|
FY2021
12 months to Dec 31, 2021
|
FY2020
12 months to Dec 31, 2020
|
FY2019
10 months to Dec 31, 2019
|
|
|---|---|---|---|
| Cash flows from operating activities: | |||
| Net loss | |||
| Adjustments to reconcile net loss to net cash from operating activities: | |||
| Interest earned on marketable securities held in Trust Account | |||
| Prepaid expenses | |||
| Prepaid income taxes | |||
| Accounts payable and accrued expenses | |||
| Depreciation and amortization | |||
| Provision for bad debts | |||
| Loss on extinguishment of debt and amortization of debt discount | |||
| Reduction in carrying amount of operating right-of-use assets | |||
| Stock-based compensation expense | |||
| Change in fair value of financial instruments and other income | |||
| Deferred income taxes | |||
| Changes in assets and liabilities: | |||
| Accounts receivable | |||
| Prepaid expenses | |||
| Deferred implementation, commissions, and other costs | |||
| Other assets (current and non-current) | |||
| Accounts payable | |||
| Accrued expenses and other | |||
| Lease liabilities | |||
| Deferred revenue | |||
| Other liabilities (current and non-current) | |||
| Net cash used in operating activities | |||
| Cash flows from investing activities: | |||
| Cash withdrawn from Trust Account to pay taxes | |||
| Investment of cash in Trust Account | |||
| Cash withdrawn from Trust Account to pay franchise and income taxes | |||
| Purchase of businesses | |||
| Purchases of marketable securities | |||
| Purchases of property and equipment | |||
| Net cash used in investing activities | |||
| Cash flows from financing activities: | |||
| Proceeds from issuance of Class B common stock to Sponsor | |||
| Proceeds from sale of Units, net of underwriting discounts paid | |||
| Proceeds from promissory notes - related party | |||
| Repayment of promissory notes - related party | |||
| Proceeds from borrowings, net of costs | |||
| Payments on borrowings | |||
| Payments of equity issuance costs | |||
| Debt extinguishment costs | |||
| Change in customer funds payable | |||
| Payments on finance leases | |||
| Proceeds from common stock issued | |||
| Taxes paid on net share issuance of stock-based compensation | |||
| Deferred acquisition payments | |||
| Net cash provided by financing activities | |||
| Net Change in Cash | |||
| Effect of exchange rate changes on cash, cash equivalents, and restricted cash | |||
| Net increase in cash, cash equivalents, and restricted cash | |||
| Cash, cash equivalents, and restricted cash, beginning of period | |||
| Cash, cash equivalents, and restricted cash, end of period | |||
| Supplemental Disclosure of Cash Flow Information: | |||
| Cash paid for income taxes | |||
| Initial classification of common stock subject to possible redemption | |||
| Change in value of common stock subject to possible redemption | |||
| Initial classification of Class A common stock subject to redemption | |||
| Change in value of Class A common stock subject to possible redemption | |||
| Deferred underwriting fee payable | |||
| Cash paid for interest | |||
| Cash paid for/(received from) income taxes | |||
| Noncash Investing & Financing Activities: | |||
| Fixed assets purchased under finance leases | |||
| Contingent consideration (Note 3) | |||
| Deferred purchase price (Note 3) | |||
| Equity issuance costs charged to additional paid-in-capital | |||
| Reclassification of stock warrant liability to equity (Note 3) | |||
| Issuance and vesting of Earnout Shares (Note 3) |
Loading...