY
|
-$249.5M
1432.93%
YoY
|
| Cash From Investing Activities |
-$103.6M
5798.8%
YoY
|
-$1.756M
-83.51%
YoY
|
-$10.65M
-56.01%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$287.1M
1819.99%
YoY
|
$14.95M
-34.33%
YoY
|
$22.77M
1230.98%
YoY
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
-$9.600M
4323.96%
YoY
|
-$217.0K
-97.02%
YoY
|
-$7.275M
15.68%
YoY
|
| Cash From Investing Activities |
-$103.6M
5798.8%
YoY
|
-$1.756M
-83.51%
YoY
|
-$10.65M
-56.01%
YoY
|
| Cash From Financing Activities |
$287.1M
1819.99%
YoY
|
$14.95M
-34.33%
YoY
|
$22.77M
1230.98%
YoY
|
| Net Change In Cash |
$174.0M
1240.16%
YoY
|
$12.98M
167.87%
YoY
|
$4.846M
-116.83%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.600M
4323.96%
YoY
|
-$217.0K
-97.02%
YoY
|
-$7.275M
15.68%
YoY
|
| Capital Expenditures |
$1.633M
-7.0%
YoY
|
$1.756M
-59.32%
YoY
|
$4.317M
-154.4%
YoY
|
| Free Cash Flow |
-$11.23M
469.34%
YoY
|
-$1.973M
-82.98%
YoY
|
-$11.59M
-803.83%
YoY
|
|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$21.21M
89.47%
YoY
|
-$15.21M
41.68%
YoY
|
-$29.03M
27.34%
YoY
|
-$16.48M
256.62%
YoY
|
-$11.19M
312.3%
YoY
|
-$10.74M
269.95%
YoY
|
-$22.79M
221.18%
YoY
|
-$4.620M
-896.55%
YoY
|
-$2.715M
-435.75%
YoY
|
-$2.902M
-17623.1%
YoY
|
-$7.097M
709600.0%
YoY
|
$580.0K
N/A
|
| Depreciation, Depletion And Amortization |
$2.191M
81.83%
YoY
|
$2.166M
59.38%
YoY
|
$1.861M
36.84%
YoY
|
$1.592M
N/A
|
$1.205M
-14.05%
YoY
|
$1.359M
-3.62%
YoY
|
$1.360M
-3.61%
YoY
|
N/A
|
$1.402M
N/A
|
$1.410M
N/A
|
$1.411M
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.605M
-357.41%
YoY
|
-$5.634M
525.31%
YoY
|
-$20.10M
102.68%
YoY
|
$249.0K
-159.29%
YoY
|
$1.012M
-1786.67%
YoY
|
-$901.0K
210.69%
YoY
|
-$9.917M
11.92%
YoY
|
-$420.0K
162.5%
YoY
|
-$60.00K
-88.46%
YoY
|
-$290.0K
866.67%
YoY
|
-$8.861M
N/A
|
-$160.0K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$442.0K
-1.78%
YoY
|
-$468.0K
-24.52%
YoY
|
$454.0K
-9.74%
YoY
|
-$63.00K
N/A
|
-$450.0K
N/A
|
-$620.0K
N/A
|
$503.0K
-20.03%
YoY
|
N/A
|
N/A
|
N/A
|
$629.0K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$45.16M
-325.36%
YoY
|
-$59.50M
137.98%
YoY
|
-$56.87M
N/A
|
-$40.00K
-144.44%
YoY
|
-$20.04M
-13458.0%
YoY
|
-$25.00M
-10516.67%
YoY
|
$0.00
-100.0%
YoY
|
$90.00K
-77.5%
YoY
|
$150.0K
-100.06%
YoY
|
$240.0K
N/A
|
$70.00K
N/A
|
| Cash From Investing Activities |
-$442.0K
-9.8%
YoY
|
$44.69M
-316.33%
YoY
|
-$59.95M
135.07%
YoY
|
-$56.94M
N/A
|
-$490.0K
-644.44%
YoY
|
-$20.66M
-13871.33%
YoY
|
-$25.50M
2848.32%
YoY
|
$0.00
-100.0%
YoY
|
$90.00K
-77.5%
YoY
|
$150.0K
-100.06%
YoY
|
-$865.0K
N/A
|
$70.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$1.274M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$28.30M
N/A
|
N/A
|
| Cash From Financing Activities |
-$5.023M
25.23%
YoY
|
$4.819M
-12.79%
YoY
|
-$2.940M
-101.04%
YoY
|
$4.170M
N/A
|
-$4.011M
N/A
|
$5.526M
N/A
|
$281.7M
1725.24%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$15.43M
N/A
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.605M
-357.41%
YoY
|
-$5.634M
525.31%
YoY
|
-$20.10M
102.68%
YoY
|
$249.0K
-159.29%
YoY
|
$1.012M
-1786.67%
YoY
|
-$901.0K
210.69%
YoY
|
-$9.917M
11.92%
YoY
|
-$420.0K
162.5%
YoY
|
-$60.00K
-88.46%
YoY
|
-$290.0K
866.67%
YoY
|
-$8.861M
N/A
|
-$160.0K
N/A
|
| Cash From Investing Activities |
-$442.0K
-9.8%
YoY
|
$44.69M
-316.33%
YoY
|
-$59.95M
135.07%
YoY
|
-$56.94M
N/A
|
-$490.0K
-644.44%
YoY
|
-$20.66M
-13871.33%
YoY
|
-$25.50M
2848.32%
YoY
|
$0.00
-100.0%
YoY
|
$90.00K
-77.5%
YoY
|
$150.0K
-100.06%
YoY
|
-$865.0K
N/A
|
$70.00K
N/A
|
| Cash From Financing Activities |
-$5.023M
25.23%
YoY
|
$4.819M
-12.79%
YoY
|
-$2.940M
-101.04%
YoY
|
$4.170M
N/A
|
-$4.011M
N/A
|
$5.526M
N/A
|
$281.7M
1725.24%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$15.43M
N/A
|
$0.00
N/A
|
| Net Change In Cash |
-$8.070M
131.3%
YoY
|
$43.87M
-373.66%
YoY
|
-$82.99M
-133.7%
YoY
|
-$52.52M
12404.05%
YoY
|
-$3.489M
-11730.0%
YoY
|
-$16.03M
11351.43%
YoY
|
$246.3M
4215.21%
YoY
|
-$420.0K
366.67%
YoY
|
$30.00K
-106.38%
YoY
|
-$140.0K
-106.45%
YoY
|
$5.707M
N/A
|
-$90.00K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.605M
-357.41%
YoY
|
-$5.634M
525.31%
YoY
|
-$20.10M
102.68%
YoY
|
$249.0K
-159.29%
YoY
|
$1.012M
-1786.67%
YoY
|
-$901.0K
210.69%
YoY
|
-$9.917M
11.92%
YoY
|
-$420.0K
162.5%
YoY
|
-$60.00K
-88.46%
YoY
|
-$290.0K
866.67%
YoY
|
-$8.861M
N/A
|
-$160.0K
N/A
|
| Capital Expenditures |
-$442.0K
-1.78%
YoY
|
-$468.0K
-24.52%
YoY
|
$454.0K
-9.74%
YoY
|
-$63.00K
N/A
|
-$450.0K
N/A
|
-$620.0K
N/A
|
$503.0K
-20.03%
YoY
|
N/A
|
N/A
|
N/A
|
$629.0K
N/A
|
N/A
|
| Free Cash Flow |
-$2.163M
-247.95%
YoY
|
-$5.166M
1738.43%
YoY
|
-$20.55M
97.26%
YoY
|
$312.0K
N/A
|
$1.462M
N/A
|
-$281.0K
N/A
|
-$10.42M
9.8%
YoY
|
N/A
|
N/A
|
N/A
|
-$9.490M
N/A
|
N/A
|
Loading...