2023 Q1 Form 10-K Financial Statement

#000147793223001798 Filed on March 28, 2023

View on sec.gov

Income Statement

Concept 2023 Q1 2022 Q3 2021 Q4

Balance Sheet

Concept 2023 Q1 2022 Q3 2021 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.510K
YoY Change
Cash & Equivalents $1.513K $296.4K $0.00
Short-Term Investments
Other Short-Term Assets $15.40K $2.000K $0.00
YoY Change
Inventory
Prepaid Expenses $0.00 $1.331K
Receivables
Other Receivables
Total Short-Term Assets $16.91K $298.4K $536.0K
YoY Change 32.2%
LONG-TERM ASSETS
Property, Plant & Equipment $16.65K $17.57K $18.94K
YoY Change -9.44%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $16.65K $17.57K -$536.0K
YoY Change -17.9%
TOTAL ASSETS
Total Short-Term Assets $16.91K $298.4K $536.0K
Total Long-Term Assets $16.65K $17.57K -$536.0K
Total Assets $33.56K $316.0K $0.00
YoY Change 27.86%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $302.3K $516.7K $3.500K
YoY Change 5396.36% 1450.64%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $48.75K
YoY Change
Long-Term Debt Due $1.162M
YoY Change
Total Short-Term Liabilities $1.763M $1.868M $2.450M
YoY Change 4012.92% -16.92%
LONG-TERM LIABILITIES
Long-Term Debt $149.4K
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $149.4K $89.22K $344.2K
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $1.763M $1.868M $2.450M
Total Long-Term Liabilities $149.4K $89.22K $344.2K
Total Liabilities $1.913M $1.957M $2.794M
YoY Change -28.53%
SHAREHOLDERS EQUITY
Retained Earnings -$16.69M -$16.29M -$69.74K
YoY Change 20828.96% 44.06%
Common Stock $18.42K $38.68K $26.03K
YoY Change -7.89% 57.83%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$1.879M -$1.641M -$32.87K
YoY Change
Total Liabilities & Shareholders Equity $33.56K $316.0K $556.9K
YoY Change 27.86%

Cashflow Statement

Concept 2023 Q1 2022 Q3 2021 Q4

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2021 us-gaap Share Based Compensation
ShareBasedCompensation
2222961 usd
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
300000000 shares
CY2022Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
38678155 shares
CY2021Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
26025020 shares
CY2021Q4 us-gaap Assets Held In Trust
AssetsHeldInTrust
19705 usd
dei Document Type
DocumentType
10-K
dei Document Annual Report
DocumentAnnualReport
true
dei Entity Central Index Key
EntityCentralIndexKey
0001792941
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--09-30
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
CY2022Q1 dei Entity Public Float
EntityPublicFloat
0 usd
CY2021Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2021Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000 shares
CY2021Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2022Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
9 shares
CY2021Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
dei Document Period End Date
DocumentPeriodEndDate
2022-09-30
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
333-234815
dei Entity Registrant Name
EntityRegistrantName
GENVOR INCORPORATED
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NV
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
83-2054746
dei Entity Address Address Line1
EntityAddressAddressLine1
13155 Noel Road
dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 900
dei Entity Address City Or Town
EntityAddressCityOrTown
Dallas
dei Entity Address State Or Province
EntityAddressStateOrProvince
TX
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
75240
dei City Area Code
CityAreaCode
214
dei Local Phone Number
LocalPhoneNumber
427-1921
dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
dei Entity Voluntary Filers
EntityVoluntaryFilers
Yes
dei Entity Current Reporting Status
EntityCurrentReportingStatus
No
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
dei Entity Shell Company
EntityShellCompany
false
dei Entity Ex Transition Period
EntityExTransitionPeriod
false
CY2023Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
18122821 shares
dei Auditor Firm
AuditorFirmId
76
dei Auditor Name
AuditorName
Turner, Stone & Company, L.L.P.
dei Auditor Location
AuditorLocation
Dallas, Texas
CY2022Q3 us-gaap Cash
Cash
296385 usd
CY2021Q4 us-gaap Cash
Cash
384621 usd
CY2022Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
0 usd
CY2021Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
1331 usd
CY2022Q3 genvor Prepaid Cost For Reverse Capitalization
PrepaidCostForReverseCapitalization
0 usd
CY2021Q4 genvor Prepaid Cost For Reverse Capitalization
PrepaidCostForReverseCapitalization
150000 usd
CY2022Q3 us-gaap Other Assets Current
OtherAssetsCurrent
2000 usd
CY2021Q4 us-gaap Other Assets Current
OtherAssetsCurrent
0 usd
CY2022Q3 us-gaap Assets Current
AssetsCurrent
298385 usd
CY2021Q4 us-gaap Assets Current
AssetsCurrent
535952 usd
CY2022Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
17565 usd
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
18939 usd
CY2022Q3 us-gaap Notes Receivable Related Parties
NotesReceivableRelatedParties
0 usd
CY2021Q4 us-gaap Notes Receivable Related Parties
NotesReceivableRelatedParties
2053 usd
CY2022Q3 us-gaap Assets
Assets
315951 usd
CY2021Q4 us-gaap Assets
Assets
556944 usd
CY2022Q3 us-gaap Notes Payable Current
NotesPayableCurrent
1052000 usd
CY2021Q4 us-gaap Notes Payable Current
NotesPayableCurrent
1632250 usd
CY2022Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
516658 usd
CY2021Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
571158 usd
CY2022Q3 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
3846 usd
CY2021Q4 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
0 usd
CY2022Q3 genvor Sba Loan Current
SbaLoanCurrent
48750 usd
CY2021Q4 genvor Sba Loan Current
SbaLoanCurrent
0 usd
CY2022Q3 genvor Usda Crada Liability
UsdaCradaLiability
246400 usd
CY2021Q4 genvor Usda Crada Liability
UsdaCradaLiability
246400 usd
CY2022Q3 us-gaap Liabilities Current
LiabilitiesCurrent
1867654 usd
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
2449808 usd
CY2022Q3 genvor Convertible Notes Payable Net Of Discounts
ConvertibleNotesPayableNetOfDiscounts
89221 usd
CY2021Q4 genvor Convertible Notes Payable Net Of Discounts
ConvertibleNotesPayableNetOfDiscounts
0 usd
CY2022Q3 us-gaap Notes Payable
NotesPayable
0 usd
CY2021Q4 us-gaap Notes Payable
NotesPayable
344167 usd
CY2022Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
89221 usd
CY2021Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
344167 usd
CY2022Q3 us-gaap Liabilities
Liabilities
1956875 usd
CY2021Q4 us-gaap Liabilities
Liabilities
2793975 usd
CY2022Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
0 usd
CY2021Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
0 usd
CY2022Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2022Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000 shares
CY2022Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
9 shares
CY2021Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2022Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 usd
CY2021Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 usd
CY2022Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
300000000 shares
CY2022Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
38678155 shares
CY2021Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
26025020 shares
CY2022Q3 us-gaap Common Stock Value
CommonStockValue
38678 usd
CY2021Q4 us-gaap Common Stock Value
CommonStockValue
26025 usd
CY2022Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
14608815 usd
CY2021Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
9538772 usd
CY2022Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-16288417 usd
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-11801828 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
-1640924 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
-2237031 usd
CY2022Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
315951 usd
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
556944 usd
us-gaap Revenues
Revenues
0 usd
CY2021 us-gaap Revenues
Revenues
0 usd
us-gaap Professional Fees
ProfessionalFees
233153 usd
CY2021 us-gaap Professional Fees
ProfessionalFees
89640 usd
us-gaap Labor And Related Expense
LaborAndRelatedExpense
120725 usd
CY2021 us-gaap Labor And Related Expense
LaborAndRelatedExpense
390000 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
246480 usd
CY2021 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
226448 usd
us-gaap Share Based Compensation
ShareBasedCompensation
3512500 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
1374 usd
CY2021 us-gaap Depreciation And Amortization
DepreciationAndAmortization
1832 usd
us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
196129 usd
CY2021 us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
171023 usd
us-gaap Operating Expenses
OperatingExpenses
4310361 usd
CY2021 us-gaap Operating Expenses
OperatingExpenses
3101904 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-4310361 usd
CY2021 us-gaap Operating Income Loss
OperatingIncomeLoss
-3101904 usd
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-51117 usd
CY2021 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-102792 usd
genvor Penalties
Penalties
-90000 usd
CY2021 genvor Penalties
Penalties
-120000 usd
genvor Beneficial Conversion Feature
BeneficialConversionFeature
-30111 usd
CY2021 genvor Beneficial Conversion Feature
BeneficialConversionFeature
0 usd
genvor Loss On Agromed Acuisition Failure
LossOnAgromedAcuisitionFailure
0 usd
CY2021 genvor Loss On Agromed Acuisition Failure
LossOnAgromedAcuisitionFailure
-114828 usd
genvor Loss On Settlement Of Liabilities
LossOnSettlementOfLiabilities
-5000 usd
CY2021 genvor Loss On Settlement Of Liabilities
LossOnSettlementOfLiabilities
0 usd
us-gaap Other Noncash Income Tax Expense
OtherNoncashIncomeTaxExpense
176228 usd
CY2021 us-gaap Other Noncash Income Tax Expense
OtherNoncashIncomeTaxExpense
337620 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-4486589 usd
CY2021 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-3439524 usd
genvor Basic And Diluted Net Loss Per Common Share
BasicAndDilutedNetLossPerCommonShare
-0.14
CY2021 genvor Basic And Diluted Net Loss Per Common Share
BasicAndDilutedNetLossPerCommonShare
-0.15
genvor Basic And Diluted Weighted Average Common Shares Outstanding
BasicAndDilutedWeightedAverageCommonSharesOutstanding
32437505 shares
CY2021 genvor Basic And Diluted Weighted Average Common Shares Outstanding
BasicAndDilutedWeightedAverageCommonSharesOutstanding
22493382 shares
CY2021 genvor Adjusted Balance Beginning Of Period Amount
AdjustedBalanceBeginningOfPeriodAmount
-1557601 usd
CY2021 genvor Recapitalization Rto Impact
RecapitalizationRtoImpact
-32872 usd
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
-1590473 usd
CY2021 genvor Common Stock Issued For Services Amount
CommonStockIssuedForServicesAmount
1523012 usd
CY2021 genvor Exercise Of Options Amount
ExerciseOfOptionsAmount
0 usd
CY2021 genvor Common Stock Issued For Cash Amount
CommonStockIssuedForCashAmount
570005 usd
CY2021 genvor Common Stock Options Issued For Services
CommonStockOptionsIssuedForServices
699948 usd
CY2021 us-gaap Net Income Loss
NetIncomeLoss
-3439524 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
-2237031 usd
genvor Common Stock Issued For Services Amount
CommonStockIssuedForServicesAmount
3512500 usd
genvor Common Stock Issued For Cash Amount
CommonStockIssuedForCashAmount
165275 usd
genvor Common Stock Issued For Debt Conversion Amount
CommonStockIssuedForDebtConversionAmount
1235555 usd
genvor Founder Shares Issued Amount
FounderSharesIssuedAmount
0 usd
genvor Payment For Reverses Capitalization
PaymentForReversesCapitalization
-150000 usd
genvor Issuance Of Common Stock To Prior S1 Investors Amount
IssuanceOfCommonStockToPriorS1InvestorsAmount
49725 usd
genvor Issuance Of Common Stock For Note Receivable Amount
IssuanceOfCommonStockForNoteReceivableAmount
0 usd
genvor Issuance Of Common Stock For2021 Spa Amount
IssuanceOfCommonStockFor2021SpaAmount
0 usd
genvor Issuance Of Common Stock For Settlements Amount
IssuanceOfCommonStockForSettlementsAmount
0 usd
us-gaap Adjustments To Additional Paid In Capital Convertible Debt With Conversion Feature
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
269916 usd
genvor Issuance Of Preferred Stock Amount
IssuanceOfPreferredStockAmount
0 usd
us-gaap Net Income Loss
NetIncomeLoss
-4486589 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
-1640924 usd
us-gaap Net Income Loss
NetIncomeLoss
-4486589 usd
CY2021 us-gaap Net Income Loss
NetIncomeLoss
-3439524 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
1374 usd
CY2021 us-gaap Depreciation And Amortization
DepreciationAndAmortization
1832 usd
genvor Interest Expense Capitalized Into Notes Payable
InterestExpenseCapitalizedIntoNotesPayable
0 usd
CY2021 genvor Interest Expense Capitalized Into Notes Payable
InterestExpenseCapitalizedIntoNotesPayable
10000 usd
genvor Late Fee Capitalized Into Notes Payable
LateFeeCapitalizedIntoNotesPayable
90000 usd
CY2021 genvor Late Fee Capitalized Into Notes Payable
LateFeeCapitalizedIntoNotesPayable
120000 usd
genvor Loss On Agromed Acquisition Failure
LossOnAgromedAcquisitionFailure
0 usd
CY2021 genvor Loss On Agromed Acquisition Failure
LossOnAgromedAcquisitionFailure
-114828 usd
us-gaap Share Based Compensation
ShareBasedCompensation
3512500 usd
CY2021 us-gaap Share Based Compensation
ShareBasedCompensation
2222961 usd
genvor Beneficial Conversion Feature Amortization
BeneficialConversionFeatureAmortization
-30111 usd
CY2021 genvor Beneficial Conversion Feature Amortization
BeneficialConversionFeatureAmortization
0 usd
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
0 usd
CY2021 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
11667 usd
us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
-5000 usd
CY2021 us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
0 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-1331 usd
CY2021 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
1331 usd
genvor Prepaid Costs For Reverse Capitalization
PrepaidCostsForReverseCapitalization
150000 usd
CY2021 genvor Prepaid Costs For Reverse Capitalization
PrepaidCostsForReverseCapitalization
-100000 usd
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
2000 usd
CY2021 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
0 usd
us-gaap Increase Decrease In Due From Related Parties
IncreaseDecreaseInDueFromRelatedParties
-2053 usd
CY2021 us-gaap Increase Decrease In Due From Related Parties
IncreaseDecreaseInDueFromRelatedParties
0 usd
us-gaap Securities Borrowed Increase
SecuritiesBorrowedIncrease
139138 usd
CY2021 us-gaap Securities Borrowed Increase
SecuritiesBorrowedIncrease
323564 usd
us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
-3846 usd
CY2021 us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
0 usd
genvor Increase Decrease In Usda Crada Liability
IncreaseDecreaseInUsdaCradaLiability
0 usd
CY2021 genvor Increase Decrease In Usda Crada Liability
IncreaseDecreaseInUsdaCradaLiability
72800 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-553236 usd
CY2021 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-663203 usd
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
300000 usd
CY2021 us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
365000 usd
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
0 usd
CY2021 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
6000 usd
genvor Repayment Of Receivable From Related Parties
RepaymentOfReceivableFromRelatedParties
0 usd
CY2021 genvor Repayment Of Receivable From Related Parties
RepaymentOfReceivableFromRelatedParties
25579 usd
us-gaap Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
165000 usd
CY2021 us-gaap Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
570005 usd
us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
0 usd
CY2021 us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
-3575 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
465000 usd
CY2021 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
899851 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-88236 usd
CY2021 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
236648 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
384621 usd
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
147973 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
296385 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
384621 usd
us-gaap Interest Paid
InterestPaid
0 usd
CY2021 us-gaap Interest Paid
InterestPaid
0 usd
us-gaap Income Taxes Paid
IncomeTaxesPaid
0 usd
CY2021 us-gaap Income Taxes Paid
IncomeTaxesPaid
0 usd
genvor Discount On Notes Payable
DiscountOnNotesPayable
269916 usd
CY2021 genvor Discount On Notes Payable
DiscountOnNotesPayable
35000 usd
us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
0 usd
CY2021 us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
13480 usd
genvor Issuance Of Common Stock For Debt Conversion
IssuanceOfCommonStockForDebtConversion
1235555 usd
CY2021 genvor Issuance Of Common Stock For Debt Conversion
IssuanceOfCommonStockForDebtConversion
0 usd
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
49725 usd
CY2021 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
0 usd
genvor Fundraising Services
FundraisingServices
170000 usd
CY2021 genvor Fundraising Services
FundraisingServices
0 usd
genvor Prepaid Costs For Reverse Capitalization Recognized In Additional Paid In Capital
PrepaidCostsForReverseCapitalizationRecognizedInAdditionalPaidInCapital
150000 usd
CY2021 genvor Prepaid Costs For Reverse Capitalization Recognized In Additional Paid In Capital
PrepaidCostsForReverseCapitalizationRecognizedInAdditionalPaidInCapital
0 usd
CY2022Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-16288417 usd
us-gaap Profit Loss
ProfitLoss
-4486589 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-553236 usd
us-gaap Use Of Estimates
UseOfEstimates
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The preparation of financial statements in conformity with generally accepted accounting principles in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosure of contingent liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.</p>
genvor Cash Flow Reportingpolicytextblock
CashFlowReportingpolicytextblock
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The Company follows Accounting Standards Codification (“ASC 230”), <em>Statement of Cash Flows</em>, for cash flow reporting, classifies cash receipts and payments according to whether they stem from operating, investing, or financing activities and provides definitions of each category, and uses the indirect or reconciliation method (“indirect method”) as defined by ASC 230, Statement of Cash Flows, to report net cash flow from operating activities by adjusting net income to reconcile it to net cash flow from operating activities by removing the effects of (a) all deferrals of past operating cash receipts and payments and all accruals of expected future operating cash receipts and payments and (b) all items that are included in net income that do not affect operating cash receipts and payments.</p>
CY2022Q3 us-gaap Cash Fdic Insured Amount
CashFDICInsuredAmount
46385 usd
genvor Fixed Assetspolicytextblock
FixedAssetspolicytextblock
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Furniture and equipment are stated at cost. Depreciation is provided by the straight-line method over the useful lives of the related assets, approximately seven years. Expenditures for minor enhancements and maintenance are expensed as incurred.</p>
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
246480 usd
CY2021 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
226448 usd
genvor Stock Based Compensation2policytextblock
StockBasedCompensation2policytextblock
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The Company measures compensation cost for all employee stock-based awards at their fair values on the date of grant. Stock-based awards issued to non-employees are measured at their fair values on the date of grant and are re-measured at each reporting period through their vesting dates, as applicable. The fair value of stock-based awards is recognized as expense over the service period, net of estimated forfeitures, using the straight-line method. </p>
us-gaap Dilutive Securities
DilutiveSecurities
300000 usd
CY2021 us-gaap Dilutive Securities
DilutiveSecurities
0 usd
CY2022Q3 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
1352000 usd
us-gaap Debt Conversion Converted Instrument Shares Issued1
DebtConversionConvertedInstrumentSharesIssued1
1060000 shares
CY2022Q3 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
210779 usd
CY2022Q3 us-gaap Long Term Debt
LongTermDebt
1141221 usd
CY2022Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
989000 usd
CY2022Q3 us-gaap Interest Payable Current
InterestPayableCurrent
146946 usd
us-gaap Conversion Of Stock Shares Converted1
ConversionOfStockSharesConverted1
2316147 shares
genvor Loss On Debt Settelment
LossOnDebtSettelment
5000 usd
genvor Schedule Of Future Maturities Of The Notes Payabletabletextblock
ScheduleOfFutureMaturitiesOfTheNotesPayabletabletextblock
<table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;width:85%"><tbody><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">2023</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">12,500</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">2024</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">300,000</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr></tbody></table>
CY2022Q3 genvor Future Maturities Of Notes Payable Year One
FutureMaturitiesOfNotesPayableYearOne
12500 usd
CY2022Q3 genvor Future Maturities Of Notes Payable Year Two
FutureMaturitiesOfNotesPayableYearTwo
300000 usd
us-gaap Interest Expense Debt
InterestExpenseDebt
141117 usd
CY2021 us-gaap Interest Expense Debt
InterestExpenseDebt
222792 usd
genvor Late Fees
LateFees
90000 usd
CY2021 genvor Late Fees
LateFees
120000 usd
CY2022Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000 shares
CY2022Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2022Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
9 shares
CY2021Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2022Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
300000000 shares
CY2022Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q2 us-gaap Stock Issued During Period Shares Other
StockIssuedDuringPeriodSharesOther
569 shares
CY2022Q2 us-gaap Shares Issued Price Per Share
SharesIssuedPricePerShare
0.50
CY2022Q2 us-gaap Stock Issued During Period Value Stock Dividend
StockIssuedDuringPeriodValueStockDividend
285 usd
CY2022Q2 genvor Common Stock Cancel
CommonStockCancel
18144112 shares
CY2022Q2 genvor Common Stock Return
CommonStockReturn
1855888 shares
CY2022Q3 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
2572885 usd
CY2021Q4 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
2343000 usd
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21 pure
genvor Schedule Of Loss Before Taxes For Fiscal Yeartabletextblock
ScheduleOfLossBeforeTaxesForFiscalYeartabletextblock
<table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;width:100%"><tbody><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong> September 30, </strong></p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong> December 31, </strong></p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong> 2022 </strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong> 2021 </strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Tax expense (benefit) at the statutory rate</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">(204,559 </td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">)</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">(255,478 </td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">)</td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">State income taxes, net of federal income tax benefit</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">(25,326 </td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">)</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">(31,631 </td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">)</td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Change in valuation allowance</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">229,885</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">287,109</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Total</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 3px double;width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="BORDER-BOTTOM: 3px double;width:9%;vertical-align:bottom;text-align:right;">-</td><td style="PADDING-BOTTOM: 3px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 3px double;width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="BORDER-BOTTOM: 3px double;width:9%;vertical-align:bottom;text-align:right;">-</td><td style="PADDING-BOTTOM: 3px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr></tbody></table>
us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
204559 usd
CY2021 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
255478 usd
us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
25326 usd
CY2021 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
31631 usd
genvor Valuation Allowance
ValuationAllowance
229885 usd
CY2021 genvor Valuation Allowance
ValuationAllowance
287109 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
CY2021 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
CY2022Q3 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
2572885 usd
CY2021Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
2343000 usd
CY2022Q3 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
2572885 usd
CY2021Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
2343000 usd
CY2022Q3 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
2572885 usd
CY2021Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
2343000 usd
CY2022Q3 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
0 usd
CY2021Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
0 usd
CY2022Q3 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
2572885 usd
CY2021Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
2343000 usd
CY2022Q3 us-gaap Assets Held In Trust
AssetsHeldInTrust
19705 usd
CY2021Q1 us-gaap Share Based Compensation
ShareBasedCompensation
1073388 usd
CY2021 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
2810 usd
us-gaap Lease And Rental Expense
LeaseAndRentalExpense
30240 usd
CY2021 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
20094 usd
genvor Merger With Old Genvordisclosuretextblock
MergerWithOldGenvordisclosuretextblock
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong>NOTE 8 – MERGER WITH OLD GENVOR</strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">On May 27, 2022, the Company, formerly known as Allure Worldwide, Inc., Merger Sub, and Old Genvor completed the Acquisition and Merger transaction (Note 1). The transaction was completed pursuant to the Merger Agreement, pursuant to which Merger Sub merged with and into Old Genvor, with Old Genvor continuing as a wholly owned subsidiary of the Company and the surviving corporation in the Merger. Immediately upon completion of the Merger, the former stockholders of Old Genvor stockholders held a majority of the common stock and voting interest of the combined company.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">In the Merger, the Company issued shares of its common stock to Old Genvor stockholders at an exchange ratio of 1:1 (with each share of Old Genvor common stock automatically converted in the merger into the right to receive a share of Company common stock, and a total of 35,261,871 shares of Company common stock issued to Old Genvor’s pre-merger stockholders). Pursuant to the original Acquisition agreement and Merger, the Company’s founding shareholders retained 5% of the Company’s outstanding shares of common stock, or 1,855,888 shares (Note 4). After closing the Acquisition and for a period of two years following commencement of trading of the Company’s common stock, the Company and Old Genvor agreed that the Company will make additional issuances of the Company’s common stock to the founding shareholders to ensure that in the aggregate they maintain their 5% ownership of the Company’s outstanding common stock. </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Pursuant to business combination accounting for reverse acquisitions, the Company accounted for the Merger as a capital transaction (reverse recapitalization) rather than a business combination (or asset acquisition). Since the Company was formerly a special purpose acquisition company (SPAC) with no assets and only expenses related to maintaining its public shell company status, and Old Genvor has cash, other assets, a contract with the USDA (Note 6), and has raised funds from investors, Old Genvor was determined to be the accounting acquirer. Because a reverse recapitalization is equivalent to the issuance of shares by the private operating company for the net monetary assets of the public shell company, the transaction costs incurred by Old Genvor to effect the recapitalization were recognized as a reduction in additional paid-in capital rather than expensed as incurred. The assets and liabilities of Old Genvor were consolidated with the Company at their book value, the equity accounts were retroactively adjusted to reflect the equity of the Company, with a balancing adjustment through the additional paid-in capital account.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">During the nine months ended September 30, 2022, and the year ended December 31, 2021, the Company paid $140,000 and $10,000, respectively, in anticipation of closing the Acquisition. The total $150,000 was recognized in additional paid-in capital as of the date of the Merger.</p>
genvor Intellectual Propertiesdisclosuretextblock
IntellectualPropertiesdisclosuretextblock
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong>NOTE 9 – INTELLECTUAL PROPERTIES</strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The Company was granted a patent (#11083775) on August 10, 2021 by the United States Patent and Trademark Office. The patent was assigned by the inventors to the Company and The United States of America, as represented by the Secretary of Agriculture.</p>
genvor Schedule Of Converted Shares Of Common Stock Of The Company Into Sharestabletextblock
ScheduleOfConvertedSharesOfCommonStockOfTheCompanyIntoSharestabletextblock
<table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;margin-left:auto;margin-right:auto;width:85%"><tbody><tr style="height:15px"><td style="BORDER-BOTTOM: #000000 1px solid;vertical-align:bottom;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong>Name</strong></p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: #000000 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>Common Shares Exchanged</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: #000000 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>Series B</strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>Issued</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Jaynes Investment LLC</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">2,000,000</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">200,000</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">ACT Holdings LLC</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">7,312,612</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">731,262</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">LASB Family Trust</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">3,800,112</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">380,012</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Jesse Michael Jaynes</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">4,767,611</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">476,762</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Bradley White</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">1,225,000</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">122,500</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> PJ Advisory Group </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: black 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: black 1px solid;width:9%;vertical-align:bottom;text-align:right;">1,500,000</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: black 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: black 1px solid;width:9%;vertical-align:bottom;text-align:right;">150,000</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> Total   </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: black 3px double;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: black 3px double;width:9%;vertical-align:bottom;text-align:right;">20,605,334</td><td style="PADDING-BOTTOM: 3px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: black 3px double;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: black 3px double;width:9%;vertical-align:bottom;text-align:right;">2,060,536</td><td style="PADDING-BOTTOM: 3px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr></tbody></table>

Files In Submission

Name View Source Status
0001477932-23-001798-index-headers.html Edgar Link pending
0001477932-23-001798-index.html Edgar Link pending
0001477932-23-001798.txt Edgar Link pending
0001477932-23-001798-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
genvor-20220930.xsd Edgar Link pending
genvor_10k.htm Edgar Link pending
genvor_10kimg1.jpg Edgar Link pending
genvor_10kimg3.jpg Edgar Link pending
genvor_ex311.htm Edgar Link pending
genvor_ex312.htm Edgar Link pending
genvor_ex321.htm Edgar Link pending
genvor_ex322.htm Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
genvor-20220930_cal.xml Edgar Link unprocessable
genvor-20220930_pre.xml Edgar Link unprocessable
genvor-20220930_def.xml Edgar Link unprocessable
genvor-20220930_lab.xml Edgar Link unprocessable
genvor_10k_htm.xml Edgar Link completed
Show.js Edgar Link pending
FilingSummary.xml Edgar Link unprocessable