|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$86.40M
-15.66%
YoY
|
-$102.4M
30.72%
YoY
|
-$78.37M
-31.57%
YoY
|
-$114.5M
53.15%
YoY
|
-$74.77M
128.11%
YoY
|
| Depreciation, Depletion And Amortization |
$74.40M
6.11%
YoY
|
$70.11M
24.34%
YoY
|
$56.39M
106.28%
YoY
|
$27.34M
208.5%
YoY
|
$8.861M
252.61%
YoY
|
| Cash From Operating Activities |
-$158.2M
11.77%
YoY
|
-$141.5M
69.35%
YoY
|
-$83.57M
-74.92%
YoY
|
-$333.2M
190.27%
YoY
|
-$114.8M
279.23%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$52.00M
-51.21%
YoY
|
$106.6M
9.7%
YoY
|
$97.14M
-8.67%
YoY
|
$106.4M
298.27%
YoY
|
$26.71M
305.25%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$52.00M
-51.21%
YoY
|
-$106.6M
9.7%
YoY
|
-$97.14M
-8.67%
YoY
|
-$106.4M
154.2%
YoY
|
-$41.84M
317.28%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$683.0K
-93.19%
YoY
|
$10.03M
1.28%
YoY
|
$9.901M
-88.44%
YoY
|
$85.68M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$193.5M
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$103.4M
-33.57%
YoY
|
$155.7M
-13.0%
YoY
|
$179.0M
-59.7%
YoY
|
$444.1M
-4.8%
YoY
|
$466.5M
1128.72%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$158.2M
11.77%
YoY
|
-$141.5M
69.35%
YoY
|
-$83.57M
-74.92%
YoY
|
-$333.2M
190.27%
YoY
|
-$114.8M
279.23%
YoY
|
| Cash From Investing Activities |
-$52.00M
-51.21%
YoY
|
-$106.6M
9.7%
YoY
|
-$97.14M
-8.67%
YoY
|
-$106.4M
154.2%
YoY
|
-$41.84M
317.28%
YoY
|
| Cash From Financing Activities |
$103.4M
-33.57%
YoY
|
$155.7M
-13.0%
YoY
|
$179.0M
-59.7%
YoY
|
$444.1M
-4.8%
YoY
|
$466.5M
1128.72%
YoY
|
| Net Change In Cash |
-$106.5M
15.89%
YoY
|
-$91.86M
5197.81%
YoY
|
-$1.734M
-138.29%
YoY
|
$4.529M
-98.54%
YoY
|
$309.9M
-13398.63%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$158.2M
11.77%
YoY
|
-$141.5M
69.35%
YoY
|
-$83.57M
-74.92%
YoY
|
-$333.2M
190.27%
YoY
|
-$114.8M
279.23%
YoY
|
| Capital Expenditures |
$52.00M
-51.21%
YoY
|
$106.6M
9.7%
YoY
|
$97.14M
-8.67%
YoY
|
$106.4M
298.27%
YoY
|
$26.71M
305.25%
YoY
|
| Free Cash Flow |
-$210.2M
-15.28%
YoY
|
-$248.1M
37.28%
YoY
|
-$180.7M
-58.89%
YoY
|
-$439.6M
210.66%
YoY
|
-$141.5M
283.88%
YoY
|
|
Concept
|
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$17.77M
-12.46%
YoY
|
-$21.42M
-5.15%
YoY
|
-$21.84M
-25.35%
YoY
|
-$21.67M
-20.87%
YoY
|
-$20.31M
20.29%
YoY
|
-$22.58M
-21.89%
YoY
|
-$29.26M
200.82%
YoY
|
-$27.39M
117.57%
YoY
|
-$16.88M
-37.01%
YoY
|
-$28.91M
-1.17%
YoY
|
-$9.727M
-62.9%
YoY
|
-$12.59M
-85.74%
YoY
|
-$26.80M
-17.38%
YoY
|
-$29.25M
42.82%
YoY
|
-$26.22M
0.78%
YoY
|
-$88.30M
490.57%
YoY
|
-$32.44M
132.09%
YoY
|
-$20.48M
3.27%
YoY
|
-$26.01M
176.74%
YoY
|
| Depreciation, Depletion And Amortization |
$15.52M
-20.75%
YoY
|
$15.87M
-16.09%
YoY
|
$16.79M
-9.06%
YoY
|
$19.11M
3.39%
YoY
|
$19.58M
17.18%
YoY
|
$18.92M
14.92%
YoY
|
$18.46M
-67.27%
YoY
|
$18.49M
31.65%
YoY
|
$16.71M
20.07%
YoY
|
$16.46M
43.86%
YoY
|
$56.39M
106.28%
YoY
|
$14.04M
115.57%
YoY
|
$13.92M
174.59%
YoY
|
$11.44M
145.8%
YoY
|
$27.34M
208.5%
YoY
|
$6.514M
191.85%
YoY
|
$5.068M
84.96%
YoY
|
$4.655M
N/A
|
$8.861M
N/A
|
| Cash From Operating Activities |
-$17.84M
0.01%
YoY
|
-$32.58M
-46.83%
YoY
|
-$51.47M
18.45%
YoY
|
-$27.60M
-28.71%
YoY
|
-$17.84M
-42.47%
YoY
|
-$61.26M
116.19%
YoY
|
-$43.45M
191.43%
YoY
|
-$38.72M
-325.36%
YoY
|
-$31.01M
100.85%
YoY
|
-$28.34M
-59.74%
YoY
|
-$14.91M
-89.44%
YoY
|
$17.18M
-118.25%
YoY
|
-$15.44M
-73.88%
YoY
|
-$70.40M
81.51%
YoY
|
-$141.2M
346.6%
YoY
|
-$94.13M
163.82%
YoY
|
-$59.11M
24.44%
YoY
|
-$38.78M
N/A
|
-$31.61M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$10.24M
-157.7%
YoY
|
$8.041M
-46.81%
YoY
|
$11.83M
-132.6%
YoY
|
-$7.296M
-70.79%
YoY
|
-$17.75M
-20.47%
YoY
|
$15.12M
-34.22%
YoY
|
-$36.28M
27.89%
YoY
|
-$24.98M
19.47%
YoY
|
-$22.32M
13.09%
YoY
|
$22.98M
-18.28%
YoY
|
-$28.37M
-29.08%
YoY
|
-$20.91M
-25.88%
YoY
|
-$19.74M
12.48%
YoY
|
$28.12M
36.51%
YoY
|
-$40.00M
82.73%
YoY
|
-$28.21M
101.36%
YoY
|
-$17.55M
195.45%
YoY
|
$20.60M
N/A
|
-$21.89M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$10.24M
-42.3%
YoY
|
-$8.041M
-46.81%
YoY
|
-$11.83M
-67.4%
YoY
|
-$7.296M
-70.79%
YoY
|
-$17.75M
-20.47%
YoY
|
-$15.12M
-34.22%
YoY
|
-$36.28M
27.89%
YoY
|
-$24.98M
19.47%
YoY
|
-$22.32M
13.09%
YoY
|
-$22.98M
-18.28%
YoY
|
-$28.37M
-29.08%
YoY
|
-$20.91M
-25.88%
YoY
|
-$19.74M
12.48%
YoY
|
-$28.12M
36.51%
YoY
|
-$40.00M
82.73%
YoY
|
-$28.21M
101.36%
YoY
|
-$17.55M
195.45%
YoY
|
-$20.60M
N/A
|
-$21.89M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
-$160.0K
-108.66%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.847M
-54.32%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.043M
31.82%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.067M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$6.733M
-47.31%
YoY
|
N/A
|
N/A
|
N/A
|
$12.78M
N/A
|
N/A
|
| Cash From Financing Activities |
-$47.00K
-100.1%
YoY
|
$8.438M
-328.73%
YoY
|
$61.44M
-2085.84%
YoY
|
-$3.322M
-32.09%
YoY
|
$49.02M
-1067.38%
YoY
|
-$3.689M
-102.19%
YoY
|
-$3.094M
-76.25%
YoY
|
-$4.892M
-59.9%
YoY
|
-$5.067M
-102.54%
YoY
|
$168.8M
3655.34%
YoY
|
-$13.03M
-72.81%
YoY
|
-$12.20M
-102.34%
YoY
|
$199.7M
-1393.52%
YoY
|
$4.494M
-133.64%
YoY
|
-$47.92M
-154.38%
YoY
|
$520.8M
63.3%
YoY
|
-$15.44M
-125.97%
YoY
|
-$13.36M
N/A
|
$88.12M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$17.84M
0.01%
YoY
|
-$32.58M
-46.83%
YoY
|
-$51.47M
18.45%
YoY
|
-$27.60M
-28.71%
YoY
|
-$17.84M
-42.47%
YoY
|
-$61.26M
116.19%
YoY
|
-$43.45M
191.43%
YoY
|
-$38.72M
-325.36%
YoY
|
-$31.01M
100.85%
YoY
|
-$28.34M
-59.74%
YoY
|
-$14.91M
-89.44%
YoY
|
$17.18M
-118.25%
YoY
|
-$15.44M
-73.88%
YoY
|
-$70.40M
81.51%
YoY
|
-$141.2M
346.6%
YoY
|
-$94.13M
163.82%
YoY
|
-$59.11M
24.44%
YoY
|
-$38.78M
N/A
|
-$31.61M
N/A
|
| Cash From Investing Activities |
-$10.24M
-42.3%
YoY
|
-$8.041M
-46.81%
YoY
|
-$11.83M
-67.4%
YoY
|
-$7.296M
-70.79%
YoY
|
-$17.75M
-20.47%
YoY
|
-$15.12M
-34.22%
YoY
|
-$36.28M
27.89%
YoY
|
-$24.98M
19.47%
YoY
|
-$22.32M
13.09%
YoY
|
-$22.98M
-18.28%
YoY
|
-$28.37M
-29.08%
YoY
|
-$20.91M
-25.88%
YoY
|
-$19.74M
12.48%
YoY
|
-$28.12M
36.51%
YoY
|
-$40.00M
82.73%
YoY
|
-$28.21M
101.36%
YoY
|
-$17.55M
195.45%
YoY
|
-$20.60M
N/A
|
-$21.89M
N/A
|
| Cash From Financing Activities |
-$47.00K
-100.1%
YoY
|
$8.438M
-328.73%
YoY
|
$61.44M
-2085.84%
YoY
|
-$3.322M
-32.09%
YoY
|
$49.02M
-1067.38%
YoY
|
-$3.689M
-102.19%
YoY
|
-$3.094M
-76.25%
YoY
|
-$4.892M
-59.9%
YoY
|
-$5.067M
-102.54%
YoY
|
$168.8M
3655.34%
YoY
|
-$13.03M
-72.81%
YoY
|
-$12.20M
-102.34%
YoY
|
$199.7M
-1393.52%
YoY
|
$4.494M
-133.64%
YoY
|
-$47.92M
-154.38%
YoY
|
$520.8M
63.3%
YoY
|
-$15.44M
-125.97%
YoY
|
-$13.36M
N/A
|
$88.12M
N/A
|
| Net Change In Cash |
-$28.13M
-309.58%
YoY
|
-$32.14M
-59.88%
YoY
|
-$1.856M
-97.76%
YoY
|
-$38.22M
-44.28%
YoY
|
$13.42M
-122.98%
YoY
|
-$80.11M
-168.0%
YoY
|
-$82.83M
47.09%
YoY
|
-$68.59M
330.56%
YoY
|
-$58.40M
-135.49%
YoY
|
$117.8M
-225.31%
YoY
|
-$56.31M
-75.42%
YoY
|
-$15.93M
-104.0%
YoY
|
$164.5M
-278.65%
YoY
|
-$94.02M
29.25%
YoY
|
-$229.1M
-761.73%
YoY
|
$398.5M
48.0%
YoY
|
-$92.10M
-1632.45%
YoY
|
-$72.75M
N/A
|
$34.62M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$17.84M
0.01%
YoY
|
-$32.58M
-46.83%
YoY
|
-$51.47M
18.45%
YoY
|
-$27.60M
-28.71%
YoY
|
-$17.84M
-42.47%
YoY
|
-$61.26M
116.19%
YoY
|
-$43.45M
191.43%
YoY
|
-$38.72M
-325.36%
YoY
|
-$31.01M
100.85%
YoY
|
-$28.34M
-59.74%
YoY
|
-$14.91M
-89.44%
YoY
|
$17.18M
-118.25%
YoY
|
-$15.44M
-73.88%
YoY
|
-$70.40M
81.51%
YoY
|
-$141.2M
346.6%
YoY
|
-$94.13M
163.82%
YoY
|
-$59.11M
24.44%
YoY
|
-$38.78M
N/A
|
-$31.61M
N/A
|
| Capital Expenditures |
$10.24M
-157.7%
YoY
|
$8.041M
-46.81%
YoY
|
$11.83M
-132.6%
YoY
|
-$7.296M
-70.79%
YoY
|
-$17.75M
-20.47%
YoY
|
$15.12M
-34.22%
YoY
|
-$36.28M
27.89%
YoY
|
-$24.98M
19.47%
YoY
|
-$22.32M
13.09%
YoY
|
$22.98M
-18.28%
YoY
|
-$28.37M
-29.08%
YoY
|
-$20.91M
-25.88%
YoY
|
-$19.74M
12.48%
YoY
|
$28.12M
36.51%
YoY
|
-$40.00M
82.73%
YoY
|
-$28.21M
101.36%
YoY
|
-$17.55M
195.45%
YoY
|
$20.60M
N/A
|
-$21.89M
N/A
|
| Free Cash Flow |
-$28.09M
32556.98%
YoY
|
-$40.62M
-46.82%
YoY
|
-$63.30M
782.94%
YoY
|
-$20.30M
47.83%
YoY
|
-$86.00K
-99.01%
YoY
|
-$76.38M
48.84%
YoY
|
-$7.169M
-153.26%
YoY
|
-$13.73M
-136.06%
YoY
|
-$8.688M
-302.05%
YoY
|
-$51.32M
-47.91%
YoY
|
$13.46M
-113.3%
YoY
|
$38.09M
-157.78%
YoY
|
$4.300M
-110.35%
YoY
|
-$98.52M
65.9%
YoY
|
-$101.2M
940.84%
YoY
|
-$65.92M
204.2%
YoY
|
-$41.56M
0.0%
YoY
|
-$59.39M
N/A
|
-$9.720M
N/A
|
Loading...