|
Concept
|
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$3.779M
-65.9%
YoY
|
$2.949M
17.91%
YoY
|
$8.478M
0.18%
YoY
|
$10.17M
157.6%
YoY
|
$11.08M
206.44%
YoY
|
$2.501M
-6.99%
YoY
|
$8.463M
6123.71%
YoY
|
$3.946M
2280.84%
YoY
|
$3.616M
1886.38%
YoY
|
$2.689M
N/A
|
$136.0K
N/A
|
$165.7K
N/A
|
| Cash & Equivalents |
$3.779M
-65.9%
YoY
|
$2.949M
17.91%
YoY
|
$8.500M
0.44%
YoY
|
$10.17M
157.6%
YoY
|
$11.08M
190.84%
YoY
|
$2.501M
-6.99%
YoY
|
$8.463M
-8.57%
YoY
|
$3.946M
-67.22%
YoY
|
$3.810M
N/A
|
$2.689M
N/A
|
$9.256M
45.4%
YoY
|
$12.04M
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$3.943M
61.33%
YoY
|
$8.673M
53.34%
YoY
|
$6.996M
-8.75%
YoY
|
$1.441M
-83.04%
YoY
|
$2.444M
-67.4%
YoY
|
$5.656M
-66.97%
YoY
|
$7.667M
12894.92%
YoY
|
$8.496M
9759.58%
YoY
|
$7.496M
6227.34%
YoY
|
$17.12M
N/A
|
$59.00K
N/A
|
$86.17K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$27.28M
-29.82%
YoY
|
$29.97M
-20.46%
YoY
|
$29.06M
-7.41%
YoY
|
$33.26M
-15.68%
YoY
|
$38.86M
17.19%
YoY
|
$37.68M
27.57%
YoY
|
$31.39M
427515.8%
YoY
|
$39.44M
N/A
|
$33.16M
N/A
|
$29.53M
N/A
|
$7.340K
N/A
|
N/A
|
| Other Receivables |
$27.28M
-29.82%
YoY
|
$29.97M
-20.46%
YoY
|
$29.06M
-7.41%
YoY
|
$33.26M
-15.68%
YoY
|
$38.86M
218.78%
YoY
|
$37.68M
N/A
|
$31.39M
31.88%
YoY
|
$39.44M
N/A
|
$12.19M
N/A
|
$0.00
N/A
|
$23.80M
N/A
|
N/A
|
| Total Short-Term Assets |
$47.50M
-25.32%
YoY
|
$53.34M
-7.32%
YoY
|
$55.84M
-2.43%
YoY
|
$55.30M
-12.58%
YoY
|
$63.60M
12.63%
YoY
|
$57.55M
16.63%
YoY
|
$57.23M
19.36%
YoY
|
$63.26M
25013.14%
YoY
|
$56.47M
18690.06%
YoY
|
$49.35M
N/A
|
$47.95M
N/A
|
$251.9K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$3.414M
16.48%
YoY
|
$3.257M
14.36%
YoY
|
$3.244M
4.41%
YoY
|
$3.198M
-1.81%
YoY
|
$2.931M
-72.51%
YoY
|
$2.848M
-74.27%
YoY
|
$3.107M
-9.36%
YoY
|
$3.257M
N/A
|
$10.66M
N/A
|
$11.07M
N/A
|
$3.428M
N/A
|
N/A
|
| Goodwill |
$53.29M
-24.32%
YoY
|
$53.10M
-25.04%
YoY
|
$71.18M
1.19%
YoY
|
$70.18M
-0.36%
YoY
|
$70.41M
N/A
|
$70.84M
N/A
|
$70.35M
-1.15%
YoY
|
$70.43M
5.12%
YoY
|
N/A
|
N/A
|
$71.16M
-18.19%
YoY
|
$67.00M
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$557.0K
-15.48%
YoY
|
$591.0K
-68.02%
YoY
|
$677.0K
-58.0%
YoY
|
$642.0K
-58.95%
YoY
|
$659.0K
9.11%
YoY
|
$1.848M
347.46%
YoY
|
$1.612M
248.16%
YoY
|
$1.564M
-98.07%
YoY
|
$604.0K
-99.25%
YoY
|
$413.0K
N/A
|
$463.0K
N/A
|
$81.05M
N/A
|
| Total Long-Term Assets |
$139.1M
-13.13%
YoY
|
$140.7M
-13.67%
YoY
|
$159.4M
-2.85%
YoY
|
$158.0M
-4.84%
YoY
|
$160.1M
-5.07%
YoY
|
$163.0M
-3.43%
YoY
|
$164.1M
-4.79%
YoY
|
$166.0M
104.81%
YoY
|
$168.7M
108.12%
YoY
|
$168.7M
N/A
|
$172.3M
N/A
|
$81.05M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$47.50M
-25.32%
YoY
|
$53.34M
-7.32%
YoY
|
$55.84M
-2.43%
YoY
|
$55.30M
-12.58%
YoY
|
$63.60M
12.63%
YoY
|
$57.55M
16.63%
YoY
|
$57.23M
19.36%
YoY
|
$63.26M
25013.14%
YoY
|
$56.47M
18690.06%
YoY
|
$49.35M
N/A
|
$47.95M
N/A
|
$251.9K
N/A
|
| Total Long-Term Assets |
$168.7M
|
$168.7M
|
$81.05M
|
|||||||||
| Total Assets |
$186.6M
-16.6%
YoY
|
$194.0M
-12.01%
YoY
|
$215.2M
-2.74%
YoY
|
$213.3M
-6.97%
YoY
|
$223.7M
-0.63%
YoY
|
$220.5M
1.11%
YoY
|
$221.3M
0.47%
YoY
|
$229.3M
181.98%
YoY
|
$225.1M
176.76%
YoY
|
$218.1M
N/A
|
$220.3M
N/A
|
$81.31M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$16.34M
21.34%
YoY
|
$15.01M
-34.92%
YoY
|
$11.43M
-45.51%
YoY
|
$10.62M
-48.98%
YoY
|
$13.47M
-53.51%
YoY
|
$23.06M
-3.19%
YoY
|
$20.97M
27.2%
YoY
|
$20.81M
N/A
|
$28.97M
N/A
|
$23.82M
N/A
|
$16.49M
N/A
|
N/A
|
| Accrued Expenses |
$14.27M
24.43%
YoY
|
$14.17M
19.67%
YoY
|
$9.114M
-6.79%
YoY
|
$11.55M
-23.74%
YoY
|
$11.46M
-35.99%
YoY
|
$11.84M
-22.88%
YoY
|
$9.778M
-35.16%
YoY
|
$15.14M
N/A
|
$17.91M
N/A
|
$15.36M
N/A
|
$15.08M
N/A
|
N/A
|
| Deferred Revenue |
$3.500M
-14.63%
YoY
|
$3.500M
45.83%
YoY
|
$2.151M
19.5%
YoY
|
$2.700M
125.0%
YoY
|
$4.100M
N/A
|
$2.400M
N/A
|
$1.800M
-16.01%
YoY
|
$1.200M
N/A
|
N/A
|
N/A
|
$2.143M
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$91.24M
3513.31%
YoY
|
$84.59M
676.95%
YoY
|
$37.19M
150.67%
YoY
|
$11.05M
-69.79%
YoY
|
$2.525M
-85.33%
YoY
|
$10.89M
-3.36%
YoY
|
$14.84M
30.39%
YoY
|
$36.59M
N/A
|
$17.21M
N/A
|
$11.27M
N/A
|
$11.38M
N/A
|
N/A
|
| Total Short-Term Liabilities |
$151.2M
169.8%
YoY
|
$141.8M
106.98%
YoY
|
$86.57M
25.78%
YoY
|
$60.09M
-37.68%
YoY
|
$56.06M
-35.31%
YoY
|
$68.52M
-3.99%
YoY
|
$68.83M
6.14%
YoY
|
$96.43M
96782.35%
YoY
|
$86.65M
121706.3%
YoY
|
$71.36M
N/A
|
$64.85M
N/A
|
$99.53K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$283.0K
-99.61%
YoY
|
$348.0K
-99.26%
YoY
|
$39.40M
-6.81%
YoY
|
$66.37M
64.7%
YoY
|
$72.14M
-24.61%
YoY
|
$46.77M
-56.12%
YoY
|
$42.27M
-66.44%
YoY
|
$40.30M
N/A
|
$95.68M
N/A
|
$106.6M
N/A
|
$126.0M
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$7.000K
N/A
|
$7.000K
-99.91%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$7.400M
0.64%
YoY
|
$6.900M
595.56%
YoY
|
$4.214M
N/A
|
$8.437M
N/A
|
$7.353M
N/A
|
$992.0K
N/A
|
N/A
|
| Total Long-Term Liabilities |
$7.000K
-99.99%
YoY
|
$7.000K
-99.99%
YoY
|
$0.00
-100.0%
YoY
|
$66.37M
49.11%
YoY
|
$72.14M
-30.72%
YoY
|
$54.17M
-52.46%
YoY
|
$49.17M
-61.27%
YoY
|
$44.51M
N/A
|
$104.1M
N/A
|
$113.9M
N/A
|
$127.0M
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$151.2M
169.8%
YoY
|
$141.8M
106.98%
YoY
|
$86.57M
25.78%
YoY
|
$60.09M
-37.68%
YoY
|
$56.06M
-35.31%
YoY
|
$68.52M
-3.99%
YoY
|
$68.83M
6.14%
YoY
|
$96.43M
96782.35%
YoY
|
$86.65M
121706.3%
YoY
|
$71.36M
N/A
|
$64.85M
N/A
|
$99.53K
N/A
|
| Total Long-Term Liabilities |
$7.000K
-99.99%
YoY
|
$7.000K
-99.99%
YoY
|
$0.00
-100.0%
YoY
|
$66.37M
49.11%
YoY
|
$72.14M
-30.72%
YoY
|
$54.17M
-52.46%
YoY
|
$49.17M
-61.27%
YoY
|
$44.51M
N/A
|
$104.1M
N/A
|
$113.9M
N/A
|
$127.0M
N/A
|
$0.00
N/A
|
| Total Liabilities |
$157.4M
14.92%
YoY
|
$150.0M
14.28%
YoY
|
$135.4M
6.87%
YoY
|
$140.2M
-8.34%
YoY
|
$136.9M
-29.37%
YoY
|
$131.3M
-30.25%
YoY
|
$126.7M
-37.32%
YoY
|
$152.9M
153565.23%
YoY
|
$193.9M
272413.35%
YoY
|
$188.2M
N/A
|
$202.1M
N/A
|
$99.53K
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$164.8M
71.39%
YoY
|
-$144.5M
56.04%
YoY
|
-$106.4M
23.4%
YoY
|
-$111.2M
38.63%
YoY
|
-$96.14M
N/A
|
-$92.60M
N/A
|
-$86.25M
30.33%
YoY
|
-$80.23M
N/A
|
N/A
|
N/A
|
-$66.18M
N/A
|
N/A
|
| Common Stock |
$5.000K
0.0%
YoY
|
$5.000K
0.0%
YoY
|
$5.000K
0.0%
YoY
|
$5.000K
25.0%
YoY
|
$5.000K
N/A
|
$5.000K
N/A
|
$5.000K
66.67%
YoY
|
$4.000K
N/A
|
N/A
|
N/A
|
$3.000K
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$391.0K
N/A
|
$294.0K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
198.7K shares
N/A
|
181.4K shares
0.0%
YoY
|
152.0K shares
N/A
|
N/A
|
N/A
|
181.4K shares
N/A
|
N/A
|
| Shareholders Equity |
$29.32M
-66.23%
YoY
|
$44.04M
-50.66%
YoY
|
$79.92M
-15.64%
YoY
|
$73.11M
-4.4%
YoY
|
$86.81M
177.52%
YoY
|
$89.27M
199.02%
YoY
|
$94.75M
416.75%
YoY
|
$76.48M
-5.82%
YoY
|
$31.28M
-61.52%
YoY
|
$29.85M
N/A
|
$18.34M
N/A
|
$81.21M
N/A
|
| Total Liabilities & Shareholders Equity |
$186.6M
-16.6%
YoY
|
$194.0M
-12.01%
YoY
|
$215.2M
-2.74%
YoY
|
$213.3M
-6.97%
YoY
|
$223.7M
-0.63%
YoY
|
$220.5M
1.11%
YoY
|
$221.3M
0.47%
YoY
|
$229.3M
181.98%
YoY
|
$225.1M
176.76%
YoY
|
$218.1M
N/A
|
$220.3M
N/A
|
$81.31M
N/A
|
Loading...