|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$26.90M
28.4%
YoY
|
-$20.95M
-39.68%
YoY
|
-$34.73M
35.73%
YoY
|
-$25.59M
33.27%
YoY
|
-$19.20M
415.04%
YoY
|
| Depreciation, Depletion And Amortization |
$2.234M
0.58%
YoY
|
$2.221M
32.73%
YoY
|
$1.673M
256.19%
YoY
|
$469.8K
134.9%
YoY
|
$200.0K
128.57%
YoY
|
| Cash From Operating Activities |
-$19.50M
-8.13%
YoY
|
-$21.23M
-10.61%
YoY
|
-$23.75M
16.85%
YoY
|
-$20.32M
231.69%
YoY
|
-$6.127M
110.25%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$366.0K
77.15%
YoY
|
$206.6K
-95.77%
YoY
|
$4.881M
157.57%
YoY
|
$1.895M
29.99%
YoY
|
$1.458M
381.53%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$15.00K
-82.14%
YoY
|
$84.00K
N/A
|
N/A
|
| Cash From Investing Activities |
-$366.0K
77.15%
YoY
|
-$206.6K
-95.75%
YoY
|
-$4.866M
168.69%
YoY
|
-$1.811M
24.23%
YoY
|
-$1.458M
381.53%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$659.1K
N/A
|
N/A
N/A
|
$40.00M
166.67%
YoY
|
$15.00M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$18.42M
-23.24%
YoY
|
$23.99M
514.72%
YoY
|
$3.903M
-89.55%
YoY
|
$37.34M
136.22%
YoY
|
$15.81M
231.95%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$19.50M
-8.13%
YoY
|
-$21.23M
-10.61%
YoY
|
-$23.75M
16.85%
YoY
|
-$20.32M
231.69%
YoY
|
-$6.127M
110.25%
YoY
|
| Cash From Investing Activities |
-$366.0K
77.15%
YoY
|
-$206.6K
-95.75%
YoY
|
-$4.866M
168.69%
YoY
|
-$1.811M
24.23%
YoY
|
-$1.458M
381.53%
YoY
|
| Cash From Financing Activities |
$18.42M
-23.24%
YoY
|
$23.99M
514.72%
YoY
|
$3.903M
-89.55%
YoY
|
$37.34M
136.22%
YoY
|
$15.81M
231.95%
YoY
|
| Net Change In Cash |
-$1.451M
-156.71%
YoY
|
$2.559M
-110.36%
YoY
|
-$24.71M
-262.52%
YoY
|
$15.20M
84.92%
YoY
|
$8.221M
432.2%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$19.50M
-8.13%
YoY
|
-$21.23M
-10.61%
YoY
|
-$23.75M
16.85%
YoY
|
-$20.32M
231.69%
YoY
|
-$6.127M
110.25%
YoY
|
| Capital Expenditures |
$366.0K
77.15%
YoY
|
$206.6K
-95.77%
YoY
|
$4.881M
157.57%
YoY
|
$1.895M
29.99%
YoY
|
$1.458M
381.53%
YoY
|
| Free Cash Flow |
-$19.87M
-7.31%
YoY
|
-$21.43M
-25.13%
YoY
|
-$28.63M
28.85%
YoY
|
-$22.22M
192.93%
YoY
|
-$7.584M
135.78%
YoY
|
|
Concept
|
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$8.810M
55.65%
YoY
|
-$7.435M
77.3%
YoY
|
-$6.825M
0.9%
YoY
|
-$6.148M
15.99%
YoY
|
-$5.660M
-20.89%
YoY
|
-$4.194M
-64.64%
YoY
|
-$6.764M
-19.81%
YoY
|
-$5.300M
-28.06%
YoY
|
-$7.155M
-32.73%
YoY
|
-$11.86M
93.64%
YoY
|
-$8.435M
69.57%
YoY
|
-$7.368M
91.15%
YoY
|
-$10.64M
198.33%
YoY
|
-$6.125M
153.54%
YoY
|
-$4.974M
-56.24%
YoY
|
-$3.855M
108.05%
YoY
|
-$3.565M
N/A
|
-$2.416M
172.38%
YoY
|
| Depreciation, Depletion And Amortization |
$568.0K
2.23%
YoY
|
$552.0K
-1.45%
YoY
|
$557.0K
1.35%
YoY
|
$557.0K
0.22%
YoY
|
$555.6K
0.13%
YoY
|
$560.1K
4.38%
YoY
|
$549.6K
37.71%
YoY
|
$555.8K
204.05%
YoY
|
$554.9K
300.36%
YoY
|
$536.6K
316.61%
YoY
|
$399.1K
273.69%
YoY
|
$182.8K
91.21%
YoY
|
$138.6K
70.9%
YoY
|
$128.8K
155.56%
YoY
|
$106.8K
207.78%
YoY
|
$95.60K
182.84%
YoY
|
$81.10K
N/A
|
$50.40K
143.48%
YoY
|
| Cash From Operating Activities |
-$3.648M
-32.54%
YoY
|
-$1.931M
-63.06%
YoY
|
-$8.180M
26.61%
YoY
|
-$5.700M
38.09%
YoY
|
-$5.407M
31.8%
YoY
|
-$5.228M
-14.23%
YoY
|
-$6.461M
8.24%
YoY
|
-$4.128M
-45.54%
YoY
|
-$4.102M
-55.24%
YoY
|
-$6.095M
26.67%
YoY
|
-$5.969M
60.97%
YoY
|
-$7.579M
187.53%
YoY
|
-$9.165M
256.71%
YoY
|
-$4.812M
35.28%
YoY
|
-$3.708M
N/A
|
-$2.636M
78.07%
YoY
|
-$2.569M
N/A
|
-$3.557M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$28.00K
-74.34%
YoY
|
$219.0K
124.62%
YoY
|
$98.00K
N/A
|
$21.00K
N/A
|
$109.1K
90.73%
YoY
|
$97.50K
-26.36%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$57.20K
-105.21%
YoY
|
$132.4K
-163.99%
YoY
|
-$2.473M
352.94%
YoY
|
$2.483M
5455.03%
YoY
|
-$1.097M
146.86%
YoY
|
-$206.9K
-79.58%
YoY
|
-$545.9K
N/A
|
$44.70K
-89.0%
YoY
|
-$444.5K
N/A
|
-$1.013M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$15.00K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$84.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$28.00K
-74.34%
YoY
|
-$219.0K
124.62%
YoY
|
-$98.00K
N/A
|
-$21.00K
N/A
|
-$109.1K
158.53%
YoY
|
-$97.50K
-173.64%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$42.20K
-96.15%
YoY
|
$132.4K
-207.73%
YoY
|
-$2.473M
352.94%
YoY
|
-$2.483M
5455.03%
YoY
|
-$1.097M
146.86%
YoY
|
-$122.9K
-87.87%
YoY
|
-$545.9K
N/A
|
-$44.70K
-89.0%
YoY
|
-$444.5K
N/A
|
-$1.013M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$40.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.415M
-44.37%
YoY
|
$1.027M
-85.33%
YoY
|
$8.781M
23.49%
YoY
|
$6.192M
11.83%
YoY
|
$4.341M
-0.37%
YoY
|
$7.000M
-6192.08%
YoY
|
$7.111M
-4263.29%
YoY
|
$5.537M
-3380.15%
YoY
|
$4.357M
858.47%
YoY
|
-$114.9K
-100.31%
YoY
|
-$170.8K
1481.48%
YoY
|
-$168.8K
25.41%
YoY
|
$454.6K
-96.42%
YoY
|
$37.03M
1090.37%
YoY
|
-$10.80K
N/A
|
-$134.6K
-104.49%
YoY
|
$12.70M
N/A
|
$3.111M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.648M
-32.54%
YoY
|
-$1.931M
-63.06%
YoY
|
-$8.180M
26.61%
YoY
|
-$5.700M
38.09%
YoY
|
-$5.407M
31.8%
YoY
|
-$5.228M
-14.23%
YoY
|
-$6.461M
8.24%
YoY
|
-$4.128M
-45.54%
YoY
|
-$4.102M
-55.24%
YoY
|
-$6.095M
26.67%
YoY
|
-$5.969M
60.97%
YoY
|
-$7.579M
187.53%
YoY
|
-$9.165M
256.71%
YoY
|
-$4.812M
35.28%
YoY
|
-$3.708M
N/A
|
-$2.636M
78.07%
YoY
|
-$2.569M
N/A
|
-$3.557M
N/A
|
| Cash From Investing Activities |
-$28.00K
-74.34%
YoY
|
-$219.0K
124.62%
YoY
|
-$98.00K
N/A
|
-$21.00K
N/A
|
-$109.1K
158.53%
YoY
|
-$97.50K
-173.64%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$42.20K
-96.15%
YoY
|
$132.4K
-207.73%
YoY
|
-$2.473M
352.94%
YoY
|
-$2.483M
5455.03%
YoY
|
-$1.097M
146.86%
YoY
|
-$122.9K
-87.87%
YoY
|
-$545.9K
N/A
|
-$44.70K
-89.0%
YoY
|
-$444.5K
N/A
|
-$1.013M
N/A
|
| Cash From Financing Activities |
$2.415M
-44.37%
YoY
|
$1.027M
-85.33%
YoY
|
$8.781M
23.49%
YoY
|
$6.192M
11.83%
YoY
|
$4.341M
-0.37%
YoY
|
$7.000M
-6192.08%
YoY
|
$7.111M
-4263.29%
YoY
|
$5.537M
-3380.15%
YoY
|
$4.357M
858.47%
YoY
|
-$114.9K
-100.31%
YoY
|
-$170.8K
1481.48%
YoY
|
-$168.8K
25.41%
YoY
|
$454.6K
-96.42%
YoY
|
$37.03M
1090.37%
YoY
|
-$10.80K
N/A
|
-$134.6K
-104.49%
YoY
|
$12.70M
N/A
|
$3.111M
N/A
|
| Net Change In Cash |
-$1.261M
7.27%
YoY
|
-$1.123M
-167.07%
YoY
|
$503.0K
-22.6%
YoY
|
$472.0K
-66.5%
YoY
|
-$1.176M
-653.18%
YoY
|
$1.674M
-127.55%
YoY
|
$649.9K
-107.55%
YoY
|
$1.409M
-113.77%
YoY
|
$212.5K
-102.17%
YoY
|
-$6.078M
-118.94%
YoY
|
-$8.613M
101.94%
YoY
|
-$10.23M
263.41%
YoY
|
-$9.808M
-201.31%
YoY
|
$32.09M
-2298.34%
YoY
|
-$4.265M
N/A
|
-$2.815M
-352.85%
YoY
|
$9.681M
N/A
|
-$1.460M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.648M
-32.54%
YoY
|
-$1.931M
-63.06%
YoY
|
-$8.180M
26.61%
YoY
|
-$5.700M
38.09%
YoY
|
-$5.407M
31.8%
YoY
|
-$5.228M
-14.23%
YoY
|
-$6.461M
8.24%
YoY
|
-$4.128M
-45.54%
YoY
|
-$4.102M
-55.24%
YoY
|
-$6.095M
26.67%
YoY
|
-$5.969M
60.97%
YoY
|
-$7.579M
187.53%
YoY
|
-$9.165M
256.71%
YoY
|
-$4.812M
35.28%
YoY
|
-$3.708M
N/A
|
-$2.636M
78.07%
YoY
|
-$2.569M
N/A
|
-$3.557M
N/A
|
| Capital Expenditures |
$28.00K
-74.34%
YoY
|
$219.0K
124.62%
YoY
|
$98.00K
N/A
|
$21.00K
N/A
|
$109.1K
90.73%
YoY
|
$97.50K
-26.36%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$57.20K
-105.21%
YoY
|
$132.4K
-163.99%
YoY
|
-$2.473M
352.94%
YoY
|
$2.483M
5455.03%
YoY
|
-$1.097M
146.86%
YoY
|
-$206.9K
-79.58%
YoY
|
-$545.9K
N/A
|
$44.70K
-89.0%
YoY
|
-$444.5K
N/A
|
-$1.013M
N/A
|
| Free Cash Flow |
-$3.676M
-33.36%
YoY
|
-$2.150M
-59.63%
YoY
|
-$8.278M
28.12%
YoY
|
-$5.721M
38.6%
YoY
|
-$5.516M
32.62%
YoY
|
-$5.326M
-14.49%
YoY
|
-$6.461M
84.78%
YoY
|
-$4.128M
-58.98%
YoY
|
-$4.160M
-48.44%
YoY
|
-$6.228M
35.23%
YoY
|
-$3.497M
10.57%
YoY
|
-$10.06M
275.36%
YoY
|
-$8.068M
279.68%
YoY
|
-$4.605M
81.02%
YoY
|
-$3.162M
N/A
|
-$2.681M
42.09%
YoY
|
-$2.125M
N/A
|
-$2.544M
N/A
|
Loading...