|
Concept
|
2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$20.18M
0.55%
YoY
|
-$20.07M
-23.33%
YoY
|
-$26.18M
56.68%
YoY
|
-$16.71M
-488.35%
YoY
|
| Depreciation, Depletion And Amortization |
$7.025M
0.59%
YoY
|
$6.984M
0.36%
YoY
|
$6.959M
8.72%
YoY
|
$6.401M
65.06%
YoY
|
| Cash From Operating Activities |
-$8.292M
-64.29%
YoY
|
-$23.22M
2078.52%
YoY
|
-$1.066M
-116.38%
YoY
|
$6.506M
-27.3%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$1.018M
11.14%
YoY
|
$916.0K
-42.21%
YoY
|
$1.585M
-334.47%
YoY
|
-$676.0K
-55.58%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$46.36M
-8.43%
YoY
|
| Cash From Investing Activities |
-$1.018M
11.14%
YoY
|
-$916.0K
-42.21%
YoY
|
-$1.585M
-96.63%
YoY
|
-$47.04M
-9.81%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$24.93M
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$37.72M
-38.82%
YoY
|
$61.66M
2416.53%
YoY
|
$2.450M
N/A
|
N/A
|
| Cash From Financing Activities |
$9.485M
-59.73%
YoY
|
$23.55M
256.51%
YoY
|
$6.606M
-80.35%
YoY
|
$33.62M
-30.79%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$8.292M
-64.29%
YoY
|
-$23.22M
2078.52%
YoY
|
-$1.066M
-116.38%
YoY
|
$6.506M
-27.3%
YoY
|
| Cash From Investing Activities |
-$1.018M
11.14%
YoY
|
-$916.0K
-42.21%
YoY
|
-$1.585M
-96.63%
YoY
|
-$47.04M
-9.81%
YoY
|
| Cash From Financing Activities |
$9.485M
-59.73%
YoY
|
$23.55M
256.51%
YoY
|
$6.606M
-80.35%
YoY
|
$33.62M
-30.79%
YoY
|
| Net Change In Cash |
$51.00K
-106.44%
YoY
|
-$792.0K
-125.83%
YoY
|
$3.066M
-144.38%
YoY
|
-$6.909M
-228.47%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.292M
-64.29%
YoY
|
-$23.22M
2078.52%
YoY
|
-$1.066M
-116.38%
YoY
|
$6.506M
-27.3%
YoY
|
| Capital Expenditures |
$1.018M
11.14%
YoY
|
$916.0K
-42.21%
YoY
|
$1.585M
-334.47%
YoY
|
-$676.0K
-55.58%
YoY
|
| Free Cash Flow |
-$9.310M
-61.43%
YoY
|
-$24.14M
810.56%
YoY
|
-$2.651M
-136.91%
YoY
|
$7.182M
-31.41%
YoY
|
|
Concept
|
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$20.29M
472.47%
YoY
|
-$38.06M
499.64%
YoY
|
$4.798M
-179.74%
YoY
|
-$15.09M
42.33%
YoY
|
-$3.545M
-962.53%
YoY
|
-$6.347M
64.22%
YoY
|
-$6.017M
1894.43%
YoY
|
-$10.60M
2.63%
YoY
|
$411.0K
-140.45%
YoY
|
-$3.865M
-53.5%
YoY
|
-$301.7K
N/A
|
-$10.33M
N/A
|
| Depreciation, Depletion And Amortization |
$1.881M
8.29%
YoY
|
$1.863M
6.21%
YoY
|
$1.757M
0.69%
YoY
|
$1.777M
1.78%
YoY
|
$1.737M
1.05%
YoY
|
$1.754M
-1.13%
YoY
|
$1.745M
2.05%
YoY
|
$1.746M
2.17%
YoY
|
$1.719M
1.12%
YoY
|
$1.774M
-4.11%
YoY
|
$1.710M
N/A
|
$1.709M
N/A
|
| Cash From Operating Activities |
$2.198M
-164.95%
YoY
|
-$1.229M
-75.95%
YoY
|
-$165.0K
-91.99%
YoY
|
$368.0K
-102.05%
YoY
|
-$3.384M
-381.06%
YoY
|
-$5.111M
16.16%
YoY
|
-$2.060M
9084.13%
YoY
|
-$17.97M
110126.99%
YoY
|
$1.204M
-482.94%
YoY
|
-$4.400M
14566.67%
YoY
|
-$22.43K
N/A
|
-$16.30K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$481.0K
-254.66%
YoY
|
$411.0K
395.18%
YoY
|
$337.0K
-283.15%
YoY
|
-$287.0K
20.59%
YoY
|
-$311.0K
17.36%
YoY
|
$83.00K
-63.76%
YoY
|
-$184.0K
-130.16%
YoY
|
-$238.0K
-172.12%
YoY
|
-$265.0K
-173.61%
YoY
|
$229.0K
-21.03%
YoY
|
$610.0K
N/A
|
$330.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Investing Activities |
-$481.0K
54.66%
YoY
|
-$411.0K
395.18%
YoY
|
-$337.0K
83.15%
YoY
|
-$287.0K
20.59%
YoY
|
-$311.0K
17.36%
YoY
|
-$83.00K
-63.76%
YoY
|
-$184.0K
N/A
|
-$238.0K
-27.88%
YoY
|
-$265.0K
-26.39%
YoY
|
-$229.0K
-21.03%
YoY
|
$0.00
N/A
|
-$330.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$21.80M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$2.143M
220.33%
YoY
|
N/A
|
N/A
|
N/A
|
$669.0K
-96.96%
YoY
|
N/A
|
N/A
|
N/A
|
$22.00M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$879.0K
-107.2%
YoY
|
-$3.735M
458.3%
YoY
|
-$1.053M
-115.31%
YoY
|
-$1.000M
-105.36%
YoY
|
$12.21M
101625.0%
YoY
|
-$669.0K
-66.62%
YoY
|
$6.879M
-93819.35%
YoY
|
$18.66M
N/A
|
$12.00K
-137.16%
YoY
|
-$2.004M
186.29%
YoY
|
-$7.340K
N/A
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.198M
-164.95%
YoY
|
-$1.229M
-75.95%
YoY
|
-$165.0K
-91.99%
YoY
|
$368.0K
-102.05%
YoY
|
-$3.384M
-381.06%
YoY
|
-$5.111M
16.16%
YoY
|
-$2.060M
9084.13%
YoY
|
-$17.97M
110126.99%
YoY
|
$1.204M
-482.94%
YoY
|
-$4.400M
14566.67%
YoY
|
-$22.43K
N/A
|
-$16.30K
N/A
|
| Cash From Investing Activities |
-$481.0K
54.66%
YoY
|
-$411.0K
395.18%
YoY
|
-$337.0K
83.15%
YoY
|
-$287.0K
20.59%
YoY
|
-$311.0K
17.36%
YoY
|
-$83.00K
-63.76%
YoY
|
-$184.0K
N/A
|
-$238.0K
-27.88%
YoY
|
-$265.0K
-26.39%
YoY
|
-$229.0K
-21.03%
YoY
|
$0.00
N/A
|
-$330.0K
N/A
|
| Cash From Financing Activities |
-$879.0K
-107.2%
YoY
|
-$3.735M
458.3%
YoY
|
-$1.053M
-115.31%
YoY
|
-$1.000M
-105.36%
YoY
|
$12.21M
101625.0%
YoY
|
-$669.0K
-66.62%
YoY
|
$6.879M
-93819.35%
YoY
|
$18.66M
N/A
|
$12.00K
-137.16%
YoY
|
-$2.004M
186.29%
YoY
|
-$7.340K
N/A
|
$0.00
N/A
|
| Net Change In Cash |
$838.0K
-90.16%
YoY
|
-$5.517M
-6.92%
YoY
|
-$1.555M
-133.55%
YoY
|
-$919.0K
-300.22%
YoY
|
$8.512M
795.06%
YoY
|
-$5.927M
-12.1%
YoY
|
$4.635M
-15669.37%
YoY
|
$459.0K
-2915.95%
YoY
|
$951.0K
-374.3%
YoY
|
-$6.743M
561.08%
YoY
|
-$29.77K
N/A
|
-$16.30K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.198M
-164.95%
YoY
|
-$1.229M
-75.95%
YoY
|
-$165.0K
-91.99%
YoY
|
$368.0K
-102.05%
YoY
|
-$3.384M
-381.06%
YoY
|
-$5.111M
16.16%
YoY
|
-$2.060M
9084.13%
YoY
|
-$17.97M
110126.99%
YoY
|
$1.204M
-482.94%
YoY
|
-$4.400M
14566.67%
YoY
|
-$22.43K
N/A
|
-$16.30K
N/A
|
| Capital Expenditures |
$481.0K
-254.66%
YoY
|
$411.0K
395.18%
YoY
|
$337.0K
-283.15%
YoY
|
-$287.0K
20.59%
YoY
|
-$311.0K
17.36%
YoY
|
$83.00K
-63.76%
YoY
|
-$184.0K
-130.16%
YoY
|
-$238.0K
-172.12%
YoY
|
-$265.0K
-173.61%
YoY
|
$229.0K
-21.03%
YoY
|
$610.0K
N/A
|
$330.0K
N/A
|
| Free Cash Flow |
$1.717M
-155.87%
YoY
|
-$1.640M
-68.43%
YoY
|
-$502.0K
-73.24%
YoY
|
$655.0K
-103.69%
YoY
|
-$3.073M
-309.19%
YoY
|
-$5.194M
12.21%
YoY
|
-$1.876M
196.63%
YoY
|
-$17.73M
5019.55%
YoY
|
$1.469M
-317.82%
YoY
|
-$4.629M
1346.56%
YoY
|
-$632.4K
N/A
|
-$346.3K
N/A
|
Loading...