|
Concept
|
2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$355.1M
37.69%
YoY
|
-$257.9M
110.02%
YoY
|
-$122.8M
-76.12%
YoY
|
-$514.2M
168.09%
YoY
|
| Depreciation, Depletion And Amortization |
$243.0M
1.0%
YoY
|
$240.6M
3.8%
YoY
|
$231.8M
5.46%
YoY
|
$219.8M
-4.23%
YoY
|
| Cash From Operating Activities |
$97.40M
277.52%
YoY
|
$25.80M
-77.87%
YoY
|
$116.6M
-459.88%
YoY
|
-$32.40M
-417.65%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$131.8M
70.06%
YoY
|
$77.50M
-6.85%
YoY
|
$83.20M
-183.37%
YoY
|
-$99.80M
31.14%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$117.1M
-703.61%
YoY
|
-$19.40M
-54.35%
YoY
|
-$42.50M
297.2%
YoY
|
| Cash From Investing Activities |
-$131.8M
-432.83%
YoY
|
$39.60M
-138.6%
YoY
|
-$102.6M
-27.9%
YoY
|
-$142.3M
63.94%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$97.90M
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$46.90M
-89.84%
YoY
|
$461.7M
4382.52%
YoY
|
$10.30M
N/A
|
N/A
|
| Cash From Financing Activities |
$52.20M
-138.1%
YoY
|
-$137.0M
-250.55%
YoY
|
$91.00M
-42.11%
YoY
|
$157.2M
2211.76%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
$97.40M
277.52%
YoY
|
$25.80M
-77.87%
YoY
|
$116.6M
-459.88%
YoY
|
-$32.40M
-417.65%
YoY
|
| Cash From Investing Activities |
-$131.8M
-432.83%
YoY
|
$39.60M
-138.6%
YoY
|
-$102.6M
-27.9%
YoY
|
-$142.3M
63.94%
YoY
|
| Cash From Financing Activities |
$52.20M
-138.1%
YoY
|
-$137.0M
-250.55%
YoY
|
$91.00M
-42.11%
YoY
|
$157.2M
2211.76%
YoY
|
| Net Change In Cash |
$12.70M
-118.59%
YoY
|
-$68.30M
-163.42%
YoY
|
$107.7M
-715.43%
YoY
|
-$17.50M
-74.93%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$97.40M
277.52%
YoY
|
$25.80M
-77.87%
YoY
|
$116.6M
-459.88%
YoY
|
-$32.40M
-417.65%
YoY
|
| Capital Expenditures |
$131.8M
70.06%
YoY
|
$77.50M
-6.85%
YoY
|
$83.20M
-183.37%
YoY
|
-$99.80M
31.14%
YoY
|
| Free Cash Flow |
-$34.40M
-33.46%
YoY
|
-$51.70M
-254.79%
YoY
|
$33.40M
-50.45%
YoY
|
$67.40M
-21.9%
YoY
|
|
Concept
|
2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$325.4M
695.6%
YoY
|
-$210.2M
220.43%
YoY
|
-$55.90M
19.7%
YoY
|
-$48.10M
-48.28%
YoY
|
-$40.90M
-22.24%
YoY
|
-$65.60M
-352.31%
YoY
|
-$46.70M
1.74%
YoY
|
-$93.00M
67.57%
YoY
|
-$52.60M
10.97%
YoY
|
$26.00M
N/A
|
-$45.90M
N/A
|
-$55.50M
N/A
|
| Depreciation, Depletion And Amortization |
$60.00M
-3.69%
YoY
|
$59.90M
-0.17%
YoY
|
$60.00M
0.84%
YoY
|
$60.80M
-49.79%
YoY
|
$62.30M
2.81%
YoY
|
$60.00M
1.01%
YoY
|
$59.50M
3.48%
YoY
|
$121.1M
5.4%
YoY
|
$60.60M
N/A
|
$59.40M
N/A
|
$57.50M
N/A
|
$114.9M
N/A
|
| Cash From Operating Activities |
$13.20M
8.2%
YoY
|
$23.40M
-6.4%
YoY
|
$62.30M
-1232.73%
YoY
|
-$500.0K
-107.19%
YoY
|
$12.20M
50.62%
YoY
|
$25.00M
-19.87%
YoY
|
-$5.500M
-114.21%
YoY
|
$6.950M
-85.12%
YoY
|
$8.100M
N/A
|
$31.20M
N/A
|
$38.70M
N/A
|
$46.70M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$33.50M
3.4%
YoY
|
$31.40M
-194.01%
YoY
|
-$38.10M
138.13%
YoY
|
-$29.90M
6.41%
YoY
|
$32.40M
136.5%
YoY
|
-$33.40M
35.22%
YoY
|
-$16.00M
34.45%
YoY
|
-$28.10M
-39.7%
YoY
|
$13.70M
N/A
|
-$24.70M
N/A
|
-$11.90M
N/A
|
-$46.60M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$117.1M
-2154.39%
YoY
|
N/A
|
-$4.500M
N/A
|
-$9.200M
N/A
|
-$5.700M
N/A
|
| Cash From Investing Activities |
-$33.50M
3.4%
YoY
|
-$31.40M
-5.99%
YoY
|
-$38.10M
138.13%
YoY
|
-$29.90M
-133.6%
YoY
|
-$32.40M
-131.33%
YoY
|
-$33.40M
14.38%
YoY
|
-$16.00M
-24.17%
YoY
|
$89.00M
-270.17%
YoY
|
$103.4M
N/A
|
-$29.20M
N/A
|
-$21.10M
N/A
|
-$52.30M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$97.90M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$4.600M
-89.13%
YoY
|
N/A
|
N/A
|
N/A
|
$42.30M
1739.13%
YoY
|
N/A
|
N/A
|
N/A
|
$2.300M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$22.20M
-31.27%
YoY
|
-$8.900M
-24.58%
YoY
|
$21.50M
-29.97%
YoY
|
$7.300M
-104.68%
YoY
|
$32.30M
-127.54%
YoY
|
-$11.80M
-135.12%
YoY
|
$30.70M
-275.43%
YoY
|
-$155.9M
-308.14%
YoY
|
-$117.3M
N/A
|
$33.60M
N/A
|
-$17.50M
N/A
|
$74.90M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$13.20M
8.2%
YoY
|
$23.40M
-6.4%
YoY
|
$62.30M
-1232.73%
YoY
|
-$500.0K
-107.19%
YoY
|
$12.20M
50.62%
YoY
|
$25.00M
-19.87%
YoY
|
-$5.500M
-114.21%
YoY
|
$6.950M
-85.12%
YoY
|
$8.100M
N/A
|
$31.20M
N/A
|
$38.70M
N/A
|
$46.70M
N/A
|
| Cash From Investing Activities |
-$33.50M
3.4%
YoY
|
-$31.40M
-5.99%
YoY
|
-$38.10M
138.13%
YoY
|
-$29.90M
-133.6%
YoY
|
-$32.40M
-131.33%
YoY
|
-$33.40M
14.38%
YoY
|
-$16.00M
-24.17%
YoY
|
$89.00M
-270.17%
YoY
|
$103.4M
N/A
|
-$29.20M
N/A
|
-$21.10M
N/A
|
-$52.30M
N/A
|
| Cash From Financing Activities |
$22.20M
-31.27%
YoY
|
-$8.900M
-24.58%
YoY
|
$21.50M
-29.97%
YoY
|
$7.300M
-104.68%
YoY
|
$32.30M
-127.54%
YoY
|
-$11.80M
-135.12%
YoY
|
$30.70M
-275.43%
YoY
|
-$155.9M
-308.14%
YoY
|
-$117.3M
N/A
|
$33.60M
N/A
|
-$17.50M
N/A
|
$74.90M
N/A
|
| Net Change In Cash |
-$3.200M
-141.56%
YoY
|
-$16.90M
-16.34%
YoY
|
$45.70M
396.74%
YoY
|
-$23.10M
-61.47%
YoY
|
$7.700M
-208.45%
YoY
|
-$20.20M
-156.74%
YoY
|
$9.200M
9100.0%
YoY
|
-$59.95M
-186.51%
YoY
|
-$7.100M
N/A
|
$35.60M
N/A
|
$100.0K
N/A
|
$69.30M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$13.20M
8.2%
YoY
|
$23.40M
-6.4%
YoY
|
$62.30M
-1232.73%
YoY
|
-$500.0K
-107.19%
YoY
|
$12.20M
50.62%
YoY
|
$25.00M
-19.87%
YoY
|
-$5.500M
-114.21%
YoY
|
$6.950M
-85.12%
YoY
|
$8.100M
N/A
|
$31.20M
N/A
|
$38.70M
N/A
|
$46.70M
N/A
|
| Capital Expenditures |
$33.50M
3.4%
YoY
|
$31.40M
-194.01%
YoY
|
-$38.10M
138.13%
YoY
|
-$29.90M
6.41%
YoY
|
$32.40M
136.5%
YoY
|
-$33.40M
35.22%
YoY
|
-$16.00M
34.45%
YoY
|
-$28.10M
-39.7%
YoY
|
$13.70M
N/A
|
-$24.70M
N/A
|
-$11.90M
N/A
|
-$46.60M
N/A
|
| Free Cash Flow |
-$20.30M
0.5%
YoY
|
-$8.000M
-113.7%
YoY
|
$100.4M
856.19%
YoY
|
$29.40M
-16.12%
YoY
|
-$20.20M
260.71%
YoY
|
$58.40M
4.47%
YoY
|
$10.50M
-79.25%
YoY
|
$35.05M
-62.43%
YoY
|
-$5.600M
N/A
|
$55.90M
N/A
|
$50.60M
N/A
|
$93.30M
N/A
|
Loading...