|
Concept
|
2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$61.90M
3.0%
YoY
|
$65.10M
24.24%
YoY
|
$86.20M
15.7%
YoY
|
$39.70M
-33.28%
YoY
|
$60.10M
3063.16%
YoY
|
$52.40M
1949.16%
YoY
|
$74.50M
2708.17%
YoY
|
$59.50M
81664.46%
YoY
|
$1.900M
N/A
|
$2.557M
N/A
|
$2.653M
N/A
|
$72.77K
N/A
|
| Cash & Equivalents |
$61.90M
3.0%
YoY
|
$65.10M
24.24%
YoY
|
$86.20M
15.7%
YoY
|
$39.70M
-33.28%
YoY
|
$60.10M
-47.1%
YoY
|
$52.40M
-56.59%
YoY
|
$74.50M
-6.17%
YoY
|
$59.50M
N/A
|
$113.6M
N/A
|
$120.7M
828.46%
YoY
|
$79.40M
N/A
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$900.0K
-18.18%
YoY
|
$200.0K
-80.0%
YoY
|
-$1.100M
-283.33%
YoY
|
$400.0K
-97.89%
YoY
|
$1.100M
378.26%
YoY
|
$1.000M
-61.54%
YoY
|
$600.0K
114.73%
YoY
|
$19.00M
N/A
|
$230.0K
N/A
|
$2.600M
N/A
|
$279.4K
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$19.00M
6.15%
YoY
|
$22.20M
15.03%
YoY
|
$23.00M
20.42%
YoY
|
$18.60M
N/A
|
$17.90M
N/A
|
$19.30M
32.19%
YoY
|
$19.10M
N/A
|
N/A
|
N/A
|
$14.60M
N/A
|
N/A
|
N/A
|
| Receivables |
$49.60M
79.06%
YoY
|
$28.30M
54.64%
YoY
|
$20.20M
-22.9%
YoY
|
$38.50M
7.24%
YoY
|
$27.70M
N/A
|
$18.30M
-45.37%
YoY
|
$26.20M
N/A
|
$35.90M
N/A
|
N/A
|
$33.50M
N/A
|
N/A
|
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$147.4M
19.93%
YoY
|
$131.5M
21.53%
YoY
|
$143.4M
3.39%
YoY
|
$111.5M
-2.53%
YoY
|
$122.9M
5669.95%
YoY
|
$108.2M
-65.45%
YoY
|
$138.7M
4629.93%
YoY
|
$114.4M
157107.64%
YoY
|
$2.130M
N/A
|
$313.2M
N/A
|
$2.932M
N/A
|
$72.77K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$1.871B
12.44%
YoY
|
$1.887B
23.24%
YoY
|
$1.636B
9.34%
YoY
|
$1.656B
8.62%
YoY
|
$1.664B
N/A
|
$1.531B
-3.16%
YoY
|
$1.496B
N/A
|
$1.524B
N/A
|
N/A
|
$1.581B
N/A
|
N/A
|
N/A
|
| Goodwill |
$322.4M
-57.61%
YoY
|
$599.6M
-21.28%
YoY
|
$748.5M
-1.71%
YoY
|
$755.1M
N/A
|
$760.5M
N/A
|
$761.7M
-0.07%
YoY
|
$761.5M
N/A
|
N/A
|
N/A
|
$762.2M
N/A
|
N/A
|
N/A
|
| Intangibles |
$412.5M
-12.61%
YoY
|
$427.6M
-17.74%
YoY
|
$441.8M
-17.61%
YoY
|
$456.9M
N/A
|
$472.0M
N/A
|
$519.8M
-11.34%
YoY
|
$536.2M
N/A
|
N/A
|
N/A
|
$586.3M
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$404.5M
N/A
|
$404.4M
N/A
|
$404.3M
N/A
|
N/A
|
| Other Assets |
$16.80M
-0.59%
YoY
|
$18.00M
7.78%
YoY
|
$18.70M
23.03%
YoY
|
$17.90M
-26.64%
YoY
|
$16.90M
N/A
|
$16.70M
-29.54%
YoY
|
$15.20M
N/A
|
$24.40M
2358.81%
YoY
|
N/A
|
$23.70M
N/A
|
$0.00
N/A
|
$992.4K
N/A
|
| Total Long-Term Assets |
$2.622B
-17.88%
YoY
|
$2.932B
3.63%
YoY
|
$3.093B
10.11%
YoY
|
$3.146B
9.77%
YoY
|
$3.193B
689.5%
YoY
|
$2.829B
-4.2%
YoY
|
$2.809B
594.92%
YoY
|
$2.866B
288689.24%
YoY
|
$404.5M
N/A
|
$2.953B
N/A
|
$404.3M
N/A
|
$992.4K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$147.4M
19.93%
YoY
|
$131.5M
21.53%
YoY
|
$143.4M
3.39%
YoY
|
$111.5M
-2.53%
YoY
|
$122.9M
5669.95%
YoY
|
$108.2M
-65.45%
YoY
|
$138.7M
4629.93%
YoY
|
$114.4M
157107.64%
YoY
|
$2.130M
N/A
|
$313.2M
N/A
|
$2.932M
N/A
|
$72.77K
N/A
|
| Total Long-Term Assets |
$2.622B
|
$2.932B
|
$3.093B
|
$3.146B
|
$3.193B
|
$2.829B
|
$2.809B
|
$2.866B
|
$404.5M
|
$2.953B
|
$404.3M
|
$992.4K
|
| Total Assets |
$2.770B
-16.48%
YoY
|
$3.063B
4.29%
YoY
|
$3.237B
9.8%
YoY
|
$3.257B
9.3%
YoY
|
$3.316B
715.59%
YoY
|
$2.937B
-10.07%
YoY
|
$2.948B
623.98%
YoY
|
$2.980B
279699.46%
YoY
|
$406.6M
N/A
|
$3.266B
N/A
|
$407.2M
N/A
|
$1.065M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$49.60M
-17.61%
YoY
|
$61.90M
6.91%
YoY
|
$63.00M
30.98%
YoY
|
$57.80M
23.5%
YoY
|
$60.20M
9933.33%
YoY
|
$57.90M
18.4%
YoY
|
$48.10M
113450.52%
YoY
|
$46.80M
8481.64%
YoY
|
$600.0K
N/A
|
$48.90M
N/A
|
$42.36K
N/A
|
$545.4K
N/A
|
| Accrued Expenses |
$92.50M
44.31%
YoY
|
$81.40M
24.66%
YoY
|
$74.90M
23.8%
YoY
|
$61.90M
-14.86%
YoY
|
$64.10M
91471.43%
YoY
|
$65.30M
-26.13%
YoY
|
$60.50M
86328.57%
YoY
|
$72.70M
18613.0%
YoY
|
$70.00K
N/A
|
$88.40M
N/A
|
$70.00K
N/A
|
$388.5K
N/A
|
| Deferred Revenue |
$86.70M
39.17%
YoY
|
$73.10M
20.43%
YoY
|
$64.10M
5.43%
YoY
|
$63.30M
N/A
|
$62.30M
N/A
|
$60.70M
0.83%
YoY
|
$60.80M
N/A
|
N/A
|
N/A
|
$60.20M
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$107.1K
N/A
|
| Long-Term Debt Due |
$9.200M
0.0%
YoY
|
$53.50M
353.39%
YoY
|
$9.200M
0.0%
YoY
|
$9.200M
-82.74%
YoY
|
$9.200M
N/A
|
$11.80M
29.67%
YoY
|
$9.200M
N/A
|
$53.30M
N/A
|
N/A
|
$9.100M
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$343.2M
22.92%
YoY
|
$373.7M
53.03%
YoY
|
$310.7M
36.03%
YoY
|
$272.1M
13.23%
YoY
|
$279.2M
38677.78%
YoY
|
$244.2M
-16.37%
YoY
|
$228.4M
86721.0%
YoY
|
$240.3M
22924.52%
YoY
|
$720.0K
N/A
|
$292.0M
N/A
|
$263.1K
N/A
|
$1.044M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$934.0M
8.88%
YoY
|
$853.5M
-4.8%
YoY
|
$897.0M
-0.4%
YoY
|
$878.7M
-60.22%
YoY
|
$857.8M
N/A
|
$896.5M
-31.64%
YoY
|
$900.6M
N/A
|
$2.209B
N/A
|
N/A
|
$1.312B
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$80.60M
19.94%
YoY
|
$75.30M
-52.4%
YoY
|
$72.00M
-55.14%
YoY
|
$70.10M
-55.99%
YoY
|
$67.20M
27.49%
YoY
|
$158.2M
68.48%
YoY
|
$160.5M
770.36%
YoY
|
$159.3M
N/A
|
$52.71M
N/A
|
$93.90M
N/A
|
$18.44M
N/A
|
N/A
|
| Total Long-Term Liabilities |
$1.015B
9.69%
YoY
|
$928.8M
-11.94%
YoY
|
$969.0M
-8.68%
YoY
|
$948.8M
-59.94%
YoY
|
$925.0M
1654.89%
YoY
|
$1.055B
-24.95%
YoY
|
$1.061B
5654.17%
YoY
|
$2.368B
N/A
|
$52.71M
N/A
|
$1.405B
N/A
|
$18.44M
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$343.2M
22.92%
YoY
|
$373.7M
53.03%
YoY
|
$310.7M
36.03%
YoY
|
$272.1M
13.23%
YoY
|
$279.2M
38677.78%
YoY
|
$244.2M
-16.37%
YoY
|
$228.4M
86721.0%
YoY
|
$240.3M
22924.52%
YoY
|
$720.0K
N/A
|
$292.0M
N/A
|
$263.1K
N/A
|
$1.044M
N/A
|
| Total Long-Term Liabilities |
$1.015B
9.69%
YoY
|
$928.8M
-11.94%
YoY
|
$969.0M
-8.68%
YoY
|
$948.8M
-59.94%
YoY
|
$925.0M
1654.89%
YoY
|
$1.055B
-24.95%
YoY
|
$1.061B
5654.17%
YoY
|
$2.368B
N/A
|
$52.71M
N/A
|
$1.405B
N/A
|
$18.44M
N/A
|
$0.00
N/A
|
| Total Liabilities |
$2.705B
3.16%
YoY
|
$2.679B
14.91%
YoY
|
$2.659B
16.58%
YoY
|
$2.618B
-1.62%
YoY
|
$2.623B
4808.29%
YoY
|
$2.331B
-13.92%
YoY
|
$2.281B
12096.03%
YoY
|
$2.661B
254827.32%
YoY
|
$53.43M
N/A
|
$2.708B
N/A
|
$18.70M
N/A
|
$1.044M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$1.902B
50.67%
YoY
|
-$1.577B
29.07%
YoY
|
-$1.366B
18.21%
YoY
|
-$1.310B
N/A
|
-$1.262B
N/A
|
-$1.221B
26.77%
YoY
|
-$1.156B
N/A
|
N/A
|
N/A
|
-$963.5M
N/A
|
N/A
|
N/A
|
| Common Stock |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$64.30M
-90.73%
YoY
|
$384.3M
-36.57%
YoY
|
$577.5M
-13.41%
YoY
|
$639.9M
100.22%
YoY
|
$693.6M
69.42%
YoY
|
$605.9M
8.62%
YoY
|
$666.9M
29.62%
YoY
|
$319.6M
-41.75%
YoY
|
$409.4M
-31.72%
YoY
|
$557.8M
-15.77%
YoY
|
$514.5M
N/A
|
$548.7M
N/A
|
| Total Liabilities & Shareholders Equity |
$2.770B
-16.48%
YoY
|
$3.063B
4.29%
YoY
|
$3.237B
9.8%
YoY
|
$3.257B
9.3%
YoY
|
$3.316B
715.59%
YoY
|
$2.937B
-10.07%
YoY
|
$2.948B
623.98%
YoY
|
$2.980B
279699.46%
YoY
|
$406.6M
N/A
|
$3.266B
N/A
|
$407.2M
N/A
|
$1.065M
N/A
|
Loading...