|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.649M
-47.76%
YoY
|
$3.156M
294.47%
YoY
|
$800.0K
-65.22%
YoY
|
$2.300M
161.36%
YoY
|
$880.0K
20.55%
YoY
|
| Depreciation, Depletion And Amortization |
$234.2K
6.09%
YoY
|
$220.8K
10.38%
YoY
|
$200.0K
33.33%
YoY
|
$150.0K
7.14%
YoY
|
$140.0K
-6.67%
YoY
|
| Cash From Operating Activities |
$6.612M
-199.25%
YoY
|
-$6.662M
356.29%
YoY
|
-$1.460M
-265.91%
YoY
|
$880.0K
-588.89%
YoY
|
-$180.0K
-112.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$235.2K
-33.59%
YoY
|
$354.1K
-352.95%
YoY
|
-$140.0K
133.33%
YoY
|
-$60.00K
-14.29%
YoY
|
-$70.00K
40.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$29.91M
-376.94%
YoY
|
$10.80M
-173.07%
YoY
|
-$14.78M
-489.97%
YoY
|
$3.790M
-124.87%
YoY
|
-$15.24M
45.42%
YoY
|
| Cash From Investing Activities |
-$30.15M
-388.54%
YoY
|
$10.45M
-170.03%
YoY
|
-$14.92M
-500.0%
YoY
|
$3.730M
-124.36%
YoY
|
-$15.31M
45.39%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$678.1K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$163.2K
171.55%
YoY
|
$60.11K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$13.04M
-242.13%
YoY
|
-$9.173M
-121.32%
YoY
|
$43.03M
-1235.36%
YoY
|
-$3.790M
-125.91%
YoY
|
$14.63M
22.73%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$6.612M
-199.25%
YoY
|
-$6.662M
356.29%
YoY
|
-$1.460M
-265.91%
YoY
|
$880.0K
-588.89%
YoY
|
-$180.0K
-112.59%
YoY
|
| Cash From Investing Activities |
-$30.15M
-388.54%
YoY
|
$10.45M
-170.03%
YoY
|
-$14.92M
-500.0%
YoY
|
$3.730M
-124.36%
YoY
|
-$15.31M
45.39%
YoY
|
| Cash From Financing Activities |
$13.04M
-242.13%
YoY
|
-$9.173M
-121.32%
YoY
|
$43.03M
-1235.36%
YoY
|
-$3.790M
-125.91%
YoY
|
$14.63M
22.73%
YoY
|
| Net Change In Cash |
-$10.50M
94.82%
YoY
|
-$5.387M
-120.22%
YoY
|
$26.65M
3150.0%
YoY
|
$820.0K
-195.35%
YoY
|
-$860.0K
-130.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$6.612M
-199.25%
YoY
|
-$6.662M
356.29%
YoY
|
-$1.460M
-265.91%
YoY
|
$880.0K
-588.89%
YoY
|
-$180.0K
-112.59%
YoY
|
| Capital Expenditures |
$235.2K
-33.59%
YoY
|
$354.1K
-352.95%
YoY
|
-$140.0K
133.33%
YoY
|
-$60.00K
-14.29%
YoY
|
-$70.00K
40.0%
YoY
|
| Free Cash Flow |
$6.377M
-190.89%
YoY
|
-$7.016M
431.51%
YoY
|
-$1.320M
-240.43%
YoY
|
$940.0K
-954.55%
YoY
|
-$110.0K
-107.43%
YoY
|
|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$867.6K
-1014.94%
YoY
|
$66.26K
-17.72%
YoY
|
$348.8K
-73.62%
YoY
|
$340.0K
-80.23%
YoY
|
-$94.82K
-110.1%
YoY
|
$80.52K
-88.88%
YoY
|
$1.323M
-675.01%
YoY
|
$1.720M
405.88%
YoY
|
$938.5K
525.69%
YoY
|
$724.0K
126.25%
YoY
|
-$230.0K
2200.0%
YoY
|
$340.0K
-82.2%
YoY
|
$150.0K
400.0%
YoY
|
$320.0K
68.42%
YoY
|
-$10.00K
-105.56%
YoY
|
$1.910M
365.85%
YoY
|
$30.00K
-66.67%
YoY
|
$190.0K
-13.64%
YoY
|
$180.0K
12.5%
YoY
|
| Depreciation, Depletion And Amortization |
$50.16K
-16.4%
YoY
|
$54.76K
9.52%
YoY
|
$58.51K
3.85%
YoY
|
$60.00K
20.0%
YoY
|
$60.00K
0.0%
YoY
|
$50.00K
-16.67%
YoY
|
$56.34K
12.68%
YoY
|
$50.00K
-16.67%
YoY
|
$60.00K
50.0%
YoY
|
$60.00K
20.0%
YoY
|
$50.00K
0.0%
YoY
|
$60.00K
20.0%
YoY
|
$40.00K
33.33%
YoY
|
$50.00K
25.0%
YoY
|
$50.00K
66.67%
YoY
|
$50.00K
25.0%
YoY
|
$30.00K
0.0%
YoY
|
$40.00K
0.0%
YoY
|
$30.00K
0.0%
YoY
|
| Cash From Operating Activities |
-$1.077M
-142.58%
YoY
|
$1.681M
-271.51%
YoY
|
$3.847M
124.18%
YoY
|
$3.340M
-44.52%
YoY
|
$2.530M
-13.65%
YoY
|
-$980.0K
-89.94%
YoY
|
$1.716M
-129.24%
YoY
|
$6.020M
139.84%
YoY
|
$2.930M
-312.32%
YoY
|
-$9.740M
-4527.27%
YoY
|
-$5.870M
108.9%
YoY
|
$2.510M
185.23%
YoY
|
-$1.380M
74.68%
YoY
|
$220.0K
-78.0%
YoY
|
-$2.810M
1238.1%
YoY
|
$880.0K
-38.89%
YoY
|
-$790.0K
-313.51%
YoY
|
$1.000M
-168.97%
YoY
|
-$210.0K
-61.11%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$31.46K
-73.78%
YoY
|
$0.00
-100.0%
YoY
|
$8.601K
-76.84%
YoY
|
-$20.00K
-50.0%
YoY
|
-$120.0K
500.0%
YoY
|
-$60.00K
-25.0%
YoY
|
$37.13K
-117.68%
YoY
|
-$40.00K
33.33%
YoY
|
-$20.00K
0.0%
YoY
|
-$80.00K
166.67%
YoY
|
-$210.0K
250.0%
YoY
|
-$30.00K
-40.0%
YoY
|
-$20.00K
N/A
|
-$30.00K
N/A
|
-$60.00K
500.0%
YoY
|
-$50.00K
400.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$10.00K
-66.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$6.821M
405.26%
YoY
|
-$30.78M
57.77%
YoY
|
-$10.42M
8.39%
YoY
|
$560.0K
-56.92%
YoY
|
-$1.350M
-80.38%
YoY
|
-$19.51M
-205.69%
YoY
|
-$9.610M
362.02%
YoY
|
$1.300M
1757.14%
YoY
|
-$6.880M
-26.34%
YoY
|
$18.46M
-4113.04%
YoY
|
-$2.080M
-58.81%
YoY
|
$70.00K
-99.3%
YoY
|
-$9.340M
6126.67%
YoY
|
-$460.0K
-86.93%
YoY
|
-$5.050M
102.81%
YoY
|
$9.950M
-272.44%
YoY
|
-$150.0K
-96.14%
YoY
|
-$3.520M
-53.93%
YoY
|
-$2.490M
-220.87%
YoY
|
| Cash From Investing Activities |
-$6.852M
366.15%
YoY
|
-$30.78M
57.29%
YoY
|
-$10.43M
8.06%
YoY
|
$540.0K
-57.14%
YoY
|
-$1.470M
-78.7%
YoY
|
-$19.57M
-206.47%
YoY
|
-$9.648M
321.3%
YoY
|
$1.260M
3050.0%
YoY
|
-$6.900M
-26.28%
YoY
|
$18.38M
-3929.17%
YoY
|
-$2.290M
-55.27%
YoY
|
$40.00K
-99.6%
YoY
|
-$9.360M
6585.71%
YoY
|
-$480.0K
-86.44%
YoY
|
-$5.120M
105.62%
YoY
|
$9.900M
-271.28%
YoY
|
-$140.0K
-96.43%
YoY
|
-$3.540M
-53.66%
YoY
|
-$2.490M
-222.66%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$37.19K
4.59%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$35.56K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$8.767M
-609.73%
YoY
|
$26.56M
187.17%
YoY
|
$3.728M
42.44%
YoY
|
$2.890M
-9.97%
YoY
|
-$1.720M
-50.43%
YoY
|
$9.250M
85.0%
YoY
|
$2.617M
-118.82%
YoY
|
$3.210M
-84.1%
YoY
|
-$3.470M
-123.78%
YoY
|
$5.000M
747.46%
YoY
|
-$13.91M
-281.59%
YoY
|
$20.19M
-313.2%
YoY
|
$14.59M
-1652.13%
YoY
|
$590.0K
-75.72%
YoY
|
$7.660M
82.82%
YoY
|
-$9.470M
-330.41%
YoY
|
-$940.0K
-119.34%
YoY
|
$2.430M
-68.11%
YoY
|
$4.190M
-313.78%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.077M
-142.58%
YoY
|
$1.681M
-271.51%
YoY
|
$3.847M
124.18%
YoY
|
$3.340M
-44.52%
YoY
|
$2.530M
-13.65%
YoY
|
-$980.0K
-89.94%
YoY
|
$1.716M
-129.24%
YoY
|
$6.020M
139.84%
YoY
|
$2.930M
-312.32%
YoY
|
-$9.740M
-4527.27%
YoY
|
-$5.870M
108.9%
YoY
|
$2.510M
185.23%
YoY
|
-$1.380M
74.68%
YoY
|
$220.0K
-78.0%
YoY
|
-$2.810M
1238.1%
YoY
|
$880.0K
-38.89%
YoY
|
-$790.0K
-313.51%
YoY
|
$1.000M
-168.97%
YoY
|
-$210.0K
-61.11%
YoY
|
| Cash From Investing Activities |
-$6.852M
366.15%
YoY
|
-$30.78M
57.29%
YoY
|
-$10.43M
8.06%
YoY
|
$540.0K
-57.14%
YoY
|
-$1.470M
-78.7%
YoY
|
-$19.57M
-206.47%
YoY
|
-$9.648M
321.3%
YoY
|
$1.260M
3050.0%
YoY
|
-$6.900M
-26.28%
YoY
|
$18.38M
-3929.17%
YoY
|
-$2.290M
-55.27%
YoY
|
$40.00K
-99.6%
YoY
|
-$9.360M
6585.71%
YoY
|
-$480.0K
-86.44%
YoY
|
-$5.120M
105.62%
YoY
|
$9.900M
-271.28%
YoY
|
-$140.0K
-96.43%
YoY
|
-$3.540M
-53.66%
YoY
|
-$2.490M
-222.66%
YoY
|
| Cash From Financing Activities |
$8.767M
-609.73%
YoY
|
$26.56M
187.17%
YoY
|
$3.728M
42.44%
YoY
|
$2.890M
-9.97%
YoY
|
-$1.720M
-50.43%
YoY
|
$9.250M
85.0%
YoY
|
$2.617M
-118.82%
YoY
|
$3.210M
-84.1%
YoY
|
-$3.470M
-123.78%
YoY
|
$5.000M
747.46%
YoY
|
-$13.91M
-281.59%
YoY
|
$20.19M
-313.2%
YoY
|
$14.59M
-1652.13%
YoY
|
$590.0K
-75.72%
YoY
|
$7.660M
82.82%
YoY
|
-$9.470M
-330.41%
YoY
|
-$940.0K
-119.34%
YoY
|
$2.430M
-68.11%
YoY
|
$4.190M
-313.78%
YoY
|
| Net Change In Cash |
$837.7K
-226.93%
YoY
|
-$2.537M
-77.55%
YoY
|
-$2.850M
-46.37%
YoY
|
$6.770M
-35.46%
YoY
|
-$660.0K
-91.13%
YoY
|
-$11.30M
-182.84%
YoY
|
-$5.314M
-75.92%
YoY
|
$10.49M
-53.87%
YoY
|
-$7.440M
-293.25%
YoY
|
$13.64M
4033.33%
YoY
|
-$22.07M
8074.07%
YoY
|
$22.74M
1635.88%
YoY
|
$3.850M
-305.88%
YoY
|
$330.0K
-400.0%
YoY
|
-$270.0K
-118.12%
YoY
|
$1.310M
-669.57%
YoY
|
-$1.870M
-242.75%
YoY
|
-$110.0K
-92.52%
YoY
|
$1.490M
-417.02%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.077M
-142.58%
YoY
|
$1.681M
-271.51%
YoY
|
$3.847M
124.18%
YoY
|
$3.340M
-44.52%
YoY
|
$2.530M
-13.65%
YoY
|
-$980.0K
-89.94%
YoY
|
$1.716M
-129.24%
YoY
|
$6.020M
139.84%
YoY
|
$2.930M
-312.32%
YoY
|
-$9.740M
-4527.27%
YoY
|
-$5.870M
108.9%
YoY
|
$2.510M
185.23%
YoY
|
-$1.380M
74.68%
YoY
|
$220.0K
-78.0%
YoY
|
-$2.810M
1238.1%
YoY
|
$880.0K
-38.89%
YoY
|
-$790.0K
-313.51%
YoY
|
$1.000M
-168.97%
YoY
|
-$210.0K
-61.11%
YoY
|
| Capital Expenditures |
-$31.46K
-73.78%
YoY
|
$0.00
-100.0%
YoY
|
$8.601K
-76.84%
YoY
|
-$20.00K
-50.0%
YoY
|
-$120.0K
500.0%
YoY
|
-$60.00K
-25.0%
YoY
|
$37.13K
-117.68%
YoY
|
-$40.00K
33.33%
YoY
|
-$20.00K
0.0%
YoY
|
-$80.00K
166.67%
YoY
|
-$210.0K
250.0%
YoY
|
-$30.00K
-40.0%
YoY
|
-$20.00K
N/A
|
-$30.00K
N/A
|
-$60.00K
500.0%
YoY
|
-$50.00K
400.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$10.00K
-66.67%
YoY
|
| Free Cash Flow |
-$1.046M
-139.46%
YoY
|
$1.681M
-282.69%
YoY
|
$3.839M
128.62%
YoY
|
$3.360M
-44.55%
YoY
|
$2.650M
-10.17%
YoY
|
-$920.0K
-90.48%
YoY
|
$1.679M
-129.66%
YoY
|
$6.060M
138.58%
YoY
|
$2.950M
-316.91%
YoY
|
-$9.660M
-3964.0%
YoY
|
-$5.660M
105.82%
YoY
|
$2.540M
173.12%
YoY
|
-$1.360M
72.15%
YoY
|
$250.0K
-75.0%
YoY
|
-$2.750M
1275.0%
YoY
|
$930.0K
-35.86%
YoY
|
-$790.0K
-297.5%
YoY
|
$1.000M
-168.97%
YoY
|
-$200.0K
-60.78%
YoY
|
Loading...