|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
€93.57M
347.14%
YoY
|
€20.93M
-189.05%
YoY
|
-€23.50M
-75.33%
YoY
|
-$95.24M
-78.0%
YoY
|
-$433.0M
12158.55%
YoY
|
| Depreciation, Depletion And Amortization |
$54.42M
24.29%
YoY
|
$43.78M
-14.2%
YoY
|
$51.03M
-41.95%
YoY
|
$87.90M
-24.43%
YoY
|
$116.3M
2.41%
YoY
|
| Cash From Operating Activities |
$160.9M
34.01%
YoY
|
$120.1M
-11197.32%
YoY
|
-$1.082M
-98.76%
YoY
|
-$87.00M
-15.66%
YoY
|
-$103.1M
-154.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$10.46M
81.21%
YoY
|
$5.773M
-29.55%
YoY
|
$8.194M
-304.49%
YoY
|
-$4.007M
-81.12%
YoY
|
-$21.23M
-43.74%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$35.15M
3.79%
YoY
|
-$33.86M
-45.78%
YoY
|
-$62.45M
131.05%
YoY
|
-$27.03M
-47.38%
YoY
|
-$51.37M
929.73%
YoY
|
| Cash From Investing Activities |
-$45.61M
15.07%
YoY
|
-$39.63M
-43.9%
YoY
|
-$70.65M
127.63%
YoY
|
-$31.04M
-57.25%
YoY
|
-$72.60M
69.94%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$369.0K
-100.63%
YoY
|
$58.72M
-2901.57%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$76.41M
-67.32%
YoY
|
-$233.8M
-190.55%
YoY
|
$258.2M
-1897.11%
YoY
|
-$14.37M
-110.71%
YoY
|
$134.1M
-703.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$160.9M
34.01%
YoY
|
$120.1M
-11197.32%
YoY
|
-$1.082M
-98.76%
YoY
|
-$87.00M
-15.66%
YoY
|
-$103.1M
-154.5%
YoY
|
| Cash From Investing Activities |
-$45.61M
15.07%
YoY
|
-$39.63M
-43.9%
YoY
|
-$70.65M
127.63%
YoY
|
-$31.04M
-57.25%
YoY
|
-$72.60M
69.94%
YoY
|
| Cash From Financing Activities |
-$76.41M
-67.32%
YoY
|
-$233.8M
-190.55%
YoY
|
$258.2M
-1897.11%
YoY
|
-$14.37M
-110.71%
YoY
|
$134.1M
-703.89%
YoY
|
| Net Change In Cash |
$38.89M
-125.36%
YoY
|
-$153.4M
-182.25%
YoY
|
$186.5M
-240.83%
YoY
|
-$132.4M
218.03%
YoY
|
-$41.63M
-133.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$160.9M
34.01%
YoY
|
$120.1M
-11197.32%
YoY
|
-$1.082M
-98.76%
YoY
|
-$87.00M
-15.66%
YoY
|
-$103.1M
-154.5%
YoY
|
| Capital Expenditures |
$10.46M
81.21%
YoY
|
$5.773M
-29.55%
YoY
|
$8.194M
-304.49%
YoY
|
-$4.007M
-81.12%
YoY
|
-$21.23M
-43.74%
YoY
|
| Free Cash Flow |
$150.4M
31.63%
YoY
|
$114.3M
-1332.21%
YoY
|
-$9.276M
-88.82%
YoY
|
-$82.99M
1.31%
YoY
|
-$81.92M
-136.09%
YoY
|
|
Concept
|
2025 Q1 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$84.31M
-1361.81%
YoY
|
$14.60M
-3019.8%
YoY
|
$23.83M
190.63%
YoY
|
-$6.682M
-1050.5%
YoY
|
$12.94M
2027.63%
YoY
|
-$500.0K
-98.14%
YoY
|
$8.200M
-154.76%
YoY
|
$703.0K
-102.82%
YoY
|
$608.0K
-102.47%
YoY
|
-$26.93M
-568.05%
YoY
|
-$14.97M
-70.88%
YoY
|
-$24.94M
-94.24%
YoY
|
-$24.64M
-57.88%
YoY
|
$5.753M
-102.08%
YoY
|
-$51.41M
3795.0%
YoY
|
-$433.0M
9292.02%
YoY
|
-$276.3M
-11613.75%
YoY
|
-$1.320M
-151.56%
YoY
|
-$4.610M
-277.99%
YoY
|
| Depreciation, Depletion And Amortization |
$28.69M
122.64%
YoY
|
$13.60M
36.05%
YoY
|
$12.12M
19.51%
YoY
|
$12.89M
21.99%
YoY
|
$10.75M
4.96%
YoY
|
$10.00M
-21.01%
YoY
|
$10.14M
-42.25%
YoY
|
$10.56M
-43.65%
YoY
|
$10.25M
-46.01%
YoY
|
$12.66M
-42.69%
YoY
|
$17.56M
-157.87%
YoY
|
$18.75M
-83.88%
YoY
|
$18.98M
-34.0%
YoY
|
$22.09M
-62.19%
YoY
|
-$30.34M
18.79%
YoY
|
$116.3M
N/A
|
$58.42M
6.37%
YoY
|
-$25.54M
-191.21%
YoY
|
N/A
|
| Cash From Operating Activities |
$97.32M
411.54%
YoY
|
$71.26M
37.72%
YoY
|
-$7.663M
-81.75%
YoY
|
$19.02M
-10.64%
YoY
|
$91.31M
63.69%
YoY
|
$51.74M
-271.59%
YoY
|
-$42.00M
-12.5%
YoY
|
$21.29M
-204.26%
YoY
|
$55.78M
273.61%
YoY
|
-$30.15M
-29.39%
YoY
|
-$48.00M
-662.96%
YoY
|
-$20.42M
1.09%
YoY
|
$14.93M
-141.91%
YoY
|
-$42.70M
-7.37%
YoY
|
$8.526M
-793.17%
YoY
|
-$20.20M
5841.18%
YoY
|
-$46.10M
4752.63%
YoY
|
-$1.230M
-66.85%
YoY
|
-$340.0K
-81.11%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$4.358M
108.22%
YoY
|
$4.393M
278.71%
YoY
|
$1.710M
103.57%
YoY
|
$2.093M
-11.69%
YoY
|
$1.680M
-22.9%
YoY
|
$1.160M
-146.59%
YoY
|
$840.0K
-172.73%
YoY
|
$2.370M
-79.79%
YoY
|
$2.179M
-139.14%
YoY
|
-$2.490M
-55.2%
YoY
|
-$1.155M
-117.93%
YoY
|
$11.73M
148.96%
YoY
|
-$5.567M
-201.77%
YoY
|
-$5.558M
-49.7%
YoY
|
$6.442M
-171.26%
YoY
|
$4.710M
N/A
|
-$11.05M
-176.52%
YoY
|
-$9.040M
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$17.61M
55.4%
YoY
|
-$9.578M
2.99%
YoY
|
-$7.960M
-4.21%
YoY
|
-$11.33M
34.88%
YoY
|
-$4.920M
-87.34%
YoY
|
-$9.300M
-3.06%
YoY
|
-$8.310M
48.39%
YoY
|
-$8.401M
-63.37%
YoY
|
-$38.86M
13928.52%
YoY
|
-$9.594M
228.45%
YoY
|
-$5.600M
88.17%
YoY
|
-$22.94M
-58.79%
YoY
|
-$277.0K
-112.53%
YoY
|
-$2.921M
-310.14%
YoY
|
-$2.976M
-531.3%
YoY
|
-$55.66M
N/A
|
$1.390M
59.77%
YoY
|
$690.0K
-78.3%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$21.97M
63.63%
YoY
|
-$13.97M
33.57%
YoY
|
-$9.670M
5.68%
YoY
|
-$13.42M
24.63%
YoY
|
-$6.600M
-83.92%
YoY
|
-$10.46M
-13.44%
YoY
|
-$9.150M
35.46%
YoY
|
-$10.77M
-3.92%
YoY
|
-$41.04M
602.22%
YoY
|
-$12.08M
42.52%
YoY
|
-$6.755M
-294.89%
YoY
|
-$11.21M
-81.43%
YoY
|
-$5.844M
79.26%
YoY
|
-$8.479M
-12.23%
YoY
|
$3.466M
402.32%
YoY
|
-$60.37M
N/A
|
-$9.660M
-1210.34%
YoY
|
$690.0K
-78.3%
YoY
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
-$513.0K
N/A
|
-$3.917M
N/A
|
N/A
N/A
|
$45.11M
-12769.94%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$356.0K
N/A
|
-$4.512M
N/A
|
$215.2M
N/A
|
-$369.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$43.01M
128.34%
YoY
|
-$64.22M
2137.8%
YoY
|
$30.82M
-617.1%
YoY
|
-$18.83M
367.37%
YoY
|
-$206.1M
8572.11%
YoY
|
-$2.870M
-59.22%
YoY
|
-$5.960M
-102.19%
YoY
|
-$4.030M
-11.95%
YoY
|
-$2.377M
-36.65%
YoY
|
-$7.037M
143.41%
YoY
|
$271.6M
-414.44%
YoY
|
-$4.577M
-108.55%
YoY
|
-$3.752M
41.58%
YoY
|
-$2.891M
-103.47%
YoY
|
-$86.39M
-199.43%
YoY
|
$53.52M
N/A
|
$83.24M
N/A
|
$86.88M
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$97.32M
411.54%
YoY
|
$71.26M
37.72%
YoY
|
-$7.663M
-81.75%
YoY
|
$19.02M
-10.64%
YoY
|
$91.31M
63.69%
YoY
|
$51.74M
-271.59%
YoY
|
-$42.00M
-12.5%
YoY
|
$21.29M
-204.26%
YoY
|
$55.78M
273.61%
YoY
|
-$30.15M
-29.39%
YoY
|
-$48.00M
-662.96%
YoY
|
-$20.42M
1.09%
YoY
|
$14.93M
-141.91%
YoY
|
-$42.70M
-7.37%
YoY
|
$8.526M
-793.17%
YoY
|
-$20.20M
5841.18%
YoY
|
-$46.10M
4752.63%
YoY
|
-$1.230M
-66.85%
YoY
|
-$340.0K
-81.11%
YoY
|
| Cash From Investing Activities |
-$21.97M
63.63%
YoY
|
-$13.97M
33.57%
YoY
|
-$9.670M
5.68%
YoY
|
-$13.42M
24.63%
YoY
|
-$6.600M
-83.92%
YoY
|
-$10.46M
-13.44%
YoY
|
-$9.150M
35.46%
YoY
|
-$10.77M
-3.92%
YoY
|
-$41.04M
602.22%
YoY
|
-$12.08M
42.52%
YoY
|
-$6.755M
-294.89%
YoY
|
-$11.21M
-81.43%
YoY
|
-$5.844M
79.26%
YoY
|
-$8.479M
-12.23%
YoY
|
$3.466M
402.32%
YoY
|
-$60.37M
N/A
|
-$9.660M
-1210.34%
YoY
|
$690.0K
-78.3%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
-$43.01M
128.34%
YoY
|
-$64.22M
2137.8%
YoY
|
$30.82M
-617.1%
YoY
|
-$18.83M
367.37%
YoY
|
-$206.1M
8572.11%
YoY
|
-$2.870M
-59.22%
YoY
|
-$5.960M
-102.19%
YoY
|
-$4.030M
-11.95%
YoY
|
-$2.377M
-36.65%
YoY
|
-$7.037M
143.41%
YoY
|
$271.6M
-414.44%
YoY
|
-$4.577M
-108.55%
YoY
|
-$3.752M
41.58%
YoY
|
-$2.891M
-103.47%
YoY
|
-$86.39M
-199.43%
YoY
|
$53.52M
N/A
|
$83.24M
N/A
|
$86.88M
N/A
|
N/A
|
| Net Change In Cash |
$32.34M
-344.36%
YoY
|
-$6.938M
-118.06%
YoY
|
$13.49M
-123.61%
YoY
|
-$13.24M
-303.96%
YoY
|
-$121.4M
-1082.02%
YoY
|
$38.41M
-177.95%
YoY
|
-$57.11M
-126.33%
YoY
|
$6.489M
-117.92%
YoY
|
$12.36M
131.81%
YoY
|
-$49.27M
-8.87%
YoY
|
$216.9M
-391.53%
YoY
|
-$36.21M
33.86%
YoY
|
$5.334M
-112.84%
YoY
|
-$54.07M
-296.77%
YoY
|
-$74.40M
13676.85%
YoY
|
-$27.05M
7855.88%
YoY
|
$27.48M
-34450.0%
YoY
|
-$540.0K
1.89%
YoY
|
-$340.0K
25.93%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$97.32M
411.54%
YoY
|
$71.26M
37.72%
YoY
|
-$7.663M
-81.75%
YoY
|
$19.02M
-10.64%
YoY
|
$91.31M
63.69%
YoY
|
$51.74M
-271.59%
YoY
|
-$42.00M
-12.5%
YoY
|
$21.29M
-204.26%
YoY
|
$55.78M
273.61%
YoY
|
-$30.15M
-29.39%
YoY
|
-$48.00M
-662.96%
YoY
|
-$20.42M
1.09%
YoY
|
$14.93M
-141.91%
YoY
|
-$42.70M
-7.37%
YoY
|
$8.526M
-793.17%
YoY
|
-$20.20M
5841.18%
YoY
|
-$46.10M
4752.63%
YoY
|
-$1.230M
-66.85%
YoY
|
-$340.0K
-81.11%
YoY
|
| Capital Expenditures |
$4.358M
108.22%
YoY
|
$4.393M
278.71%
YoY
|
$1.710M
103.57%
YoY
|
$2.093M
-11.69%
YoY
|
$1.680M
-22.9%
YoY
|
$1.160M
-146.59%
YoY
|
$840.0K
-172.73%
YoY
|
$2.370M
-79.79%
YoY
|
$2.179M
-139.14%
YoY
|
-$2.490M
-55.2%
YoY
|
-$1.155M
-117.93%
YoY
|
$11.73M
148.96%
YoY
|
-$5.567M
-201.77%
YoY
|
-$5.558M
-49.7%
YoY
|
$6.442M
-171.26%
YoY
|
$4.710M
N/A
|
-$11.05M
-176.52%
YoY
|
-$9.040M
N/A
|
N/A
|
| Free Cash Flow |
$92.96M
449.03%
YoY
|
$66.87M
32.2%
YoY
|
-$9.373M
-78.12%
YoY
|
$16.93M
-10.51%
YoY
|
$89.63M
67.22%
YoY
|
$50.58M
-282.84%
YoY
|
-$42.84M
-8.55%
YoY
|
$18.92M
-158.85%
YoY
|
$53.60M
161.51%
YoY
|
-$27.66M
-25.52%
YoY
|
-$46.84M
-2347.74%
YoY
|
-$32.15M
29.05%
YoY
|
$20.50M
-149.88%
YoY
|
-$37.15M
5.98%
YoY
|
$2.084M
-73.32%
YoY
|
-$24.91M
N/A
|
-$35.05M
127.75%
YoY
|
$7.810M
N/A
|
N/A
|
Loading...