2023 Q3 Form 10-Q Financial Statement
#000149315223027320 Filed on August 09, 2023
Income Statement
Concept | 2023 Q3 | 2023 Q2 | 2022 Q2 |
---|
Balance Sheet
Concept | 2023 Q3 | 2023 Q2 | 2022 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $44.35K | $100.00 | |
YoY Change | |||
Cash & Equivalents | $44.35K | $100.00 | $435.4K |
Short-Term Investments | |||
Other Short-Term Assets | $1.500K | ||
YoY Change | |||
Inventory | |||
Prepaid Expenses | $21.98K | $0.00 | |
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $66.33K | $1.600K | $435.4K |
YoY Change | -77.77% | -99.63% | |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $15.73K | $16.19K | $18.02K |
YoY Change | -10.42% | -10.16% | |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $15.73K | $16.19K | $20.02K |
YoY Change | -10.43% | -19.13% | |
TOTAL ASSETS | |||
Total Short-Term Assets | $66.33K | $1.600K | $435.4K |
Total Long-Term Assets | $15.73K | $16.19K | $20.02K |
Total Assets | $82.06K | $17.79K | $455.4K |
YoY Change | -74.03% | -96.09% | |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $388.8K | $134.0K | $14.36K |
YoY Change | -24.75% | 833.13% | |
Accrued Expenses | $34.97K | ||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $48.75K | $48.75K | |
YoY Change | |||
Long-Term Debt Due | $1.320M | $1.180M | |
YoY Change | |||
Total Short-Term Liabilities | $1.787M | $1.845M | $1.553M |
YoY Change | -4.32% | 18.82% | 40273.19% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $179.6K | |
YoY Change | |||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $179.6K | ||
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $1.787M | $1.845M | $1.553M |
Total Long-Term Liabilities | $179.6K | ||
Total Liabilities | $1.787M | $2.024M | $1.865M |
YoY Change | -8.68% | 8.54% | |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$17.72M | -$16.90M | -$15.78M |
YoY Change | 8.78% | 7.15% | 38645.73% |
Common Stock | $19.06K | $18.57K | $285.00 |
YoY Change | -50.72% | 6416.84% | -98.58% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $300.0K | ||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$1.705M | -$2.007M | -$1.410M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $82.06K | $17.79K | $455.4K |
YoY Change | -74.03% | -96.09% |
Cashflow Statement
Concept | 2023 Q3 | 2023 Q2 | 2022 Q2 |
---|
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Revenues
Revenues
|
usd | ||
us-gaap |
Revenues
Revenues
|
usd | ||
CY2022Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
usd | |
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001792941 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--09-30 | ||
CY2023Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2022Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2023Q2 | us-gaap |
Revenues
Revenues
|
usd | |
CY2022Q2 | us-gaap |
Revenues
Revenues
|
usd | |
CY2023Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
usd | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
usd | ||
CY2023Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
usd | ||
CY2023Q2 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
usd | |
CY2022Q2 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
usd | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
usd | ||
CY2022Q2 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
usd | |
us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
usd | ||
CY2022Q1 | GNVR |
Issuance Of Common Stock For Services
IssuanceOfCommonStockForServices
|
usd | |
CY2022Q1 | GNVR |
Fund Raising Services Amount
FundRaisingServicesAmount
|
usd | |
CY2022Q2 | GNVR |
Founder Shares Issued Amount
FounderSharesIssuedAmount
|
usd | |
CY2022Q2 | us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
usd | |
CY2022Q4 | us-gaap |
Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
|
usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
usd | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
usd | ||
GNVR |
Common Stock Issued For Interest Expense
CommonStockIssuedForInterestExpense
|
usd | ||
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
usd | ||
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
usd | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
usd | ||
us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
usd | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
usd | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
usd | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd | ||
GNVR |
Conversion Of Note Payable Into Common Stock
ConversionOfNotePayableIntoCommonStock
|
usd | ||
us-gaap |
Stock Issued1
StockIssued1
|
usd | ||
GNVR |
Accrued Payroll Settled Through Common Stock Issuance
AccruedPayrollSettledThroughCommonStockIssuance
|
usd | ||
GNVR |
Right Of Use Asset Lease Asset And Liability
RightOfUseAssetLeaseAssetAndLiability
|
usd | ||
GNVR |
Prepaid Costs For Reverse Capitalization Recognized In Additional Paid In Capital
PrepaidCostsForReverseCapitalizationRecognizedInAdditionalPaidInCapital
|
usd | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
usd | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | ||
CY2022 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | |
CY2023Q2 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
usd | |
CY2022Q3 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
usd | |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-06-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
333-234815 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
GENVOR INCORPORATED | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
83-2054746 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
201 S. Elliott Road | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 538 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Chapel Hill | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
NC | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
27514 | ||
dei |
City Area Code
CityAreaCode
|
(984) | ||
dei |
Local Phone Number
LocalPhoneNumber
|
261-7338 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
No | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | ||
dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
true | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2023Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
18667821 | shares |
CY2023Q2 | us-gaap |
Cash
Cash
|
100 | usd |
CY2022Q3 | us-gaap |
Cash
Cash
|
296386 | usd |
CY2023Q2 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
1500 | usd |
CY2022Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
2000 | usd |
CY2023Q2 | us-gaap |
Assets Current
AssetsCurrent
|
1600 | usd |
CY2022Q3 | us-gaap |
Assets Current
AssetsCurrent
|
298386 | usd |
CY2023Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
16192 | usd |
CY2022Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
17565 | usd |
CY2023Q2 | us-gaap |
Assets
Assets
|
17792 | usd |
CY2022Q3 | us-gaap |
Assets
Assets
|
315951 | usd |
CY2023Q2 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
1179500 | usd |
CY2022Q3 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
1052000 | usd |
CY2023Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
133958 | usd |
CY2022Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
516658 | usd |
CY2023Q2 | GNVR |
Due To Related Party Current
DueToRelatedPartyCurrent
|
236333 | usd |
CY2022Q3 | GNVR |
Due To Related Party Current
DueToRelatedPartyCurrent
|
3846 | usd |
CY2023Q2 | us-gaap |
Loans Payable Current
LoansPayableCurrent
|
48750 | usd |
CY2022Q3 | us-gaap |
Loans Payable Current
LoansPayableCurrent
|
48750 | usd |
CY2023Q2 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
246400 | usd |
CY2022Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
246400 | usd |
CY2023Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1844941 | usd |
CY2022Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1867654 | usd |
CY2023Q2 | us-gaap |
Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
|
179555 | usd |
CY2022Q3 | us-gaap |
Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
|
89221 | usd |
CY2023Q2 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
179555 | usd |
CY2022Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
89221 | usd |
CY2023Q2 | us-gaap |
Liabilities
Liabilities
|
2024496 | usd |
CY2022Q3 | us-gaap |
Liabilities
Liabilities
|
1956875 | usd |
CY2023Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
20000000 | shares |
CY2022Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
20000000 | shares |
CY2023Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
300000000 | shares |
CY2022Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
300000000 | shares |
CY2023Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
18572821 | shares |
CY2023Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
18572821 | shares |
CY2022Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
38678155 | shares |
CY2022Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
38678155 | shares |
CY2023Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
18573 | usd |
CY2022Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
38678 | usd |
CY2023Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
14876859 | usd |
CY2022Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
14608815 | usd |
CY2023Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-16904197 | usd |
CY2022Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-16288417 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-2006704 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1640924 | usd |
CY2023Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
17792 | usd |
CY2022Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
315951 | usd |
CY2023Q2 | us-gaap |
Professional Fees
ProfessionalFees
|
59762 | usd |
CY2022Q2 | us-gaap |
Professional Fees
ProfessionalFees
|
45170 | usd |
us-gaap |
Professional Fees
ProfessionalFees
|
125424 | usd | |
us-gaap |
Professional Fees
ProfessionalFees
|
132928 | usd | |
CY2023Q2 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
37500 | usd |
CY2022Q2 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
37500 | usd |
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
112500 | usd | |
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
180725 | usd | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
109248 | usd | |
CY2022Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
502875 | usd |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3712500 | usd | |
CY2023Q2 | us-gaap |
Depreciation
Depreciation
|
458 | usd |
CY2022Q2 | us-gaap |
Depreciation
Depreciation
|
458 | usd |
us-gaap |
Depreciation
Depreciation
|
1374 | usd | |
us-gaap |
Depreciation
Depreciation
|
1374 | usd | |
CY2023Q2 | us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
51352 | usd |
CY2022Q2 | us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
59500 | usd |
us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
178637 | usd | |
us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
163987 | usd | |
CY2023Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
149072 | usd |
CY2022Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
645503 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
417935 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
4300762 | usd | |
CY2023Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-149072 | usd |
CY2022Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-645503 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-417935 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4300762 | usd | |
CY2023Q2 | us-gaap |
Interest Expense
InterestExpense
|
5846 | usd |
CY2022Q2 | us-gaap |
Interest Expense
InterestExpense
|
12240 | usd |
us-gaap |
Interest Expense
InterestExpense
|
17511 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
73242 | usd | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-5000 | usd | |
CY2023Q2 | GNVR |
Penalties
Penalties
|
-30000 | usd |
CY2022Q2 | GNVR |
Penalties
Penalties
|
-30000 | usd |
GNVR |
Penalties
Penalties
|
-90000 | usd | |
GNVR |
Penalties
Penalties
|
-90000 | usd | |
CY2023Q2 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
30111 | usd |
us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
90334 | usd | |
CY2023Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-65956 | usd |
CY2022Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-42240 | usd |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-197844 | usd | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-168242 | usd | |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-215029 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-687743 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-615780 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-4469004 | usd | |
CY2023Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | |
CY2023Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.01 | |
CY2022Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.02 | |
CY2022Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.02 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.03 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.03 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.15 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.15 | ||
CY2023Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
18502546 | shares |
CY2023Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
18502546 | shares |
CY2022Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
36439887 | shares |
CY2022Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
36439887 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
19800317 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
19800317 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
30506420 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
30506420 | shares | |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-62540 | usd |
CY2021Q4 | GNVR |
Recapitalization Rto Impact
RecapitalizationRtoImpact
|
-2382746 | usd |
CY2021Q4 | GNVR |
Stockholders Equity Adjusted Balance
StockholdersEquityAdjustedBalance
|
-2445286 | usd |
CY2021Q4 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
200000 | usd |
CY2021Q4 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
1400 | usd |
CY2021Q4 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
737510 | usd |
CY2021Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-515716 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-2022092 | usd |
CY2022Q1 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
3010000 | usd |
CY2022Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
140000 | usd |
CY2022Q1 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
337573 | usd |
CY2022Q1 | GNVR |
Payment For Reverses Capitalization
PaymentForReversesCapitalization
|
-150000 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3265545 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1950064 | usd |
CY2022Q2 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
502500 | usd |
CY2022Q2 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
25000 | usd |
CY2022Q2 | GNVR |
Common Stock Issued To Prior Investors
CommonStockIssuedToPriorInvestors
|
48930 | usd |
CY2022Q2 | GNVR |
Stock Issued For Debt Conversion
StockIssuedForDebtConversion
|
946158 | shares |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-687743 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1115219 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1640924 | usd |
CY2022Q4 | us-gaap |
Sale Of Stock Consideration Received On Transaction
SaleOfStockConsiderationReceivedOnTransaction
|
150000 | usd |
CY2022Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-179539 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1670463 | usd |
CY2023Q1 | us-gaap |
Sale Of Stock Consideration Received On Transaction
SaleOfStockConsiderationReceivedOnTransaction
|
12500 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-221212 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1879175 | usd |
CY2023Q2 | us-gaap |
Sale Of Stock Consideration Received On Transaction
SaleOfStockConsiderationReceivedOnTransaction
|
75000 | usd |
CY2023Q2 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
12500 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-215029 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-2006704 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-615780 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-4469004 | usd | |
us-gaap |
Depreciation
Depreciation
|
1374 | usd | |
us-gaap |
Depreciation
Depreciation
|
1374 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3712500 | usd | |
GNVR |
Late Fee Capitalized Into Notes Payable
LateFeeCapitalizedIntoNotesPayable
|
90000 | usd | |
GNVR |
Late Fee Capitalized Into Notes Payable
LateFeeCapitalizedIntoNotesPayable
|
90000 | usd | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-5000 | usd | |
GNVR |
Common Stock Issued For Interest Expense
CommonStockIssuedForInterestExpense
|
2500 | usd | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
90334 | usd | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
10911 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-3393 | usd | |
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-500 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-150214 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-27076 | usd | |
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
2800 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-583786 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-667602 | usd | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
50000 | usd | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
300000 | usd | |
us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
4330 | usd | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
237500 | usd | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
735005 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
287500 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1030675 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-296286 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
363073 | usd | |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
296386 | usd |
CY2021Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
72315 | usd |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
100 | usd |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
435388 | usd |
GNVR |
Conversion Of Note Payable Into Common Stock
ConversionOfNotePayableIntoCommonStock
|
12500 | usd | |
us-gaap |
Stock Issued1
StockIssued1
|
1135946 | usd | |
GNVR |
Accrued Payroll Settled Through Common Stock Issuance
AccruedPayrollSettledThroughCommonStockIssuance
|
125750 | usd | |
GNVR |
Right Of Use Asset Lease Asset And Liability
RightOfUseAssetLeaseAssetAndLiability
|
13480 | usd | |
GNVR |
Prepaid Costs For Reverse Capitalization Recognized In Additional Paid In Capital
PrepaidCostsForReverseCapitalizationRecognizedInAdditionalPaidInCapital
|
150000 | usd | |
CY2023Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-16904197 | usd |
us-gaap |
Profit Loss
ProfitLoss
|
615780 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-583786 | usd | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_84D_eus-gaap--UseOfEstimates_zjARIpBtMKW" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><span id="xdx_865_z4lDw6rqS2Tl">Use of Estimates</span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> | ||
CY2023Q2 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
0 | usd |
CY2022Q3 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
0 | usd |
CY2023Q2 | us-gaap |
Cash Fdic Insured Amount
CashFDICInsuredAmount
|
0 | usd |
CY2022Q3 | us-gaap |
Cash Fdic Insured Amount
CashFDICInsuredAmount
|
46386 | usd |
CY2023Q2 | us-gaap |
Property Plant And Equipment Useful Life
PropertyPlantAndEquipmentUsefulLife
|
P7Y | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
109248 | usd | |
CY2023Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
300000000 | shares |
CY2023Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q2 | us-gaap |
Stock Issued During Period Shares Share Based Compensation Forfeited
StockIssuedDuringPeriodSharesShareBasedCompensationForfeited
|
18144112 | shares |
CY2022Q2 | GNVR |
Common Stock Retaining Share Value
CommonStockRetainingShareValue
|
1855888 | shares |
CY2023Q2 | us-gaap |
Stock Issued During Period Shares Conversion Of Convertible Securities
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
|
25000 | shares |
CY2023Q2 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
12500 | usd |
CY2023Q2 | us-gaap |
Operating Loss Carryforwards
OperatingLossCarryforwards
|
2696890 | usd |
CY2023Q2 | GNVR |
Dilutive Securities Outstanding
DilutiveSecuritiesOutstanding
|
22065343 | shares |
CY2022Q3 | GNVR |
Dilutive Securities Outstanding
DilutiveSecuritiesOutstanding
|
1460009 | shares |
CY2023Q2 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
1479500 | usd |
us-gaap |
Debt Conversion Converted Instrument Shares Issued1
DebtConversionConvertedInstrumentSharesIssued1
|
1435000 | shares | |
CY2023Q2 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
120445 | usd |
CY2023Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
1359055 | usd |
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
17511 | usd | |
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
73242 | usd | |
GNVR |
Late Fees
LateFees
|
90000 | usd | |
GNVR |
Late Fees
LateFees
|
90000 | usd | |
CY2023Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
20000000 | shares |
CY2022Q3 | us-gaap |
Operating Loss Carryforwards
OperatingLossCarryforwards
|
2572885 | usd |
CY2022 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | pure |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | pure | |
us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
-110344 | usd | |
CY2022 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
-204559 | usd |
us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
-13662 | usd | |
CY2022 | us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
-25326 | usd |
us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
124006 | usd | |
CY2022 | us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
229885 | usd |
CY2023Q2 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
2696890 | usd |
CY2022Q3 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
2572885 | usd |
CY2023Q2 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
2696890 | usd |
CY2022Q3 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
2572885 | usd |
CY2023Q2 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
2696890 | usd |
CY2022Q3 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
2572885 | usd |
CY2023Q2 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
2696890 | usd |
CY2022Q3 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
2572885 | usd |
CY2023Q2 | us-gaap |
Assets Held In Trust
AssetsHeldInTrust
|
19705 | usd |
CY2022Q3 | us-gaap |
Assets Held In Trust
AssetsHeldInTrust
|
19705 | usd |
CY2021Q3 | us-gaap |
Payments For Rent
PaymentsForRent
|
2810 | usd |
us-gaap |
Payments For Rent
PaymentsForRent
|
10187 | usd | |
us-gaap |
Payments For Rent
PaymentsForRent
|
20607 | usd |