|
Concept
|
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$1.137M
-64.51%
YoY
|
$2.924M
-33.23%
YoY
|
$4.048M
49.69%
YoY
|
$3.676M
78.94%
YoY
|
$3.204M
396.59%
YoY
|
$4.380M
912.13%
YoY
|
$2.704M
-58.46%
YoY
|
$2.054M
-86.42%
YoY
|
$645.2K
-97.46%
YoY
|
$432.7K
-98.77%
YoY
|
$6.511M
112.04%
YoY
|
$15.12M
106.17%
YoY
|
$25.35M
149.78%
YoY
|
$35.16M
7392.39%
YoY
|
$3.070M
82.38%
YoY
|
$7.335M
141.09%
YoY
|
$10.15M
426.18%
YoY
|
$469.3K
-60.49%
YoY
|
| Cash & Equivalents |
$1.137M
-64.51%
YoY
|
$2.924M
-33.23%
YoY
|
$4.048M
49.69%
YoY
|
$3.676M
78.94%
YoY
|
$3.204M
396.59%
YoY
|
$4.380M
912.13%
YoY
|
$2.704M
-58.46%
YoY
|
$2.054M
-86.42%
YoY
|
$645.2K
-97.46%
YoY
|
$432.7K
-98.77%
YoY
|
$6.511M
112.04%
YoY
|
$15.12M
106.17%
YoY
|
$25.35M
149.78%
YoY
|
$35.16M
7392.39%
YoY
|
$3.070M
82.38%
YoY
|
$7.335M
141.09%
YoY
|
$10.15M
426.18%
YoY
|
$469.3K
-60.49%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$2.164M
76.51%
YoY
|
$1.379M
-11.5%
YoY
|
$1.979M
-1.49%
YoY
|
$1.892M
29.38%
YoY
|
$1.226M
17.47%
YoY
|
$1.558M
-8.64%
YoY
|
$2.009M
31.95%
YoY
|
$1.462M
-9.05%
YoY
|
$1.044M
-38.58%
YoY
|
$1.706M
127.25%
YoY
|
$1.523M
73.89%
YoY
|
$1.608M
213.13%
YoY
|
$1.699M
188.62%
YoY
|
$750.5K
-28.65%
YoY
|
$875.6K
N/A
|
$513.5K
N/A
|
$588.8K
N/A
|
$1.052M
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$22.20K
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$16.20K
N/A
|
$5.800K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$3.301M
-25.49%
YoY
|
$4.303M
-27.53%
YoY
|
$6.027M
27.87%
YoY
|
$5.568M
58.33%
YoY
|
$4.430M
162.3%
YoY
|
$5.938M
177.7%
YoY
|
$4.713M
-41.33%
YoY
|
$3.517M
-78.98%
YoY
|
$1.689M
-93.76%
YoY
|
$2.138M
-94.05%
YoY
|
$8.033M
103.58%
YoY
|
$16.73M
113.17%
YoY
|
$27.07M
152.06%
YoY
|
$35.92M
2227.21%
YoY
|
$3.946M
N/A
|
$7.849M
N/A
|
$10.74M
426.33%
YoY
|
$1.543M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$4.310M
-30.2%
YoY
|
$4.847M
-26.36%
YoY
|
$5.183M
-26.61%
YoY
|
$5.650M
-25.47%
YoY
|
$6.175M
-24.11%
YoY
|
$6.582M
-24.22%
YoY
|
$7.062M
-22.89%
YoY
|
$7.581M
9.86%
YoY
|
$8.137M
124.22%
YoY
|
$8.686M
236.8%
YoY
|
$9.158M
270.95%
YoY
|
$6.900M
202.72%
YoY
|
$3.629M
75.65%
YoY
|
$2.579M
59.95%
YoY
|
$2.469M
N/A
|
$2.280M
N/A
|
$2.066M
251.42%
YoY
|
$1.612M
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$386.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$41.80K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$21.00K
-1.87%
YoY
|
$21.00K
-1.87%
YoY
|
$21.00K
-1.87%
YoY
|
$21.00K
-13.93%
YoY
|
$21.40K
-12.3%
YoY
|
$21.40K
-31.19%
YoY
|
$21.40K
-31.19%
YoY
|
$24.40K
-21.54%
YoY
|
$24.40K
-21.54%
YoY
|
$31.10K
-0.32%
YoY
|
$31.10K
27.46%
YoY
|
$31.10K
27.46%
YoY
|
$31.10K
27.46%
YoY
|
$31.20K
27.87%
YoY
|
$24.40K
N/A
|
$24.40K
N/A
|
$24.40K
0.0%
YoY
|
$24.40K
N/A
|
| Total Long-Term Assets |
$5.244M
-32.24%
YoY
|
$5.942M
-28.37%
YoY
|
$6.437M
-27.87%
YoY
|
$7.060M
-26.39%
YoY
|
$7.739M
-24.71%
YoY
|
$8.296M
-23.76%
YoY
|
$8.924M
-22.32%
YoY
|
$9.591M
4.72%
YoY
|
$10.28M
180.83%
YoY
|
$10.88M
258.19%
YoY
|
$11.49M
360.76%
YoY
|
$9.159M
297.53%
YoY
|
$3.660M
75.09%
YoY
|
$3.038M
85.61%
YoY
|
$2.493M
N/A
|
$2.304M
N/A
|
$2.090M
241.4%
YoY
|
$1.637M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$3.301M
-25.49%
YoY
|
$4.303M
-27.53%
YoY
|
$6.027M
27.87%
YoY
|
$5.568M
58.33%
YoY
|
$4.430M
162.3%
YoY
|
$5.938M
177.7%
YoY
|
$4.713M
-41.33%
YoY
|
$3.517M
-78.98%
YoY
|
$1.689M
-93.76%
YoY
|
$2.138M
-94.05%
YoY
|
$8.033M
103.58%
YoY
|
$16.73M
113.17%
YoY
|
$27.07M
152.06%
YoY
|
$35.92M
2227.21%
YoY
|
$3.946M
N/A
|
$7.849M
N/A
|
$10.74M
426.33%
YoY
|
$1.543M
N/A
|
| Total Long-Term Assets |
$5.244M
|
$5.942M
|
$6.437M
|
$7.060M
|
$7.739M
|
$8.296M
|
$8.924M
|
$9.591M
|
$10.28M
|
$10.88M
|
$11.49M
|
$9.159M
|
$3.660M
|
$3.038M
|
$2.493M
|
$2.304M
|
$2.090M
|
$1.637M
|
| Total Assets |
$8.545M
-29.78%
YoY
|
$10.25M
-28.02%
YoY
|
$12.46M
-8.6%
YoY
|
$12.63M
-3.66%
YoY
|
$12.17M
1.68%
YoY
|
$14.23M
9.33%
YoY
|
$13.64M
-30.14%
YoY
|
$13.11M
-49.37%
YoY
|
$11.97M
-61.06%
YoY
|
$13.02M
-66.58%
YoY
|
$19.52M
203.15%
YoY
|
$25.89M
155.0%
YoY
|
$30.73M
139.52%
YoY
|
$38.96M
1124.99%
YoY
|
$6.439M
N/A
|
$10.15M
N/A
|
$12.83M
383.65%
YoY
|
$3.180M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$2.676M
25.28%
YoY
|
$1.693M
-60.14%
YoY
|
$1.996M
-69.86%
YoY
|
$2.000M
-75.47%
YoY
|
$2.136M
-70.77%
YoY
|
$4.247M
-34.6%
YoY
|
$6.622M
59.03%
YoY
|
$8.152M
254.03%
YoY
|
$7.308M
230.04%
YoY
|
$6.494M
600.02%
YoY
|
$4.164M
270.4%
YoY
|
$2.303M
91.37%
YoY
|
$2.214M
232.88%
YoY
|
$927.7K
-44.55%
YoY
|
$1.124M
N/A
|
$1.203M
N/A
|
$665.2K
47.04%
YoY
|
$1.673M
N/A
|
| Accrued Expenses |
$4.573M
7.8%
YoY
|
$3.796M
1.41%
YoY
|
$2.925M
-23.34%
YoY
|
$4.901M
184.12%
YoY
|
$4.242M
163.81%
YoY
|
$3.743M
-18.88%
YoY
|
$3.816M
125.74%
YoY
|
$1.725M
13.72%
YoY
|
$1.608M
117.02%
YoY
|
$4.615M
792.44%
YoY
|
$1.690M
381.68%
YoY
|
$1.517M
464.11%
YoY
|
$741.0K
121.59%
YoY
|
$517.1K
9.32%
YoY
|
$350.9K
N/A
|
$268.9K
N/A
|
$334.4K
N/A
|
$473.0K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$13.66M
-2.46%
YoY
|
$13.64M
23621.74%
YoY
|
$12.14M
5232.16%
YoY
|
$192.0K
-51.28%
YoY
|
$14.00M
2412.56%
YoY
|
$57.50K
N/A
|
$227.6K
98.09%
YoY
|
$394.1K
37.94%
YoY
|
$557.2K
22.6%
YoY
|
$0.00
N/A
|
$114.9K
25.44%
YoY
|
$285.7K
25.42%
YoY
|
$454.5K
25.41%
YoY
|
$0.00
-100.0%
YoY
|
$91.60K
N/A
|
$227.8K
N/A
|
$362.4K
N/A
|
$105.6K
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$20.90M
2.58%
YoY
|
$19.13M
8.39%
YoY
|
$17.06M
-8.79%
YoY
|
$19.09M
-3.86%
YoY
|
$20.38M
53.41%
YoY
|
$17.65M
58.86%
YoY
|
$18.70M
213.29%
YoY
|
$19.86M
383.77%
YoY
|
$13.28M
289.56%
YoY
|
$11.11M
668.89%
YoY
|
$5.969M
281.0%
YoY
|
$4.105M
141.5%
YoY
|
$3.410M
132.34%
YoY
|
$1.445M
-35.83%
YoY
|
$1.567M
N/A
|
$1.700M
N/A
|
$1.468M
117.84%
YoY
|
$2.252M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$2.914M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$228.0K
-74.99%
YoY
|
$404.0K
-62.35%
YoY
|
$577.0K
-53.15%
YoY
|
$747.0K
-46.2%
YoY
|
$911.5K
-41.0%
YoY
|
$1.073M
-34.02%
YoY
|
$1.232M
-30.42%
YoY
|
$1.389M
-20.76%
YoY
|
$1.545M
N/A
|
$1.626M
N/A
|
$1.770M
N/A
|
$1.753M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$228.0K
-74.99%
YoY
|
$404.0K
-62.35%
YoY
|
$577.0K
-53.15%
YoY
|
$747.0K
-46.2%
YoY
|
$911.5K
-79.56%
YoY
|
$1.073M
-34.02%
YoY
|
$1.232M
-30.42%
YoY
|
$1.389M
-20.76%
YoY
|
$4.459M
N/A
|
$1.626M
N/A
|
$1.770M
N/A
|
$1.753M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$20.90M
2.58%
YoY
|
$19.13M
8.39%
YoY
|
$17.06M
-8.79%
YoY
|
$19.09M
-3.86%
YoY
|
$20.38M
53.41%
YoY
|
$17.65M
58.86%
YoY
|
$18.70M
213.29%
YoY
|
$19.86M
383.77%
YoY
|
$13.28M
289.56%
YoY
|
$11.11M
668.89%
YoY
|
$5.969M
281.0%
YoY
|
$4.105M
141.5%
YoY
|
$3.410M
132.34%
YoY
|
$1.445M
-35.83%
YoY
|
$1.567M
N/A
|
$1.700M
N/A
|
$1.468M
117.84%
YoY
|
$2.252M
N/A
|
| Total Long-Term Liabilities |
$228.0K
-74.99%
YoY
|
$404.0K
-62.35%
YoY
|
$577.0K
-53.15%
YoY
|
$747.0K
-46.2%
YoY
|
$911.5K
-79.56%
YoY
|
$1.073M
-34.02%
YoY
|
$1.232M
-30.42%
YoY
|
$1.389M
-20.76%
YoY
|
$4.459M
N/A
|
$1.626M
N/A
|
$1.770M
N/A
|
$1.753M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$21.13M
-0.74%
YoY
|
$19.53M
4.34%
YoY
|
$17.63M
-11.53%
YoY
|
$19.84M
-6.63%
YoY
|
$21.29M
20.0%
YoY
|
$18.72M
47.0%
YoY
|
$19.93M
157.54%
YoY
|
$21.25M
262.74%
YoY
|
$17.74M
420.33%
YoY
|
$12.74M
781.45%
YoY
|
$7.739M
394.01%
YoY
|
$5.858M
244.59%
YoY
|
$3.410M
132.34%
YoY
|
$1.445M
-35.83%
YoY
|
$1.567M
N/A
|
$1.700M
N/A
|
$1.468M
117.84%
YoY
|
$2.252M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$149.8M
21.89%
YoY
|
-$143.3M
21.23%
YoY
|
-$135.9M
19.2%
YoY
|
-$129.0M
20.28%
YoY
|
-$122.9M
20.55%
YoY
|
-$118.2M
24.58%
YoY
|
-$114.0M
37.33%
YoY
|
-$107.2M
43.79%
YoY
|
-$101.9M
51.67%
YoY
|
-$94.88M
67.69%
YoY
|
-$83.02M
64.54%
YoY
|
-$74.58M
63.99%
YoY
|
-$67.22M
61.47%
YoY
|
-$56.58M
48.65%
YoY
|
-$50.46M
N/A
|
-$45.48M
N/A
|
-$41.63M
85.61%
YoY
|
-$38.06M
N/A
|
| Common Stock |
$2.000K
58.98%
YoY
|
$1.000K
-14.97%
YoY
|
$1.000K
-14.97%
YoY
|
$1.000K
2.15%
YoY
|
$1.258K
94.14%
YoY
|
$1.176K
-87.35%
YoY
|
$1.176K
-87.35%
YoY
|
$979.00
-89.47%
YoY
|
$648.00
-93.03%
YoY
|
$9.300K
0.0%
YoY
|
$9.300K
615.38%
YoY
|
$9.300K
675.0%
YoY
|
$9.300K
675.0%
YoY
|
$9.300K
N/A
|
$1.300K
N/A
|
$1.200K
N/A
|
$1.200K
N/A
|
$0.00
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$12.59M
38.0%
YoY
|
-$9.288M
106.98%
YoY
|
-$5.170M
-17.87%
YoY
|
-$7.212M
-11.4%
YoY
|
-$9.121M
57.94%
YoY
|
-$4.487M
-1679.51%
YoY
|
-$6.295M
-153.43%
YoY
|
-$8.140M
-140.64%
YoY
|
-$5.775M
-121.14%
YoY
|
$284.1K
-99.24%
YoY
|
$11.78M
141.79%
YoY
|
$20.03M
136.99%
YoY
|
$27.32M
140.45%
YoY
|
$37.51M
3939.53%
YoY
|
$4.873M
132.54%
YoY
|
$8.453M
135.96%
YoY
|
$11.36M
474.13%
YoY
|
$928.6K
36.76%
YoY
|
| Total Liabilities & Shareholders Equity |
$8.545M
-29.78%
YoY
|
$10.25M
-28.02%
YoY
|
$12.46M
-8.6%
YoY
|
$12.63M
-3.66%
YoY
|
$12.17M
1.68%
YoY
|
$14.23M
9.33%
YoY
|
$13.64M
-30.14%
YoY
|
$13.11M
-49.37%
YoY
|
$11.97M
-61.06%
YoY
|
$13.02M
-66.58%
YoY
|
$19.52M
203.15%
YoY
|
$25.89M
155.0%
YoY
|
$30.73M
139.52%
YoY
|
$38.96M
1124.99%
YoY
|
$6.439M
N/A
|
$10.15M
N/A
|
$12.83M
383.65%
YoY
|
$3.180M
N/A
|
Loading...