|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
FY2020
12 months to Dec 31, 2020
|
|
|---|---|---|---|---|---|
| Cash flows provided by (used in) operating activities: | |||||
| Net income (loss) | |||||
| Reconciliation of net income (loss) to net cash provided by (used in) operating activities: | |||||
| Depreciation and amortization | |||||
| Amortization of unrecognized pension loss (gain) | |||||
| Debt early redemption premium expense | |||||
| Deferred debt issuance costs amortization and write-off | |||||
| Pension settlement charge (gain) | |||||
| Equity-based compensation expense | |||||
| Restructuring charge | |||||
| Restructuring payments | |||||
| Change in fair value of make-whole derivative liability | |||||
| Changes in deferred income taxes | |||||
| Changes in operating assets and liabilities: | |||||
| (Increase) decrease in accounts receivable | |||||
| (Increase) decrease in prepaid taxes, other prepaids and other current assets | |||||
| Increase (decrease) in deferred revenue | |||||
| Increase (decrease) in accounts payable | |||||
| Increase (decrease) in accrued payroll | |||||
| Increase (decrease) in other accrued and current liabilities | |||||
| (Increase) decrease in other long-term assets | |||||
| Increase (decrease) in long-term liabilities | |||||
| Net, other non-cash adjustments | |||||
| Net cash provided by (used in) operating activities | |||||
| Cash flows provided by (used in) investing activities: | |||||
| Acquisitions of businesses, net of cash acquired | |||||
| Cash settlements of foreign currency contracts and net investment hedges | |||||
| Payments for real estate purchase | |||||
| Capital expenditures | |||||
| Additions to computer software and other intangibles | |||||
| Other investing activities, net | |||||
| Net cash provided by (used in) investing activities | |||||
| Cash flows provided by (used in) financing activities: | |||||
| Proceeds from issuance of common stock in the IPO transaction and Private Placement, net | |||||
| Payment for make-whole liability | |||||
| Payment for debt early redemption premiums | |||||
| Cash paid for repurchase of treasury shares | |||||
| Payments of dividends | |||||
| Payment of long term debt | |||||
| Proceeds from borrowings on lines of credit | |||||
| Predecessor Revolving Credit Facility | |||||
| Term Loans | |||||
| New Repatriation Bridge Facility | |||||
| Proceeds from issuance of Senior Notes | |||||
| Payments of borrowings on lines of credit | |||||
| Predecessor Revolving Credit Facility | |||||
| Term Loans | |||||
| New Repatriation Bridge Facility | |||||
| Payment of debt issuance costs | |||||
| Payment for purchase of non-controlling interests | |||||
| Other financing activities, net | |||||
| Net cash provided by (used in) financing activities | |||||
| Effect of exchange rate changes on cash and cash equivalents | |||||
| Increase (decrease) in cash, cash equivalents and restricted cash | |||||
| Cash, Cash Equivalents and Restricted Cash, Beginning of Period | |||||
| Cash, Cash Equivalents and Restricted Cash, End of Period | |||||
| Cash Paid for: | |||||
| Income taxes payments (refunds), net | |||||
| Interest | |||||
| Noncash Investing and Financing activities: | |||||
| Fair value of acquired assets | |||||
| Cash paid for acquired businesses | |||||
| Unpaid purchase price accrued in "Other accrued and current liabilities" | |||||
| 6,237,087 shares of common stock issued for the acquisition | |||||
| Assumed liabilities from acquired businesses including non-controlling interest | |||||
| Noncash additions to computer software | |||||
| Noncash additions to property, plant and equipment | |||||
| Payments for additions to computer software reflected as financing cash flows | |||||
| Supplemental Disclosure of Cash Flow Information: | |||||
| Reconciliation of cash, cash equivalents and restricted cash | |||||
| Cash and cash equivalents reported in the condensed consolidated balance sheets | |||||
| Restricted cash included within other current assets | |||||
Loading...