|
Concept
|
2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$30.11M
992.6%
YoY
|
-$2.756M
-81.67%
YoY
|
-$15.04M
-653.61%
YoY
|
$2.716M
-37.13%
YoY
|
| Depreciation, Depletion And Amortization |
$4.060M
264.45%
YoY
|
$1.114M
9.86%
YoY
|
$1.014M
88.83%
YoY
|
$537.0K
31.95%
YoY
|
| Cash From Operating Activities |
-$8.034M
-39.92%
YoY
|
-$13.37M
320.01%
YoY
|
-$3.184M
-24.69%
YoY
|
-$4.228M
1070.64%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$80.00K
N/A
|
$0.00
-100.0%
YoY
|
$319.0K
-764.58%
YoY
|
-$48.00K
-83.81%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$200.0K
-20100.0%
YoY
|
$1.000K
-100.01%
YoY
|
-$7.178M
-1499.22%
YoY
|
$513.0K
-56.2%
YoY
|
| Cash From Investing Activities |
-$280.0K
-28100.0%
YoY
|
$1.000K
-100.01%
YoY
|
-$7.497M
-1712.26%
YoY
|
$465.0K
-46.85%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$5.195M
2.63%
YoY
|
$5.062M
-47.33%
YoY
|
$9.611M
59968.75%
YoY
|
$16.00K
213.73%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.199M
-60.03%
YoY
|
$13.01M
-13.34%
YoY
|
$15.01M
401.77%
YoY
|
$2.991M
2834.94%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$8.034M
-39.92%
YoY
|
-$13.37M
320.01%
YoY
|
-$3.184M
-24.69%
YoY
|
-$4.228M
1070.64%
YoY
|
| Cash From Investing Activities |
-$280.0K
-28100.0%
YoY
|
$1.000K
-100.01%
YoY
|
-$7.497M
-1712.26%
YoY
|
$465.0K
-46.85%
YoY
|
| Cash From Financing Activities |
$5.199M
-60.03%
YoY
|
$13.01M
-13.34%
YoY
|
$15.01M
401.77%
YoY
|
$2.991M
2834.94%
YoY
|
| Net Change In Cash |
-$3.115M
751.09%
YoY
|
-$366.0K
-108.46%
YoY
|
$4.327M
-660.49%
YoY
|
-$772.0K
-225.4%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.034M
-39.92%
YoY
|
-$13.37M
320.01%
YoY
|
-$3.184M
-24.69%
YoY
|
-$4.228M
1070.64%
YoY
|
| Capital Expenditures |
$80.00K
N/A
|
$0.00
-100.0%
YoY
|
$319.0K
-764.58%
YoY
|
-$48.00K
-83.81%
YoY
|
| Free Cash Flow |
-$8.114M
-39.33%
YoY
|
-$13.37M
281.76%
YoY
|
-$3.503M
-16.2%
YoY
|
-$4.180M
6352.61%
YoY
|
|
Concept
|
2024 Q2 | 2024 Q1 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$255.0K
-95.15%
YoY
|
-$3.761M
-12.82%
YoY
|
-$7.439M
419.12%
YoY
|
-$5.262M
11.34%
YoY
|
-$4.314M
75.44%
YoY
|
-$30.11M
9644.98%
YoY
|
-$1.433M
-1674.73%
YoY
|
-$4.726M
261.04%
YoY
|
-$2.459M
99.76%
YoY
|
-$309.0K
-4.92%
YoY
|
$91.00K
-109.31%
YoY
|
-$1.309M
-90.18%
YoY
|
-$1.231M
197.34%
YoY
|
-$325.0K
-95.09%
YoY
|
-$977.0K
-127.44%
YoY
|
-$13.33M
-430.77%
YoY
|
-$414.0K
-123.79%
YoY
|
-$6.620M
31.35%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
-$359.0K
-369.92%
YoY
|
$190.0K
1017.65%
YoY
|
$184.0K
-28.68%
YoY
|
$3.652M
609.13%
YoY
|
$133.0K
-30.73%
YoY
|
$17.00K
-86.07%
YoY
|
$258.0K
-9.47%
YoY
|
$515.0K
-49.21%
YoY
|
$192.0K
-23.2%
YoY
|
$122.0K
-53.08%
YoY
|
$285.0K
10.04%
YoY
|
$1.014M
382.86%
YoY
|
$250.0K
127.27%
YoY
|
$260.0K
116.67%
YoY
|
$259.0K
159.0%
YoY
|
$210.0K
61.54%
YoY
|
| Cash From Operating Activities |
N/A
|
-$1.464M
121.82%
YoY
|
-$1.748M
-17.97%
YoY
|
-$2.410M
198.27%
YoY
|
-$660.0K
-71.56%
YoY
|
-$2.774M
-31.01%
YoY
|
-$2.131M
-31.06%
YoY
|
-$808.0K
-80.39%
YoY
|
-$2.321M
8.46%
YoY
|
-$4.021M
58.74%
YoY
|
-$3.091M
87.33%
YoY
|
-$4.121M
-1213.78%
YoY
|
-$2.140M
273.47%
YoY
|
-$2.533M
64.48%
YoY
|
-$1.650M
142.65%
YoY
|
$370.0K
-143.53%
YoY
|
-$573.0K
-50.6%
YoY
|
-$1.540M
-1126.67%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$54.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$26.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$319.0K
-897.5%
YoY
|
$0.00
N/A
|
-$10.00K
-200.0%
YoY
|
$35.00K
N/A
|
$40.00K
-85.71%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
-$294.0K
406.9%
YoY
|
-$30.00K
-50.82%
YoY
|
-$40.00K
150.0%
YoY
|
-$65.00K
-39.25%
YoY
|
-$58.00K
-293.33%
YoY
|
-$61.00K
-32.97%
YoY
|
-$16.00K
-109.47%
YoY
|
-$107.0K
-98.51%
YoY
|
$30.00K
-102.78%
YoY
|
-$91.00K
-95.63%
YoY
|
$169.0K
-148.29%
YoY
|
-$7.178M
-8075.56%
YoY
|
-$1.080M
1250.0%
YoY
|
-$2.080M
-2180.0%
YoY
|
-$350.0K
-187.5%
YoY
|
$90.00K
-73.53%
YoY
|
| Cash From Investing Activities |
N/A
|
$2.320M
-5900.0%
YoY
|
-$294.0K
406.9%
YoY
|
-$30.00K
-50.82%
YoY
|
-$40.00K
-4.76%
YoY
|
-$119.0K
11.21%
YoY
|
-$58.00K
-293.33%
YoY
|
-$61.00K
-32.97%
YoY
|
-$42.00K
-124.85%
YoY
|
-$107.0K
-98.57%
YoY
|
$30.00K
-102.78%
YoY
|
-$91.00K
-95.63%
YoY
|
$169.0K
-144.47%
YoY
|
-$7.497M
-15094.0%
YoY
|
-$1.080M
1442.86%
YoY
|
-$2.080M
-2411.11%
YoY
|
-$380.0K
-195.0%
YoY
|
$50.00K
0.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$603.0K
-301.0%
YoY
|
-$473.0K
-109.1%
YoY
|
$5.080M
N/A
|
$300.0K
7400.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.195M
27242.11%
YoY
|
$0.00
-100.0%
YoY
|
$4.000K
-99.76%
YoY
|
$7.230M
-49.64%
YoY
|
$19.00K
-99.27%
YoY
|
$4.092M
194.39%
YoY
|
$1.665M
12.88%
YoY
|
$14.36M
1254.43%
YoY
|
$2.610M
569.23%
YoY
|
$1.390M
-679.17%
YoY
|
$1.475M
-17.13%
YoY
|
$1.060M
360.87%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$1.464M
121.82%
YoY
|
-$1.748M
-17.97%
YoY
|
-$2.410M
198.27%
YoY
|
-$660.0K
-71.56%
YoY
|
-$2.774M
-31.01%
YoY
|
-$2.131M
-31.06%
YoY
|
-$808.0K
-80.39%
YoY
|
-$2.321M
8.46%
YoY
|
-$4.021M
58.74%
YoY
|
-$3.091M
87.33%
YoY
|
-$4.121M
-1213.78%
YoY
|
-$2.140M
273.47%
YoY
|
-$2.533M
64.48%
YoY
|
-$1.650M
142.65%
YoY
|
$370.0K
-143.53%
YoY
|
-$573.0K
-50.6%
YoY
|
-$1.540M
-1126.67%
YoY
|
| Cash From Investing Activities |
N/A
|
$2.320M
-5900.0%
YoY
|
-$294.0K
406.9%
YoY
|
-$30.00K
-50.82%
YoY
|
-$40.00K
-4.76%
YoY
|
-$119.0K
11.21%
YoY
|
-$58.00K
-293.33%
YoY
|
-$61.00K
-32.97%
YoY
|
-$42.00K
-124.85%
YoY
|
-$107.0K
-98.57%
YoY
|
$30.00K
-102.78%
YoY
|
-$91.00K
-95.63%
YoY
|
$169.0K
-144.47%
YoY
|
-$7.497M
-15094.0%
YoY
|
-$1.080M
1442.86%
YoY
|
-$2.080M
-2411.11%
YoY
|
-$380.0K
-195.0%
YoY
|
$50.00K
0.0%
YoY
|
| Cash From Financing Activities |
N/A
|
-$603.0K
-301.0%
YoY
|
-$473.0K
-109.1%
YoY
|
$5.080M
N/A
|
$300.0K
7400.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.195M
27242.11%
YoY
|
$0.00
-100.0%
YoY
|
$4.000K
-99.76%
YoY
|
$7.230M
-49.64%
YoY
|
$19.00K
-99.27%
YoY
|
$4.092M
194.39%
YoY
|
$1.665M
12.88%
YoY
|
$14.36M
1254.43%
YoY
|
$2.610M
569.23%
YoY
|
$1.390M
-679.17%
YoY
|
$1.475M
-17.13%
YoY
|
$1.060M
360.87%
YoY
|
| Net Change In Cash |
N/A
|
$253.0K
-163.25%
YoY
|
-$2.515M
-183.67%
YoY
|
$2.640M
-403.8%
YoY
|
-$400.0K
-83.04%
YoY
|
-$2.893M
-193.26%
YoY
|
$3.006M
-198.82%
YoY
|
-$869.0K
624.17%
YoY
|
-$2.359M
670.92%
YoY
|
$3.102M
-28.31%
YoY
|
-$3.042M
2435.0%
YoY
|
-$120.0K
-62.5%
YoY
|
-$306.0K
-158.62%
YoY
|
$4.327M
-1106.28%
YoY
|
-$120.0K
-66.67%
YoY
|
-$320.0K
-68.0%
YoY
|
$522.0K
-48.82%
YoY
|
-$430.0K
-200.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$1.464M
121.82%
YoY
|
-$1.748M
-17.97%
YoY
|
-$2.410M
198.27%
YoY
|
-$660.0K
-71.56%
YoY
|
-$2.774M
-31.01%
YoY
|
-$2.131M
-31.06%
YoY
|
-$808.0K
-80.39%
YoY
|
-$2.321M
8.46%
YoY
|
-$4.021M
58.74%
YoY
|
-$3.091M
87.33%
YoY
|
-$4.121M
-1213.78%
YoY
|
-$2.140M
273.47%
YoY
|
-$2.533M
64.48%
YoY
|
-$1.650M
142.65%
YoY
|
$370.0K
-143.53%
YoY
|
-$573.0K
-50.6%
YoY
|
-$1.540M
-1126.67%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$54.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$26.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$319.0K
-897.5%
YoY
|
$0.00
N/A
|
-$10.00K
-200.0%
YoY
|
$35.00K
N/A
|
$40.00K
-85.71%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
-$2.410M
198.27%
YoY
|
-$660.0K
-71.88%
YoY
|
-$2.828M
-29.67%
YoY
|
-$2.131M
-31.06%
YoY
|
-$808.0K
-80.39%
YoY
|
-$2.347M
9.67%
YoY
|
-$4.021M
81.62%
YoY
|
-$3.091M
87.33%
YoY
|
-$4.121M
-1184.47%
YoY
|
-$2.140M
251.97%
YoY
|
-$2.214M
40.13%
YoY
|
-$1.650M
142.65%
YoY
|
$380.0K
-144.19%
YoY
|
-$608.0K
-47.59%
YoY
|
-$1.580M
1115.38%
YoY
|
Loading...