2024 Q1 Form 10-K Financial Statement

#000149315224002475 Filed on January 16, 2024

View on sec.gov

Income Statement

Concept 2024 Q1 2023 Q3 2023

Balance Sheet

Concept 2024 Q1 2023 Q3 2023
SHORT-TERM ASSETS
Cash & Short-Term Investments $8.920K $44.35K $44.35K
YoY Change 490.73% -85.04%
Cash & Equivalents $8.923K $44.35K
Short-Term Investments
Other Short-Term Assets $9.980K $21.98K
YoY Change -35.18% 999.0%
Inventory
Prepaid Expenses $9.975K $21.98K
Receivables
Other Receivables
Total Short-Term Assets $18.90K $66.33K $66.33K
YoY Change 11.76% -77.77% -77.77%
LONG-TERM ASSETS
Property, Plant & Equipment $14.82K $15.73K $15.73K
YoY Change -11.0% -10.42% -10.47%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $14.82K $15.73K $15.73K
YoY Change -11.0% -10.43% -10.42%
TOTAL ASSETS
Total Short-Term Assets $18.90K $66.33K $66.33K
Total Long-Term Assets $14.82K $15.73K $15.73K
Total Assets $33.72K $82.06K $82.06K
YoY Change 0.46% -74.03% -74.03%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $181.0K $388.8K $388.8K
YoY Change -40.11% -24.75% -24.75%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $48.75K $48.75K $48.75K
YoY Change 0.0% 0.0%
Long-Term Debt Due $867.0K $1.320M $1.320M
YoY Change -25.39% 25.43%
Total Short-Term Liabilities $1.135M $1.787M $1.787M
YoY Change -35.65% -4.32% -4.32%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change -100.0% -100.0%
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $0.00 $0.00
YoY Change -100.0% -100.0%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.135M $1.787M $1.787M
Total Long-Term Liabilities $0.00 $0.00
Total Liabilities $1.135M $1.787M $1.787M
YoY Change -40.67% -8.68% -8.68%
SHAREHOLDERS EQUITY
Retained Earnings -$19.84M -$17.72M
YoY Change 18.9% 8.78%
Common Stock $20.10K $19.06K
YoY Change 9.08% -50.72%
Preferred Stock
YoY Change
Treasury Stock (at cost) $300.0K $300.0K
YoY Change
Treasury Stock Shares
Shareholders Equity -$1.101M -$1.705M -$1.705M
YoY Change
Total Liabilities & Shareholders Equity $33.72K $82.06K $82.06K
YoY Change 0.46% -74.03% -74.03%

Cashflow Statement

Concept 2024 Q1 2023 Q3 2023

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023 dei Amendment Flag
AmendmentFlag
false
CY2023 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2023 dei Entity Central Index Key
EntityCentralIndexKey
0001792941
CY2022Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
usd
CY2023Q3 us-gaap Other Assets Current
OtherAssetsCurrent
usd
CY2023Q3 GNVR Cooperative Research And Development Agreement Liabilities Current
CooperativeResearchAndDevelopmentAgreementLiabilitiesCurrent
usd
CY2023Q3 us-gaap Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
usd
CY2023Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
usd
CY2022Q3 us-gaap Treasury Stock Value
TreasuryStockValue
usd
CY2023 us-gaap Revenues
Revenues
usd
us-gaap Revenues
Revenues
usd
CY2023 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
usd
CY2023 us-gaap Adjustment For Amortization
AdjustmentForAmortization
usd
us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
usd
GNVR Founder Shares Issued Amount
FounderSharesIssuedAmount
usd
GNVR Issuance Of Common Stock For Note Receivable Amount
IssuanceOfCommonStockForNoteReceivableAmount
usd
GNVR Issuance Of Common Stock Value
IssuanceOfCommonStockValue
usd
GNVR Issuance Of Common Stock For Settlements Amount
IssuanceOfCommonStockForSettlementsAmount
usd
CY2023 GNVR Stock Issued During Period Value Issuance Of Series Preferred Stock
StockIssuedDuringPeriodValueIssuanceOfSeriesPreferredStock
usd
CY2023 us-gaap Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
usd
GNVR Conversion Of Liabilities Into Common Stock
ConversionOfLiabilitiesIntoCommonStock
usd
GNVR Common Stock Issued For Interest Expense
CommonStockIssuedForInterestExpense
usd
GNVR Effects Of Elimination Of Beneficial Conversion Feature
EffectsOfEliminationOfBeneficialConversionFeature
usd
CY2023 GNVR Beneficial Conversion Feature
BeneficialConversionFeature
usd
CY2023 GNVR Increase Decrease In Prepaid Costs For Reverse Capitalization
IncreaseDecreaseInPrepaidCostsForReverseCapitalization
usd
CY2023 us-gaap Increase Decrease In Due From Related Parties
IncreaseDecreaseInDueFromRelatedParties
usd
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
usd
CY2023 us-gaap Interest Paid Net
InterestPaidNet
usd
us-gaap Interest Paid Net
InterestPaidNet
usd
CY2023 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
CY2023 GNVR Discount On Notes Payable
DiscountOnNotesPayable
usd
GNVR Non Cash Conversion Of Liabilities Into Common Stock
NonCashConversionOfLiabilitiesIntoCommonStock
usd
GNVR Conversion Of Notes Payable Into Warrants
ConversionOfNotesPayableIntoWarrants
usd
CY2023 us-gaap Stock Issued1
StockIssued1
usd
CY2023 GNVR Fundraising Services
FundraisingServices
usd
CY2023 GNVR Fund
Fund
usd
GNVR Fund
Fund
usd
CY2023 GNVR Prepaid Costs For Reverse Capitalization Recognized In Additional Paid In Capital
PrepaidCostsForReverseCapitalizationRecognizedInAdditionalPaidInCapital
usd
CY2023 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
usd
CY2023Q3 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
usd
CY2023 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2022 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2023Q3 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
usd
CY2022Q3 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
usd
CY2023 dei Document Type
DocumentType
10-K
CY2023 dei Document Annual Report
DocumentAnnualReport
true
CY2023 dei Document Period End Date
DocumentPeriodEndDate
2023-09-30
CY2023 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--09-30
CY2023 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
CY2023 dei Document Transition Report
DocumentTransitionReport
false
CY2023 dei Entity File Number
EntityFileNumber
000-56589
CY2023 dei Entity Registrant Name
EntityRegistrantName
GENVOR INCORPORATED
CY2023 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NV
CY2023 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
83-2054746
CY2023 dei Entity Address Address Line1
EntityAddressAddressLine1
201 S. Elliott Road
CY2023 dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 538
CY2023 dei Entity Address City Or Town
EntityAddressCityOrTown
Chapel Hill
CY2023 dei Entity Address State Or Province
EntityAddressStateOrProvince
NC
CY2023 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
27514
CY2023 dei City Area Code
CityAreaCode
984
CY2023 dei Local Phone Number
LocalPhoneNumber
261-7338
CY2023 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2023 dei Entity Voluntary Filers
EntityVoluntaryFilers
Yes
CY2023 dei Entity Current Reporting Status
EntityCurrentReportingStatus
No
CY2023 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2023 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2023 dei Entity Small Business
EntitySmallBusiness
true
CY2023 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
CY2023 dei Entity Shell Company
EntityShellCompany
false
CY2023 dei Entity Ex Transition Period
EntityExTransitionPeriod
true
CY2023 dei Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
false
CY2023 dei Document Fin Stmt Error Correction Flag
DocumentFinStmtErrorCorrectionFlag
false
CY2023Q1 dei Entity Public Float
EntityPublicFloat
0 usd
CY2024Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
19623536 shares
CY2023 dei Auditor Firm
AuditorFirmId
76
CY2023 dei Auditor Name
AuditorName
Turner, Stone & Company, L.L.P.
CY2023 dei Auditor Location
AuditorLocation
Dallas, Texas
CY2023Q3 us-gaap Cash
Cash
44354 usd
CY2022Q3 us-gaap Cash
Cash
296386 usd
CY2023Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
21975 usd
CY2022Q3 us-gaap Other Assets Current
OtherAssetsCurrent
2000 usd
CY2023Q3 us-gaap Assets Current
AssetsCurrent
66329 usd
CY2022Q3 us-gaap Assets Current
AssetsCurrent
298386 usd
CY2023Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
15734 usd
CY2022Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
17565 usd
CY2023Q3 us-gaap Assets
Assets
82063 usd
CY2022Q3 us-gaap Assets
Assets
315951 usd
CY2023Q3 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
1319500 usd
CY2022Q3 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
1052000 usd
CY2023Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
388809 usd
CY2022Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
270178 usd
CY2023Q3 us-gaap Loans Payable Current
LoansPayableCurrent
48750 usd
CY2022Q3 us-gaap Loans Payable Current
LoansPayableCurrent
48750 usd
CY2022Q3 GNVR Cooperative Research And Development Agreement Liabilities Current
CooperativeResearchAndDevelopmentAgreementLiabilitiesCurrent
246400 usd
CY2023Q3 us-gaap Liabilities Current
LiabilitiesCurrent
1787059 usd
CY2022Q3 us-gaap Liabilities Current
LiabilitiesCurrent
1621174 usd
CY2022Q3 us-gaap Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
89221 usd
CY2022Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
89221 usd
CY2023Q3 us-gaap Liabilities
Liabilities
1787059 usd
CY2022Q3 us-gaap Liabilities
Liabilities
1710395 usd
CY2023Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2022Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2023Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000 shares
CY2022Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000 shares
CY2023Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2023Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
300000000 shares
CY2022Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
300000000 shares
CY2023Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
19061936 shares
CY2023Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
19061936 shares
CY2022Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
38678155 shares
CY2022Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
38678155 shares
CY2023Q3 us-gaap Common Stock Value
CommonStockValue
19062 usd
CY2022Q3 us-gaap Common Stock Value
CommonStockValue
38678 usd
CY2023Q3 us-gaap Treasury Stock Value
TreasuryStockValue
300000 usd
CY2023Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
16293188 usd
CY2022Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
14608815 usd
CY2023Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-17719307 usd
CY2022Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-16041937 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
-1704996 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
-1394444 usd
CY2023Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
82063 usd
CY2022Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
315951 usd
CY2023 us-gaap Professional Fees
ProfessionalFees
377329 usd
us-gaap Professional Fees
ProfessionalFees
233153 usd
CY2023 us-gaap Labor And Related Expense
LaborAndRelatedExpense
171856 usd
us-gaap Labor And Related Expense
LaborAndRelatedExpense
284746 usd
CY2023 us-gaap Share Based Compensation
ShareBasedCompensation
977235 usd
us-gaap Share Based Compensation
ShareBasedCompensation
3512500 usd
CY2023 us-gaap Depreciation
Depreciation
1832 usd
us-gaap Depreciation
Depreciation
1374 usd
CY2023 GNVR Other General And Administrative Expenses
OtherGeneralAndAdministrativeExpenses
-89566 usd
GNVR Other General And Administrative Expenses
OtherGeneralAndAdministrativeExpenses
32108 usd
CY2023 us-gaap Operating Expenses
OperatingExpenses
1438686 usd
us-gaap Operating Expenses
OperatingExpenses
4063881 usd
CY2023 us-gaap Operating Income Loss
OperatingIncomeLoss
-1438686 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-4063881 usd
CY2023 us-gaap Interest Expense
InterestExpense
43795 usd
us-gaap Interest Expense
InterestExpense
51117 usd
CY2023 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-105000 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-5000 usd
CY2023 GNVR Late Fee Capitalized Into Notes Payable
LateFeeCapitalizedIntoNotesPayable
120000 usd
GNVR Late Fee Capitalized Into Notes Payable
LateFeeCapitalizedIntoNotesPayable
90000 usd
us-gaap Adjustment For Amortization
AdjustmentForAmortization
30111 usd
CY2023 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-268795 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-176228 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-1707481 usd
us-gaap Net Income Loss
NetIncomeLoss
-4240109 usd
CY2023 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.07
CY2023 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.07
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.13
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.13
CY2023 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
19545725 shares
CY2023 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
19545725 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
32437505 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
32437505 shares
CY2021Q4 GNVR Stockholders Equity Retractive Adjustment
StockholdersEquityRetractiveAdjustment
-2237031 usd
us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
3512225 usd
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
165275 usd
us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
1235555 usd
GNVR Adjustments To Additional Paid In Capital Payment For Reverses Capitalization
AdjustmentsToAdditionalPaidInCapitalPaymentForReversesCapitalization
-150000 usd
GNVR Common Stock Issued To Prior Investors
CommonStockIssuedToPriorInvestors
49725 usd
us-gaap Adjustments To Additional Paid In Capital Convertible Debt With Conversion Feature
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
269916 usd
us-gaap Net Income Loss
NetIncomeLoss
-4240109 usd
CY2022Q3 GNVR Stockholders Equity Retractive Adjustment
StockholdersEquityRetractiveAdjustment
-1394444 usd
CY2022Q3 GNVR Stockholders Equity Retractive Adjustment
StockholdersEquityRetractiveAdjustment
-1394444 usd
CY2022Q3 GNVR Stockholders Equity Retractive Adjustment
StockholdersEquityRetractiveAdjustment
-1394444 usd
CY2023 GNVR Adjustments To Additional Paid In Capital Retrospective Adoption
AdjustmentsToAdditionalPaidInCapitalRetrospectiveAdoption
-180668 usd
CY2023 us-gaap Sale Of Stock Consideration Received On Transaction
SaleOfStockConsiderationReceivedOnTransaction
362525 usd
CY2023 GNVR Stock Issued During Period Value Conversion Of Notes Payable In To Common Stock
StockIssuedDuringPeriodValueConversionOfNotesPayableInToCommonStock
78633 usd
CY2023 us-gaap Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
354114 usd
CY2023 us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
962900 usd
CY2023 GNVR Stock Issued During Period Value Conversion Of Liabilities In To Common Stock
StockIssuedDuringPeriodValueConversionOfLiabilitiesInToCommonStock
19335 usd
CY2023 GNVR Issuance Of Common Stock For Legal Settlement
IssuanceOfCommonStockForLegalSettlement
100090 usd
CY2023 us-gaap Treasury Stock Value Acquired Par Value Method
TreasuryStockValueAcquiredParValueMethod
300000 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-1707481 usd
CY2023Q3 GNVR Stockholders Equity Retractive Adjustment
StockholdersEquityRetractiveAdjustment
-1704996 usd
CY2023Q3 GNVR Stockholders Equity Retractive Adjustment
StockholdersEquityRetractiveAdjustment
-1704996 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-1707481 usd
us-gaap Net Income Loss
NetIncomeLoss
-4240109 usd
CY2023 us-gaap Depreciation
Depreciation
1832 usd
us-gaap Depreciation
Depreciation
1374 usd
CY2023 us-gaap Share Based Compensation
ShareBasedCompensation
977235 usd
us-gaap Share Based Compensation
ShareBasedCompensation
3512500 usd
CY2023 GNVR Conversion Of Liabilities Into Common Stock
ConversionOfLiabilitiesIntoCommonStock
19335 usd
CY2023 GNVR Late Fee Capitalized Into Notes Payable
LateFeeCapitalizedIntoNotesPayable
120000 usd
GNVR Late Fee Capitalized Into Notes Payable
LateFeeCapitalizedIntoNotesPayable
90000 usd
CY2023 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-105000 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-5000 usd
CY2023 GNVR Common Stock Issued For Interest Expense
CommonStockIssuedForInterestExpense
6447 usd
CY2023 GNVR Effects Of Elimination Of Beneficial Conversion Feature
EffectsOfEliminationOfBeneficialConversionFeature
-150556 usd
GNVR Beneficial Conversion Feature
BeneficialConversionFeature
-30111 usd
CY2023 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
21975 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-1331 usd
GNVR Increase Decrease In Prepaid Costs For Reverse Capitalization
IncreaseDecreaseInPrepaidCostsForReverseCapitalization
-150000 usd
CY2023 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
-2000 usd
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
2000 usd
us-gaap Increase Decrease In Due From Related Parties
IncreaseDecreaseInDueFromRelatedParties
-2053 usd
CY2023 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-304437 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
139139 usd
CY2023 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-246400 usd
CY2023 us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
26154 usd
us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
3846 usd
CY2023 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-871734 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-553235 usd
CY2023 us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
265000 usd
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
300000 usd
CY2023 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
354702 usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
165000 usd
CY2023 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
619702 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
465000 usd
CY2023 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-252032 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-88235 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
296386 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
384621 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
44354 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
296386 usd
GNVR Discount On Notes Payable
DiscountOnNotesPayable
269916 usd
CY2023 GNVR Conversion Of Note Payable Into Common Stock
ConversionOfNotePayableIntoCommonStock
76325 usd
GNVR Conversion Of Note Payable Into Common Stock
ConversionOfNotePayableIntoCommonStock
1235555 usd
CY2023 GNVR Non Cash Conversion Of Liabilities Into Common Stock
NonCashConversionOfLiabilitiesIntoCommonStock
19303 usd
CY2023 GNVR Conversion Of Notes Payable Into Warrants
ConversionOfNotesPayableIntoWarrants
350000 usd
us-gaap Stock Issued1
StockIssued1
49725 usd
GNVR Fundraising Services
FundraisingServices
170000 usd
GNVR Prepaid Costs For Reverse Capitalization Recognized In Additional Paid In Capital
PrepaidCostsForReverseCapitalizationRecognizedInAdditionalPaidInCapital
150000 usd
CY2023Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-17719307 usd
CY2023 us-gaap Profit Loss
ProfitLoss
1707481 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
871734 usd
CY2023 us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_845_eus-gaap--UseOfEstimates_zEDO7rw2jf28" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><span id="xdx_861_zAXKitduhpCa">Use of Estimates</span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosure of contingent liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2023Q3 us-gaap Cash Fdic Insured Amount
CashFDICInsuredAmount
250000 usd
CY2023Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000 shares
us-gaap Interest Expense Debt
InterestExpenseDebt
141117 usd
CY2023 GNVR Late Fees
LateFees
120000 usd
GNVR Late Fees
LateFees
90000 usd
CY2023 us-gaap Dilutive Securities
DilutiveSecurities
500000 usd
us-gaap Dilutive Securities
DilutiveSecurities
300000 usd
CY2023Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
1319500 usd
CY2023 us-gaap Debt Conversion Converted Instrument Shares Issued1
DebtConversionConvertedInstrumentSharesIssued1
164000 shares
CY2023Q3 us-gaap Long Term Debt
LongTermDebt
1319500 usd
CY2022Q3 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
989000 usd
CY2022Q3 us-gaap Interest Payable Current
InterestPayableCurrent
146946 usd
us-gaap Debt Conversion Converted Instrument Shares Issued1
DebtConversionConvertedInstrumentSharesIssued1
2316147 shares
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-5000 usd
CY2023Q3 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
76325 usd
CY2023 us-gaap Interest Expense Debt
InterestExpenseDebt
163795 usd
CY2023Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2023Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
300000000 shares
CY2023Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q2 us-gaap Stock Issued During Period Shares Other
StockIssuedDuringPeriodSharesOther
569 shares
CY2022Q2 us-gaap Shares Issued Price Per Share
SharesIssuedPricePerShare
0.50
CY2022Q2 us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
285 usd
CY2022Q2 us-gaap Stock Issued During Period Shares Share Based Compensation Forfeited
StockIssuedDuringPeriodSharesShareBasedCompensationForfeited
18144112 shares
CY2022Q2 GNVR Number Of Shares Retained
NumberOfSharesRetained
1855888 shares
GNVR Stock Issued During Period Shares Issued To Debt Holder
StockIssuedDuringPeriodSharesIssuedToDebtHolder
5000 shares
GNVR Stock Issued During Period Value Issued To Debt Holder
StockIssuedDuringPeriodValueIssuedToDebtHolder
2500 usd
CY2022Q2 us-gaap Stock Issued During Period Shares Issued For Services
StockIssuedDuringPeriodSharesIssuedForServices
5000 shares
CY2022Q2 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
2500 usd
CY2022Q2 us-gaap Stock Issued During Period Shares Issued For Services
StockIssuedDuringPeriodSharesIssuedForServices
500000 shares
CY2022Q2 us-gaap Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
500000 usd
CY2022Q3 us-gaap Stock Issued During Period Shares Issued For Services
StockIssuedDuringPeriodSharesIssuedForServices
170000 shares
CY2023Q2 us-gaap Stock Issued During Period Shares Conversion Of Convertible Securities
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
25000 shares
CY2023Q2 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
12500 usd
CY2023Q3 us-gaap Stock Issued During Period Shares Conversion Of Convertible Securities
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
29665 shares
CY2023Q3 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
14833 usd
CY2023Q3 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
2497000 usd
CY2022Q3 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
2133000 usd
CY2023 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21 pure
CY2022 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21 pure
CY2023 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-101591 usd
CY2022 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-204559 usd
CY2023 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
-12578 usd
CY2022 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
-25326 usd
CY2023 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
114169 usd
CY2022 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
229885 usd
CY2023Q3 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
589214 usd
CY2022Q3 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
503471 usd
CY2023Q3 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
589214 usd
CY2022Q3 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
503471 usd
CY2023Q3 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
589214 usd
CY2022Q3 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
503471 usd
CY2023Q3 GNVR Deferred Tax Assets Net Valuation Allowance
DeferredTaxAssetsNetValuationAllowance
2687054 usd
CY2022Q3 GNVR Deferred Tax Assets Net Valuation Allowance
DeferredTaxAssetsNetValuationAllowance
2572885 usd
CY2023Q3 us-gaap Assets Held In Trust
AssetsHeldInTrust
19705 usd
CY2022Q3 us-gaap Assets Held In Trust
AssetsHeldInTrust
19705 usd
CY2021Q3 us-gaap Payments For Rent
PaymentsForRent
2810 usd
CY2023 us-gaap Payments For Rent
PaymentsForRent
10187 usd
us-gaap Payments For Rent
PaymentsForRent
30240 usd

Files In Submission

Name View Source Status
gnvr-20230930_def.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
0001493152-24-002475-index-headers.html Edgar Link pending
0001493152-24-002475-index.html Edgar Link pending
0001493152-24-002475.txt Edgar Link pending
0001493152-24-002475-xbrl.zip Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
ex32-2.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form10-k.htm Edgar Link pending
form10-k_001.jpg Edgar Link pending
form10-k_002.jpg Edgar Link pending
form10-k_003.jpg Edgar Link pending
form10-k_004.jpg Edgar Link pending
form10-k_005.jpg Edgar Link pending
form10-k_006.jpg Edgar Link pending
form10-k_007.jpg Edgar Link pending
form10-k_008.jpg Edgar Link pending
form10-k_009.jpg Edgar Link pending
form10-k_010.jpg Edgar Link pending
form10-k_012.jpg Edgar Link pending
form10-k_013.jpg Edgar Link pending
form10-k_014.jpg Edgar Link pending
form10-k_htm.xml Edgar Link completed
gnvr-20230930.xsd Edgar Link pending
logo.jpg Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
gnvr-20230930_pre.xml Edgar Link unprocessable
gnvr-20230930_cal.xml Edgar Link unprocessable
gnvr-20230930_lab.xml Edgar Link unprocessable