|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$28.60M
-39.15%
YoY
|
-$47.00M
-1246.34%
YoY
|
$4.100M
-106.22%
YoY
|
-$65.90M
-40.95%
YoY
|
-$111.6M
-79.84%
YoY
|
| Depreciation, Depletion And Amortization |
$577.6M
-1.57%
YoY
|
$586.8M
-0.07%
YoY
|
$587.2M
-4.66%
YoY
|
$615.9M
14.52%
YoY
|
$537.8M
10.41%
YoY
|
| Cash From Operating Activities |
$436.9M
-3.38%
YoY
|
$452.2M
-15.81%
YoY
|
$537.1M
6.63%
YoY
|
$503.7M
145.11%
YoY
|
$205.5M
-391.49%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$213.9M
7.27%
YoY
|
$199.4M
1482.54%
YoY
|
$12.60M
-85.4%
YoY
|
$86.30M
1006.41%
YoY
|
$7.800M
-37.1%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$500.0K
-99.94%
YoY
|
$844.8M
4000.97%
YoY
|
$20.60M
-99.66%
YoY
|
| Other Investing Activities |
$4.400M
-42.11%
YoY
|
$7.600M
-500.0%
YoY
|
-$1.900M
137.5%
YoY
|
-$800.0K
-61.9%
YoY
|
-$2.100M
320.0%
YoY
|
| Cash From Investing Activities |
-$219.5M
14.44%
YoY
|
-$191.8M
-8.88%
YoY
|
-$210.5M
-80.49%
YoY
|
-$1.079B
706.2%
YoY
|
-$133.8M
-97.83%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$87.50M
1.63%
YoY
|
$86.10M
100.7%
YoY
|
$42.90M
N/A
|
$0.00
-100.0%
YoY
|
$64.10M
-33.3%
YoY
|
| Common Stock Issuance & Retirement, Net |
$9.300M
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$420.0M
-6.67%
YoY
|
$450.0M
-22.41%
YoY
|
$580.0M
N/A
|
| Cash From Financing Activities |
-$187.9M
-33.46%
YoY
|
-$282.4M
0.46%
YoY
|
-$281.1M
-170.26%
YoY
|
$400.1M
112.14%
YoY
|
$188.6M
-97.02%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$436.9M
-3.38%
YoY
|
$452.2M
-15.81%
YoY
|
$537.1M
6.63%
YoY
|
$503.7M
145.11%
YoY
|
$205.5M
-391.49%
YoY
|
| Cash From Investing Activities |
-$219.5M
14.44%
YoY
|
-$191.8M
-8.88%
YoY
|
-$210.5M
-80.49%
YoY
|
-$1.079B
706.2%
YoY
|
-$133.8M
-97.83%
YoY
|
| Cash From Financing Activities |
-$187.9M
-33.46%
YoY
|
-$282.4M
0.46%
YoY
|
-$281.1M
-170.26%
YoY
|
$400.1M
112.14%
YoY
|
$188.6M
-97.02%
YoY
|
| Net Change In Cash |
$18.20M
-182.73%
YoY
|
-$22.00M
-170.29%
YoY
|
$31.30M
-117.87%
YoY
|
-$175.2M
-165.4%
YoY
|
$267.9M
217.42%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$436.9M
-3.38%
YoY
|
$452.2M
-15.81%
YoY
|
$537.1M
6.63%
YoY
|
$503.7M
145.11%
YoY
|
$205.5M
-391.49%
YoY
|
| Capital Expenditures |
$213.9M
7.27%
YoY
|
$199.4M
1482.54%
YoY
|
$12.60M
-85.4%
YoY
|
$86.30M
1006.41%
YoY
|
$7.800M
-37.1%
YoY
|
| Free Cash Flow |
$223.0M
-11.79%
YoY
|
$252.8M
-51.8%
YoY
|
$524.5M
25.66%
YoY
|
$417.4M
111.13%
YoY
|
$197.7M
-338.48%
YoY
|
|
Concept
|
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$33.70M
105.49%
YoY
|
-$15.80M
-31.9%
YoY
|
$7.800M
358.82%
YoY
|
$3.200M
-39.62%
YoY
|
-$16.40M
-15.46%
YoY
|
-$23.20M
-29.27%
YoY
|
$1.700M
-92.54%
YoY
|
$5.300M
-49.04%
YoY
|
-$19.40M
N/A
|
-$32.80M
10.07%
YoY
|
$22.80M
-328.0%
YoY
|
$10.40M
-42.86%
YoY
|
$0.00
-100.0%
YoY
|
-$29.80M
27.9%
YoY
|
-$10.00M
-422.58%
YoY
|
$18.20M
-227.27%
YoY
|
-$50.80M
-70.92%
YoY
|
-$23.30M
-131.36%
YoY
|
$3.100M
-101.36%
YoY
|
| Depreciation, Depletion And Amortization |
$146.5M
3.68%
YoY
|
$144.7M
0.49%
YoY
|
$147.5M
-1.47%
YoY
|
$144.8M
-1.3%
YoY
|
$141.3M
-2.55%
YoY
|
$144.0M
-0.96%
YoY
|
$149.7M
2.75%
YoY
|
$146.7M
1.1%
YoY
|
$145.0M
-1.36%
YoY
|
$145.4M
-2.68%
YoY
|
$145.7M
-7.32%
YoY
|
$145.1M
-7.4%
YoY
|
$147.0M
-3.48%
YoY
|
$149.4M
-0.2%
YoY
|
$157.2M
15.67%
YoY
|
$156.7M
16.85%
YoY
|
$152.3M
14.86%
YoY
|
$149.7M
11.38%
YoY
|
$135.9M
-11.12%
YoY
|
| Cash From Operating Activities |
$76.30M
107.9%
YoY
|
$136.9M
-13.85%
YoY
|
$150.0M
-10.98%
YoY
|
$91.30M
32.13%
YoY
|
$36.70M
-37.69%
YoY
|
$158.9M
2.06%
YoY
|
$168.5M
73.18%
YoY
|
$69.10M
-69.06%
YoY
|
$58.90M
-24.2%
YoY
|
$155.7M
12.18%
YoY
|
$97.30M
-5.07%
YoY
|
$223.3M
105.43%
YoY
|
$77.70M
-37.49%
YoY
|
$138.8M
-17.48%
YoY
|
$102.5M
32.77%
YoY
|
$108.7M
2617.5%
YoY
|
$124.3M
9.13%
YoY
|
$168.2M
3198.04%
YoY
|
$77.20M
1986.49%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$39.40M
-26.77%
YoY
|
$46.70M
-19.06%
YoY
|
$56.40M
-18.85%
YoY
|
$46.00M
4081.82%
YoY
|
$53.80M
10.7%
YoY
|
$57.70M
4338.46%
YoY
|
$69.50M
7.42%
YoY
|
$1.100M
-59.26%
YoY
|
$48.60M
1329.41%
YoY
|
$1.300M
-68.29%
YoY
|
$64.70M
-228.88%
YoY
|
$2.700M
-35.71%
YoY
|
$3.400M
-95.72%
YoY
|
$4.100M
241.67%
YoY
|
-$50.20M
56.87%
YoY
|
$4.200M
0.0%
YoY
|
$79.40M
3076.0%
YoY
|
$1.200M
-14.29%
YoY
|
-$32.00M
27.49%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$617.0M
3805.06%
YoY
|
N/A
|
| Other Investing Activities |
$14.00M
-511.76%
YoY
|
$100.0K
-50.0%
YoY
|
-$2.700M
35.0%
YoY
|
-$2.300M
-37.84%
YoY
|
-$3.400M
-148.57%
YoY
|
$200.0K
-200.0%
YoY
|
-$2.000M
-109.95%
YoY
|
-$3.700M
-56.47%
YoY
|
$7.000M
-380.0%
YoY
|
-$200.0K
N/A
|
$20.10M
-108.45%
YoY
|
-$8.500M
372.22%
YoY
|
-$2.500M
-96.63%
YoY
|
$0.00
-100.0%
YoY
|
-$237.8M
-3703.03%
YoY
|
-$1.800M
-52.63%
YoY
|
-$74.10M
-4731.25%
YoY
|
$600.0K
N/A
|
$6.600M
-194.29%
YoY
|
| Cash From Investing Activities |
-$25.40M
-55.59%
YoY
|
-$55.10M
0.36%
YoY
|
-$59.10M
-17.34%
YoY
|
-$48.30M
23.53%
YoY
|
-$57.20M
37.5%
YoY
|
-$54.90M
38.64%
YoY
|
-$71.50M
60.31%
YoY
|
-$39.10M
-37.44%
YoY
|
-$41.60M
-22.96%
YoY
|
-$39.60M
-19.84%
YoY
|
-$44.60M
-84.51%
YoY
|
-$62.50M
49.88%
YoY
|
-$54.00M
-51.4%
YoY
|
-$49.40M
-92.26%
YoY
|
-$288.0M
1033.86%
YoY
|
-$41.70M
-5.01%
YoY
|
-$111.1M
277.89%
YoY
|
-$637.9M
1776.18%
YoY
|
-$25.40M
-20.87%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
$21.60M
-1.82%
YoY
|
N/A
|
N/A
|
N/A
|
$22.00M
2.33%
YoY
|
N/A
|
N/A
|
N/A
|
$21.50M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$420.0M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Financing Activities |
-$28.10M
-140.61%
YoY
|
-$44.60M
-41.08%
YoY
|
-$156.7M
9.5%
YoY
|
-$24.70M
-51.85%
YoY
|
$69.20M
102.34%
YoY
|
-$75.70M
-38.05%
YoY
|
-$143.1M
127.5%
YoY
|
-$51.30M
-66.58%
YoY
|
$34.20M
-349.64%
YoY
|
-$122.2M
139.61%
YoY
|
-$62.90M
-149.92%
YoY
|
-$153.5M
2002.74%
YoY
|
-$13.70M
57.47%
YoY
|
-$51.00M
-117.58%
YoY
|
$126.0M
67.33%
YoY
|
-$7.300M
-102.99%
YoY
|
-$8.700M
-94.27%
YoY
|
$290.1M
179.21%
YoY
|
$75.30M
71.53%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$76.30M
107.9%
YoY
|
$136.9M
-13.85%
YoY
|
$150.0M
-10.98%
YoY
|
$91.30M
32.13%
YoY
|
$36.70M
-37.69%
YoY
|
$158.9M
2.06%
YoY
|
$168.5M
73.18%
YoY
|
$69.10M
-69.06%
YoY
|
$58.90M
-24.2%
YoY
|
$155.7M
12.18%
YoY
|
$97.30M
-5.07%
YoY
|
$223.3M
105.43%
YoY
|
$77.70M
-37.49%
YoY
|
$138.8M
-17.48%
YoY
|
$102.5M
32.77%
YoY
|
$108.7M
2617.5%
YoY
|
$124.3M
9.13%
YoY
|
$168.2M
3198.04%
YoY
|
$77.20M
1986.49%
YoY
|
| Cash From Investing Activities |
-$25.40M
-55.59%
YoY
|
-$55.10M
0.36%
YoY
|
-$59.10M
-17.34%
YoY
|
-$48.30M
23.53%
YoY
|
-$57.20M
37.5%
YoY
|
-$54.90M
38.64%
YoY
|
-$71.50M
60.31%
YoY
|
-$39.10M
-37.44%
YoY
|
-$41.60M
-22.96%
YoY
|
-$39.60M
-19.84%
YoY
|
-$44.60M
-84.51%
YoY
|
-$62.50M
49.88%
YoY
|
-$54.00M
-51.4%
YoY
|
-$49.40M
-92.26%
YoY
|
-$288.0M
1033.86%
YoY
|
-$41.70M
-5.01%
YoY
|
-$111.1M
277.89%
YoY
|
-$637.9M
1776.18%
YoY
|
-$25.40M
-20.87%
YoY
|
| Cash From Financing Activities |
-$28.10M
-140.61%
YoY
|
-$44.60M
-41.08%
YoY
|
-$156.7M
9.5%
YoY
|
-$24.70M
-51.85%
YoY
|
$69.20M
102.34%
YoY
|
-$75.70M
-38.05%
YoY
|
-$143.1M
127.5%
YoY
|
-$51.30M
-66.58%
YoY
|
$34.20M
-349.64%
YoY
|
-$122.2M
139.61%
YoY
|
-$62.90M
-149.92%
YoY
|
-$153.5M
2002.74%
YoY
|
-$13.70M
57.47%
YoY
|
-$51.00M
-117.58%
YoY
|
$126.0M
67.33%
YoY
|
-$7.300M
-102.99%
YoY
|
-$8.700M
-94.27%
YoY
|
$290.1M
179.21%
YoY
|
$75.30M
71.53%
YoY
|
| Net Change In Cash |
$22.80M
-53.18%
YoY
|
$35.40M
26.88%
YoY
|
-$65.80M
42.73%
YoY
|
$18.30M
-185.92%
YoY
|
$48.70M
-5.44%
YoY
|
$27.90M
-748.84%
YoY
|
-$46.10M
351.96%
YoY
|
-$21.30M
-391.78%
YoY
|
$51.50M
415.0%
YoY
|
-$4.300M
-111.11%
YoY
|
-$10.20M
-82.86%
YoY
|
$7.300M
-87.77%
YoY
|
$10.00M
122.22%
YoY
|
$38.70M
-121.63%
YoY
|
-$59.50M
-146.81%
YoY
|
$59.70M
-70.75%
YoY
|
$4.500M
-106.68%
YoY
|
-$178.9M
-342.74%
YoY
|
$127.1M
720.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$76.30M
107.9%
YoY
|
$136.9M
-13.85%
YoY
|
$150.0M
-10.98%
YoY
|
$91.30M
32.13%
YoY
|
$36.70M
-37.69%
YoY
|
$158.9M
2.06%
YoY
|
$168.5M
73.18%
YoY
|
$69.10M
-69.06%
YoY
|
$58.90M
-24.2%
YoY
|
$155.7M
12.18%
YoY
|
$97.30M
-5.07%
YoY
|
$223.3M
105.43%
YoY
|
$77.70M
-37.49%
YoY
|
$138.8M
-17.48%
YoY
|
$102.5M
32.77%
YoY
|
$108.7M
2617.5%
YoY
|
$124.3M
9.13%
YoY
|
$168.2M
3198.04%
YoY
|
$77.20M
1986.49%
YoY
|
| Capital Expenditures |
$39.40M
-26.77%
YoY
|
$46.70M
-19.06%
YoY
|
$56.40M
-18.85%
YoY
|
$46.00M
4081.82%
YoY
|
$53.80M
10.7%
YoY
|
$57.70M
4338.46%
YoY
|
$69.50M
7.42%
YoY
|
$1.100M
-59.26%
YoY
|
$48.60M
1329.41%
YoY
|
$1.300M
-68.29%
YoY
|
$64.70M
-228.88%
YoY
|
$2.700M
-35.71%
YoY
|
$3.400M
-95.72%
YoY
|
$4.100M
241.67%
YoY
|
-$50.20M
56.87%
YoY
|
$4.200M
0.0%
YoY
|
$79.40M
3076.0%
YoY
|
$1.200M
-14.29%
YoY
|
-$32.00M
27.49%
YoY
|
| Free Cash Flow |
$36.90M
-315.79%
YoY
|
$90.20M
-10.87%
YoY
|
$93.60M
-5.45%
YoY
|
$45.30M
-33.38%
YoY
|
-$17.10M
-266.02%
YoY
|
$101.2M
-34.46%
YoY
|
$99.00M
203.68%
YoY
|
$68.00M
-69.17%
YoY
|
$10.30M
-86.14%
YoY
|
$154.4M
14.63%
YoY
|
$32.60M
-78.65%
YoY
|
$220.6M
111.1%
YoY
|
$74.30M
65.48%
YoY
|
$134.7M
-19.34%
YoY
|
$152.7M
39.84%
YoY
|
$104.5M
-52350.0%
YoY
|
$44.90M
-59.69%
YoY
|
$167.0M
4413.51%
YoY
|
$109.2M
279.17%
YoY
|
Loading...