2024 Q1 Form 10-K Financial Statement
#000149315224002475 Filed on January 16, 2024
Income Statement
Concept | 2024 Q1 | 2023 Q3 | 2023 |
---|
Balance Sheet
Concept | 2024 Q1 | 2023 Q3 | 2023 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $8.920K | $44.35K | $44.35K |
YoY Change | 490.73% | -85.04% | |
Cash & Equivalents | $8.923K | $44.35K | |
Short-Term Investments | |||
Other Short-Term Assets | $9.980K | $21.98K | |
YoY Change | -35.18% | 999.0% | |
Inventory | |||
Prepaid Expenses | $9.975K | $21.98K | |
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $18.90K | $66.33K | $66.33K |
YoY Change | 11.76% | -77.77% | -77.77% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $14.82K | $15.73K | $15.73K |
YoY Change | -11.0% | -10.42% | -10.47% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $14.82K | $15.73K | $15.73K |
YoY Change | -11.0% | -10.43% | -10.42% |
TOTAL ASSETS | |||
Total Short-Term Assets | $18.90K | $66.33K | $66.33K |
Total Long-Term Assets | $14.82K | $15.73K | $15.73K |
Total Assets | $33.72K | $82.06K | $82.06K |
YoY Change | 0.46% | -74.03% | -74.03% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $181.0K | $388.8K | $388.8K |
YoY Change | -40.11% | -24.75% | -24.75% |
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $48.75K | $48.75K | $48.75K |
YoY Change | 0.0% | 0.0% | |
Long-Term Debt Due | $867.0K | $1.320M | $1.320M |
YoY Change | -25.39% | 25.43% | |
Total Short-Term Liabilities | $1.135M | $1.787M | $1.787M |
YoY Change | -35.65% | -4.32% | -4.32% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | -100.0% | |
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $0.00 | $0.00 | |
YoY Change | -100.0% | -100.0% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $1.135M | $1.787M | $1.787M |
Total Long-Term Liabilities | $0.00 | $0.00 | |
Total Liabilities | $1.135M | $1.787M | $1.787M |
YoY Change | -40.67% | -8.68% | -8.68% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$19.84M | -$17.72M | |
YoY Change | 18.9% | 8.78% | |
Common Stock | $20.10K | $19.06K | |
YoY Change | 9.08% | -50.72% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $300.0K | $300.0K | |
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$1.101M | -$1.705M | -$1.705M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $33.72K | $82.06K | $82.06K |
YoY Change | 0.46% | -74.03% | -74.03% |
Cashflow Statement
Concept | 2024 Q1 | 2023 Q3 | 2023 |
---|
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2023 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2023 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001792941 | |
CY2022Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
usd | |
CY2023Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
usd | |
CY2023Q3 | GNVR |
Cooperative Research And Development Agreement Liabilities Current
CooperativeResearchAndDevelopmentAgreementLiabilitiesCurrent
|
usd | |
CY2023Q3 | us-gaap |
Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
|
usd | |
CY2023Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
usd | |
CY2022Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
usd | |
CY2023 | us-gaap |
Revenues
Revenues
|
usd | |
us-gaap |
Revenues
Revenues
|
usd | ||
CY2023 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
usd | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
usd | ||
CY2023 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
usd | |
us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
usd | ||
GNVR |
Founder Shares Issued Amount
FounderSharesIssuedAmount
|
usd | ||
GNVR |
Issuance Of Common Stock For Note Receivable Amount
IssuanceOfCommonStockForNoteReceivableAmount
|
usd | ||
GNVR |
Issuance Of Common Stock Value
IssuanceOfCommonStockValue
|
usd | ||
GNVR |
Issuance Of Common Stock For Settlements Amount
IssuanceOfCommonStockForSettlementsAmount
|
usd | ||
CY2023 | GNVR |
Stock Issued During Period Value Issuance Of Series Preferred Stock
StockIssuedDuringPeriodValueIssuanceOfSeriesPreferredStock
|
usd | |
CY2023 | us-gaap |
Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
|
usd | |
GNVR |
Conversion Of Liabilities Into Common Stock
ConversionOfLiabilitiesIntoCommonStock
|
usd | ||
GNVR |
Common Stock Issued For Interest Expense
CommonStockIssuedForInterestExpense
|
usd | ||
GNVR |
Effects Of Elimination Of Beneficial Conversion Feature
EffectsOfEliminationOfBeneficialConversionFeature
|
usd | ||
CY2023 | GNVR |
Beneficial Conversion Feature
BeneficialConversionFeature
|
usd | |
CY2023 | GNVR |
Increase Decrease In Prepaid Costs For Reverse Capitalization
IncreaseDecreaseInPrepaidCostsForReverseCapitalization
|
usd | |
CY2023 | us-gaap |
Increase Decrease In Due From Related Parties
IncreaseDecreaseInDueFromRelatedParties
|
usd | |
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
usd | ||
CY2023 | us-gaap |
Interest Paid Net
InterestPaidNet
|
usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
usd | ||
CY2023 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd | ||
CY2023 | GNVR |
Discount On Notes Payable
DiscountOnNotesPayable
|
usd | |
GNVR |
Non Cash Conversion Of Liabilities Into Common Stock
NonCashConversionOfLiabilitiesIntoCommonStock
|
usd | ||
GNVR |
Conversion Of Notes Payable Into Warrants
ConversionOfNotesPayableIntoWarrants
|
usd | ||
CY2023 | us-gaap |
Stock Issued1
StockIssued1
|
usd | |
CY2023 | GNVR |
Fundraising Services
FundraisingServices
|
usd | |
CY2023 | GNVR |
Fund
Fund
|
usd | |
GNVR |
Fund
Fund
|
usd | ||
CY2023 | GNVR |
Prepaid Costs For Reverse Capitalization Recognized In Additional Paid In Capital
PrepaidCostsForReverseCapitalizationRecognizedInAdditionalPaidInCapital
|
usd | |
CY2023 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
usd | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
usd | ||
CY2023Q3 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
usd | |
CY2023 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | |
CY2022 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | |
CY2023Q3 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
usd | |
CY2022Q3 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
usd | |
CY2023 | dei |
Document Type
DocumentType
|
10-K | |
CY2023 | dei |
Document Annual Report
DocumentAnnualReport
|
true | |
CY2023 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-09-30 | |
CY2023 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--09-30 | |
CY2023 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | |
CY2023 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2023 | dei |
Entity File Number
EntityFileNumber
|
000-56589 | |
CY2023 | dei |
Entity Registrant Name
EntityRegistrantName
|
GENVOR INCORPORATED | |
CY2023 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | |
CY2023 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
83-2054746 | |
CY2023 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
201 S. Elliott Road | |
CY2023 | dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 538 | |
CY2023 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Chapel Hill | |
CY2023 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
NC | |
CY2023 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
27514 | |
CY2023 | dei |
City Area Code
CityAreaCode
|
984 | |
CY2023 | dei |
Local Phone Number
LocalPhoneNumber
|
261-7338 | |
CY2023 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2023 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
Yes | |
CY2023 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
No | |
CY2023 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2023 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2023 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2023 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | |
CY2023 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2023 | dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
true | |
CY2023 | dei |
Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
|
false | |
CY2023 | dei |
Document Fin Stmt Error Correction Flag
DocumentFinStmtErrorCorrectionFlag
|
false | |
CY2023Q1 | dei |
Entity Public Float
EntityPublicFloat
|
0 | usd |
CY2024Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
19623536 | shares |
CY2023 | dei |
Auditor Firm
AuditorFirmId
|
76 | |
CY2023 | dei |
Auditor Name
AuditorName
|
Turner, Stone & Company, L.L.P. | |
CY2023 | dei |
Auditor Location
AuditorLocation
|
Dallas, Texas | |
CY2023Q3 | us-gaap |
Cash
Cash
|
44354 | usd |
CY2022Q3 | us-gaap |
Cash
Cash
|
296386 | usd |
CY2023Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
21975 | usd |
CY2022Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
2000 | usd |
CY2023Q3 | us-gaap |
Assets Current
AssetsCurrent
|
66329 | usd |
CY2022Q3 | us-gaap |
Assets Current
AssetsCurrent
|
298386 | usd |
CY2023Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
15734 | usd |
CY2022Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
17565 | usd |
CY2023Q3 | us-gaap |
Assets
Assets
|
82063 | usd |
CY2022Q3 | us-gaap |
Assets
Assets
|
315951 | usd |
CY2023Q3 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
1319500 | usd |
CY2022Q3 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
1052000 | usd |
CY2023Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
388809 | usd |
CY2022Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
270178 | usd |
CY2023Q3 | us-gaap |
Loans Payable Current
LoansPayableCurrent
|
48750 | usd |
CY2022Q3 | us-gaap |
Loans Payable Current
LoansPayableCurrent
|
48750 | usd |
CY2022Q3 | GNVR |
Cooperative Research And Development Agreement Liabilities Current
CooperativeResearchAndDevelopmentAgreementLiabilitiesCurrent
|
246400 | usd |
CY2023Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1787059 | usd |
CY2022Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1621174 | usd |
CY2022Q3 | us-gaap |
Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
|
89221 | usd |
CY2022Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
89221 | usd |
CY2023Q3 | us-gaap |
Liabilities
Liabilities
|
1787059 | usd |
CY2022Q3 | us-gaap |
Liabilities
Liabilities
|
1710395 | usd |
CY2023Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
20000000 | shares |
CY2022Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
20000000 | shares |
CY2023Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
300000000 | shares |
CY2022Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
300000000 | shares |
CY2023Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
19061936 | shares |
CY2023Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
19061936 | shares |
CY2022Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
38678155 | shares |
CY2022Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
38678155 | shares |
CY2023Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
19062 | usd |
CY2022Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
38678 | usd |
CY2023Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
300000 | usd |
CY2023Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
16293188 | usd |
CY2022Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
14608815 | usd |
CY2023Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-17719307 | usd |
CY2022Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-16041937 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1704996 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1394444 | usd |
CY2023Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
82063 | usd |
CY2022Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
315951 | usd |
CY2023 | us-gaap |
Professional Fees
ProfessionalFees
|
377329 | usd |
us-gaap |
Professional Fees
ProfessionalFees
|
233153 | usd | |
CY2023 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
171856 | usd |
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
284746 | usd | |
CY2023 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
977235 | usd |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3512500 | usd | |
CY2023 | us-gaap |
Depreciation
Depreciation
|
1832 | usd |
us-gaap |
Depreciation
Depreciation
|
1374 | usd | |
CY2023 | GNVR |
Other General And Administrative Expenses
OtherGeneralAndAdministrativeExpenses
|
-89566 | usd |
GNVR |
Other General And Administrative Expenses
OtherGeneralAndAdministrativeExpenses
|
32108 | usd | |
CY2023 | us-gaap |
Operating Expenses
OperatingExpenses
|
1438686 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
4063881 | usd | |
CY2023 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1438686 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4063881 | usd | |
CY2023 | us-gaap |
Interest Expense
InterestExpense
|
43795 | usd |
us-gaap |
Interest Expense
InterestExpense
|
51117 | usd | |
CY2023 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-105000 | usd |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-5000 | usd | |
CY2023 | GNVR |
Late Fee Capitalized Into Notes Payable
LateFeeCapitalizedIntoNotesPayable
|
120000 | usd |
GNVR |
Late Fee Capitalized Into Notes Payable
LateFeeCapitalizedIntoNotesPayable
|
90000 | usd | |
us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
30111 | usd | |
CY2023 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-268795 | usd |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-176228 | usd | |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1707481 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-4240109 | usd | |
CY2023 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.07 | |
CY2023 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.07 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.13 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.13 | ||
CY2023 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
19545725 | shares |
CY2023 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
19545725 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
32437505 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
32437505 | shares | |
CY2021Q4 | GNVR |
Stockholders Equity Retractive Adjustment
StockholdersEquityRetractiveAdjustment
|
-2237031 | usd |
us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
3512225 | usd | |
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
165275 | usd | |
us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
1235555 | usd | |
GNVR |
Adjustments To Additional Paid In Capital Payment For Reverses Capitalization
AdjustmentsToAdditionalPaidInCapitalPaymentForReversesCapitalization
|
-150000 | usd | |
GNVR |
Common Stock Issued To Prior Investors
CommonStockIssuedToPriorInvestors
|
49725 | usd | |
us-gaap |
Adjustments To Additional Paid In Capital Convertible Debt With Conversion Feature
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
269916 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-4240109 | usd | |
CY2022Q3 | GNVR |
Stockholders Equity Retractive Adjustment
StockholdersEquityRetractiveAdjustment
|
-1394444 | usd |
CY2022Q3 | GNVR |
Stockholders Equity Retractive Adjustment
StockholdersEquityRetractiveAdjustment
|
-1394444 | usd |
CY2022Q3 | GNVR |
Stockholders Equity Retractive Adjustment
StockholdersEquityRetractiveAdjustment
|
-1394444 | usd |
CY2023 | GNVR |
Adjustments To Additional Paid In Capital Retrospective Adoption
AdjustmentsToAdditionalPaidInCapitalRetrospectiveAdoption
|
-180668 | usd |
CY2023 | us-gaap |
Sale Of Stock Consideration Received On Transaction
SaleOfStockConsiderationReceivedOnTransaction
|
362525 | usd |
CY2023 | GNVR |
Stock Issued During Period Value Conversion Of Notes Payable In To Common Stock
StockIssuedDuringPeriodValueConversionOfNotesPayableInToCommonStock
|
78633 | usd |
CY2023 | us-gaap |
Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
|
354114 | usd |
CY2023 | us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
962900 | usd |
CY2023 | GNVR |
Stock Issued During Period Value Conversion Of Liabilities In To Common Stock
StockIssuedDuringPeriodValueConversionOfLiabilitiesInToCommonStock
|
19335 | usd |
CY2023 | GNVR |
Issuance Of Common Stock For Legal Settlement
IssuanceOfCommonStockForLegalSettlement
|
100090 | usd |
CY2023 | us-gaap |
Treasury Stock Value Acquired Par Value Method
TreasuryStockValueAcquiredParValueMethod
|
300000 | usd |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1707481 | usd |
CY2023Q3 | GNVR |
Stockholders Equity Retractive Adjustment
StockholdersEquityRetractiveAdjustment
|
-1704996 | usd |
CY2023Q3 | GNVR |
Stockholders Equity Retractive Adjustment
StockholdersEquityRetractiveAdjustment
|
-1704996 | usd |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1707481 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-4240109 | usd | |
CY2023 | us-gaap |
Depreciation
Depreciation
|
1832 | usd |
us-gaap |
Depreciation
Depreciation
|
1374 | usd | |
CY2023 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
977235 | usd |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3512500 | usd | |
CY2023 | GNVR |
Conversion Of Liabilities Into Common Stock
ConversionOfLiabilitiesIntoCommonStock
|
19335 | usd |
CY2023 | GNVR |
Late Fee Capitalized Into Notes Payable
LateFeeCapitalizedIntoNotesPayable
|
120000 | usd |
GNVR |
Late Fee Capitalized Into Notes Payable
LateFeeCapitalizedIntoNotesPayable
|
90000 | usd | |
CY2023 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-105000 | usd |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-5000 | usd | |
CY2023 | GNVR |
Common Stock Issued For Interest Expense
CommonStockIssuedForInterestExpense
|
6447 | usd |
CY2023 | GNVR |
Effects Of Elimination Of Beneficial Conversion Feature
EffectsOfEliminationOfBeneficialConversionFeature
|
-150556 | usd |
GNVR |
Beneficial Conversion Feature
BeneficialConversionFeature
|
-30111 | usd | |
CY2023 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
21975 | usd |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-1331 | usd | |
GNVR |
Increase Decrease In Prepaid Costs For Reverse Capitalization
IncreaseDecreaseInPrepaidCostsForReverseCapitalization
|
-150000 | usd | |
CY2023 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-2000 | usd |
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
2000 | usd | |
us-gaap |
Increase Decrease In Due From Related Parties
IncreaseDecreaseInDueFromRelatedParties
|
-2053 | usd | |
CY2023 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-304437 | usd |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
139139 | usd | |
CY2023 | us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-246400 | usd |
CY2023 | us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
26154 | usd |
us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
3846 | usd | |
CY2023 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-871734 | usd |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-553235 | usd | |
CY2023 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
265000 | usd |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
300000 | usd | |
CY2023 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
354702 | usd |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
165000 | usd | |
CY2023 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
619702 | usd |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
465000 | usd | |
CY2023 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-252032 | usd |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-88235 | usd | |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
296386 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
384621 | usd |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
44354 | usd |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
296386 | usd |
GNVR |
Discount On Notes Payable
DiscountOnNotesPayable
|
269916 | usd | |
CY2023 | GNVR |
Conversion Of Note Payable Into Common Stock
ConversionOfNotePayableIntoCommonStock
|
76325 | usd |
GNVR |
Conversion Of Note Payable Into Common Stock
ConversionOfNotePayableIntoCommonStock
|
1235555 | usd | |
CY2023 | GNVR |
Non Cash Conversion Of Liabilities Into Common Stock
NonCashConversionOfLiabilitiesIntoCommonStock
|
19303 | usd |
CY2023 | GNVR |
Conversion Of Notes Payable Into Warrants
ConversionOfNotesPayableIntoWarrants
|
350000 | usd |
us-gaap |
Stock Issued1
StockIssued1
|
49725 | usd | |
GNVR |
Fundraising Services
FundraisingServices
|
170000 | usd | |
GNVR |
Prepaid Costs For Reverse Capitalization Recognized In Additional Paid In Capital
PrepaidCostsForReverseCapitalizationRecognizedInAdditionalPaidInCapital
|
150000 | usd | |
CY2023Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-17719307 | usd |
CY2023 | us-gaap |
Profit Loss
ProfitLoss
|
1707481 | usd |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
871734 | usd | |
CY2023 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_845_eus-gaap--UseOfEstimates_zEDO7rw2jf28" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><span id="xdx_861_zAXKitduhpCa">Use of Estimates</span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosure of contingent liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> | |
CY2023Q3 | us-gaap |
Cash Fdic Insured Amount
CashFDICInsuredAmount
|
250000 | usd |
CY2023Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
20000000 | shares |
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
141117 | usd | |
CY2023 | GNVR |
Late Fees
LateFees
|
120000 | usd |
GNVR |
Late Fees
LateFees
|
90000 | usd | |
CY2023 | us-gaap |
Dilutive Securities
DilutiveSecurities
|
500000 | usd |
us-gaap |
Dilutive Securities
DilutiveSecurities
|
300000 | usd | |
CY2023Q3 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
1319500 | usd |
CY2023 | us-gaap |
Debt Conversion Converted Instrument Shares Issued1
DebtConversionConvertedInstrumentSharesIssued1
|
164000 | shares |
CY2023Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
1319500 | usd |
CY2022Q3 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
989000 | usd |
CY2022Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
146946 | usd |
us-gaap |
Debt Conversion Converted Instrument Shares Issued1
DebtConversionConvertedInstrumentSharesIssued1
|
2316147 | shares | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-5000 | usd | |
CY2023Q3 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
76325 | usd |
CY2023 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
163795 | usd |
CY2023Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
300000000 | shares |
CY2023Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q2 | us-gaap |
Stock Issued During Period Shares Other
StockIssuedDuringPeriodSharesOther
|
569 | shares |
CY2022Q2 | us-gaap |
Shares Issued Price Per Share
SharesIssuedPricePerShare
|
0.50 | |
CY2022Q2 | us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
285 | usd |
CY2022Q2 | us-gaap |
Stock Issued During Period Shares Share Based Compensation Forfeited
StockIssuedDuringPeriodSharesShareBasedCompensationForfeited
|
18144112 | shares |
CY2022Q2 | GNVR |
Number Of Shares Retained
NumberOfSharesRetained
|
1855888 | shares |
GNVR |
Stock Issued During Period Shares Issued To Debt Holder
StockIssuedDuringPeriodSharesIssuedToDebtHolder
|
5000 | shares | |
GNVR |
Stock Issued During Period Value Issued To Debt Holder
StockIssuedDuringPeriodValueIssuedToDebtHolder
|
2500 | usd | |
CY2022Q2 | us-gaap |
Stock Issued During Period Shares Issued For Services
StockIssuedDuringPeriodSharesIssuedForServices
|
5000 | shares |
CY2022Q2 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
2500 | usd |
CY2022Q2 | us-gaap |
Stock Issued During Period Shares Issued For Services
StockIssuedDuringPeriodSharesIssuedForServices
|
500000 | shares |
CY2022Q2 | us-gaap |
Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
500000 | usd |
CY2022Q3 | us-gaap |
Stock Issued During Period Shares Issued For Services
StockIssuedDuringPeriodSharesIssuedForServices
|
170000 | shares |
CY2023Q2 | us-gaap |
Stock Issued During Period Shares Conversion Of Convertible Securities
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
|
25000 | shares |
CY2023Q2 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
12500 | usd |
CY2023Q3 | us-gaap |
Stock Issued During Period Shares Conversion Of Convertible Securities
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
|
29665 | shares |
CY2023Q3 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
14833 | usd |
CY2023Q3 | us-gaap |
Operating Loss Carryforwards
OperatingLossCarryforwards
|
2497000 | usd |
CY2022Q3 | us-gaap |
Operating Loss Carryforwards
OperatingLossCarryforwards
|
2133000 | usd |
CY2023 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | pure |
CY2022 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | pure |
CY2023 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
-101591 | usd |
CY2022 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
-204559 | usd |
CY2023 | us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
-12578 | usd |
CY2022 | us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
-25326 | usd |
CY2023 | us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
114169 | usd |
CY2022 | us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
229885 | usd |
CY2023Q3 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
589214 | usd |
CY2022Q3 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
503471 | usd |
CY2023Q3 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
589214 | usd |
CY2022Q3 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
503471 | usd |
CY2023Q3 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
589214 | usd |
CY2022Q3 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
503471 | usd |
CY2023Q3 | GNVR |
Deferred Tax Assets Net Valuation Allowance
DeferredTaxAssetsNetValuationAllowance
|
2687054 | usd |
CY2022Q3 | GNVR |
Deferred Tax Assets Net Valuation Allowance
DeferredTaxAssetsNetValuationAllowance
|
2572885 | usd |
CY2023Q3 | us-gaap |
Assets Held In Trust
AssetsHeldInTrust
|
19705 | usd |
CY2022Q3 | us-gaap |
Assets Held In Trust
AssetsHeldInTrust
|
19705 | usd |
CY2021Q3 | us-gaap |
Payments For Rent
PaymentsForRent
|
2810 | usd |
CY2023 | us-gaap |
Payments For Rent
PaymentsForRent
|
10187 | usd |
us-gaap |
Payments For Rent
PaymentsForRent
|
30240 | usd |