|
Concept
|
2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$111.0M
-54.25%
YoY
|
-$242.6M
338.2%
YoY
|
-$55.37M
15.68%
YoY
|
-$47.87M
N/A
|
| Depreciation, Depletion And Amortization |
$2.336M
113.92%
YoY
|
$1.092M
-6.02%
YoY
|
$1.162M
13.26%
YoY
|
$1.026M
N/A
|
| Cash From Operating Activities |
-$64.87M
-22.48%
YoY
|
-$83.68M
96.21%
YoY
|
-$42.65M
-12.54%
YoY
|
-$48.76M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$142.0K
-96.34%
YoY
|
$3.880M
307.56%
YoY
|
$952.0K
-190.32%
YoY
|
-$1.054M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.348M
-29450.0%
YoY
|
$8.000K
-99.25%
YoY
|
$1.064M
-95.78%
YoY
|
$25.22M
N/A
|
| Cash From Investing Activities |
-$2.490M
-35.69%
YoY
|
-$3.872M
-3557.14%
YoY
|
$112.0K
-99.54%
YoY
|
$24.16M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$586.0K
-15.56%
YoY
|
$694.0K
-98.79%
YoY
|
$57.59M
437.6%
YoY
|
$10.71M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$27.47M
-73.44%
YoY
|
$103.4M
63.53%
YoY
|
$63.25M
490.44%
YoY
|
$10.71M
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$64.87M
-22.48%
YoY
|
-$83.68M
96.21%
YoY
|
-$42.65M
-12.54%
YoY
|
-$48.76M
N/A
|
| Cash From Investing Activities |
-$2.490M
-35.69%
YoY
|
-$3.872M
-3557.14%
YoY
|
$112.0K
-99.54%
YoY
|
$24.16M
N/A
|
| Cash From Financing Activities |
$27.47M
-73.44%
YoY
|
$103.4M
63.53%
YoY
|
$63.25M
490.44%
YoY
|
$10.71M
N/A
|
| Net Change In Cash |
-$40.11M
-348.64%
YoY
|
$16.13M
-22.22%
YoY
|
$20.74M
-249.34%
YoY
|
-$13.89M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$64.87M
-22.48%
YoY
|
-$83.68M
96.21%
YoY
|
-$42.65M
-12.54%
YoY
|
-$48.76M
N/A
|
| Capital Expenditures |
$142.0K
-96.34%
YoY
|
$3.880M
307.56%
YoY
|
$952.0K
-190.32%
YoY
|
-$1.054M
N/A
|
| Free Cash Flow |
-$65.02M
-25.75%
YoY
|
-$87.56M
100.83%
YoY
|
-$43.60M
-8.61%
YoY
|
-$47.71M
N/A
|
|
Concept
|
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$6.335M
-80.21%
YoY
|
-$6.839M
-75.93%
YoY
|
-$9.240M
-72.14%
YoY
|
-$17.42M
3.32%
YoY
|
-$32.01M
-83.43%
YoY
|
-$28.42M
-13.02%
YoY
|
-$33.17M
113.99%
YoY
|
-$16.86M
-69.56%
YoY
|
-$193.1M
1450.68%
YoY
|
-$32.67M
128.68%
YoY
|
-$15.50M
-5.59%
YoY
|
-$55.37M
N/A
|
-$12.45M
N/A
|
-$14.29M
N/A
|
-$16.42M
3126947.62%
YoY
|
| Depreciation, Depletion And Amortization |
$487.0K
-16.61%
YoY
|
$525.0K
-12.94%
YoY
|
$523.0K
-16.72%
YoY
|
$521.0K
20.32%
YoY
|
$584.0K
172.9%
YoY
|
$603.0K
35.51%
YoY
|
$628.0K
180.36%
YoY
|
$433.0K
-62.74%
YoY
|
$214.0K
N/A
|
$445.0K
-35.88%
YoY
|
$224.0K
N/A
|
$1.162M
N/A
|
N/A
|
$694.0K
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.701M
-68.78%
YoY
|
-$4.071M
-79.14%
YoY
|
-$5.566M
-74.91%
YoY
|
-$11.32M
-53.98%
YoY
|
-$11.85M
-57.44%
YoY
|
-$19.52M
-36.53%
YoY
|
-$22.18M
83.16%
YoY
|
-$24.59M
-42.35%
YoY
|
-$27.85M
21336.27%
YoY
|
-$30.76M
8.11%
YoY
|
-$12.11M
3775.72%
YoY
|
-$42.65M
N/A
|
-$129.9K
N/A
|
-$28.45M
N/A
|
-$312.5K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.958M
30.97%
YoY
|
$434.0K
-137.64%
YoY
|
-$754.0K
-38.8%
YoY
|
$912.0K
23.08%
YoY
|
-$1.495M
57.04%
YoY
|
-$1.153M
N/A
|
-$1.232M
538.34%
YoY
|
$741.0K
N/A
|
-$952.0K
N/A
|
N/A
|
-$193.0K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$83.00K
-8400.0%
YoY
|
-$250.0K
-3225.0%
YoY
|
-$250.0K
-12600.0%
YoY
|
-$2.359M
967.42%
YoY
|
$1.000K
-99.56%
YoY
|
$8.000K
N/A
|
$2.000K
-97.43%
YoY
|
-$221.0K
-120.77%
YoY
|
$229.0K
321.58%
YoY
|
N/A
|
$77.79K
-58.79%
YoY
|
$1.064M
N/A
|
$54.32K
N/A
|
$1.211M
N/A
|
$188.8K
N/A
|
| Cash From Investing Activities |
-$83.00K
-80.83%
YoY
|
-$250.0K
-66.49%
YoY
|
-$250.0K
-72.53%
YoY
|
-$401.0K
-76.63%
YoY
|
-$433.0K
-53.14%
YoY
|
-$746.0K
-46.79%
YoY
|
-$910.0K
22.81%
YoY
|
-$1.716M
-1632.14%
YoY
|
-$924.0K
-1801.03%
YoY
|
-$1.402M
-237.69%
YoY
|
-$741.0K
-492.56%
YoY
|
$112.0K
N/A
|
$54.32K
N/A
|
$1.018M
N/A
|
$188.8K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.051M
-61.99%
YoY
|
-$2.701M
107.45%
YoY
|
$5.798M
-16.01%
YoY
|
$11.21M
18583.33%
YoY
|
$10.66M
-87.93%
YoY
|
-$1.302M
-108.62%
YoY
|
$6.903M
2447.23%
YoY
|
$60.00K
-99.91%
YoY
|
$88.28M
N/A
|
$15.10M
-68.01%
YoY
|
$271.0K
N/A
|
$63.25M
N/A
|
$0.00
N/A
|
$47.21M
N/A
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.701M
-68.78%
YoY
|
-$4.071M
-79.14%
YoY
|
-$5.566M
-74.91%
YoY
|
-$11.32M
-53.98%
YoY
|
-$11.85M
-57.44%
YoY
|
-$19.52M
-36.53%
YoY
|
-$22.18M
83.16%
YoY
|
-$24.59M
-42.35%
YoY
|
-$27.85M
21336.27%
YoY
|
-$30.76M
8.11%
YoY
|
-$12.11M
3775.72%
YoY
|
-$42.65M
N/A
|
-$129.9K
N/A
|
-$28.45M
N/A
|
-$312.5K
N/A
|
| Cash From Investing Activities |
-$83.00K
-80.83%
YoY
|
-$250.0K
-66.49%
YoY
|
-$250.0K
-72.53%
YoY
|
-$401.0K
-76.63%
YoY
|
-$433.0K
-53.14%
YoY
|
-$746.0K
-46.79%
YoY
|
-$910.0K
22.81%
YoY
|
-$1.716M
-1632.14%
YoY
|
-$924.0K
-1801.03%
YoY
|
-$1.402M
-237.69%
YoY
|
-$741.0K
-492.56%
YoY
|
$112.0K
N/A
|
$54.32K
N/A
|
$1.018M
N/A
|
$188.8K
N/A
|
| Cash From Financing Activities |
$4.051M
-61.99%
YoY
|
-$2.701M
107.45%
YoY
|
$5.798M
-16.01%
YoY
|
$11.21M
18583.33%
YoY
|
$10.66M
-87.93%
YoY
|
-$1.302M
-108.62%
YoY
|
$6.903M
2447.23%
YoY
|
$60.00K
-99.91%
YoY
|
$88.28M
N/A
|
$15.10M
-68.01%
YoY
|
$271.0K
N/A
|
$63.25M
N/A
|
$0.00
N/A
|
$47.21M
N/A
|
$0.00
N/A
|
| Net Change In Cash |
$267.0K
-116.4%
YoY
|
-$7.022M
-67.44%
YoY
|
-$24.00K
-99.85%
YoY
|
-$507.0K
-98.07%
YoY
|
-$1.628M
-102.74%
YoY
|
-$21.57M
26.46%
YoY
|
-$16.28M
29.54%
YoY
|
-$26.24M
-226.69%
YoY
|
$59.51M
-78810.32%
YoY
|
-$17.06M
-186.21%
YoY
|
-$12.57M
10057.58%
YoY
|
$20.72M
N/A
|
-$75.60K
N/A
|
$19.78M
N/A
|
-$123.8K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.701M
-68.78%
YoY
|
-$4.071M
-79.14%
YoY
|
-$5.566M
-74.91%
YoY
|
-$11.32M
-53.98%
YoY
|
-$11.85M
-57.44%
YoY
|
-$19.52M
-36.53%
YoY
|
-$22.18M
83.16%
YoY
|
-$24.59M
-42.35%
YoY
|
-$27.85M
21336.27%
YoY
|
-$30.76M
8.11%
YoY
|
-$12.11M
3775.72%
YoY
|
-$42.65M
N/A
|
-$129.9K
N/A
|
-$28.45M
N/A
|
-$312.5K
N/A
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.958M
30.97%
YoY
|
$434.0K
-137.64%
YoY
|
-$754.0K
-38.8%
YoY
|
$912.0K
23.08%
YoY
|
-$1.495M
57.04%
YoY
|
-$1.153M
N/A
|
-$1.232M
538.34%
YoY
|
$741.0K
N/A
|
-$952.0K
N/A
|
N/A
|
-$193.0K
N/A
|
N/A
|
| Free Cash Flow |
-$3.701M
-69.88%
YoY
|
-$4.071M
-78.31%
YoY
|
-$5.566M
-75.9%
YoY
|
-$9.358M
-59.48%
YoY
|
-$12.29M
-53.97%
YoY
|
-$18.77M
-36.44%
YoY
|
-$23.10M
79.69%
YoY
|
-$23.09M
-44.62%
YoY
|
-$26.70M
N/A
|
-$29.52M
4.49%
YoY
|
-$12.85M
N/A
|
-$41.70M
N/A
|
N/A
|
-$28.25M
N/A
|
N/A
|
Loading...