|
Concept
|
2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$130.9M
85.15%
YoY
|
$153.1M
N/A
|
$165.3M
N/A
|
$97.30M
N/A
|
$70.70M
N/A
|
| Cash & Equivalents |
$108.0M
-16.66%
YoY
|
$81.49M
-39.56%
YoY
|
$100.7M
-0.64%
YoY
|
$103.9M
-20.68%
YoY
|
$129.6M
-15.39%
YoY
|
$134.8M
-18.42%
YoY
|
$101.4M
4.15%
YoY
|
$130.9M
85.32%
YoY
|
$153.1M
106.21%
YoY
|
$165.3M
165.47%
YoY
|
$97.33M
92.16%
YoY
|
$70.66M
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$130.9M
41.36%
YoY
|
$153.1M
N/A
|
$165.3M
N/A
|
$117.7M
N/A
|
$92.60M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$7.151M
-6.3%
YoY
|
$10.66M
40.5%
YoY
|
$7.590M
-2.44%
YoY
|
$7.689M
-4.48%
YoY
|
$7.632M
-7.54%
YoY
|
$7.588M
-10.08%
YoY
|
$7.780M
-4.31%
YoY
|
$8.050M
-42.5%
YoY
|
$8.254M
3.99%
YoY
|
$8.439M
N/A
|
$8.130M
N/A
|
$14.00M
N/A
|
| Goodwill |
$66.29M
-53.43%
YoY
|
N/A
|
$142.3M
1.21%
YoY
|
$142.3M
1.21%
YoY
|
$142.3M
1.21%
YoY
|
$142.1M
1.84%
YoY
|
$140.6M
4112.04%
YoY
|
$140.6M
N/A
|
$140.6M
4883.7%
YoY
|
$139.6M
N/A
|
$3.339M
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$73.44M
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$587.3M
N/A
|
$565.4M
N/A
|
$497.5M
N/A
|
$481.5M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$232.0K
-98.09%
YoY
|
$232.0K
N/A
|
$11.69M
N/A
|
$362.6M
N/A
|
| Other Assets |
$7.041M
1629.98%
YoY
|
$19.77M
454.36%
YoY
|
$299.0K
-97.6%
YoY
|
$478.0K
-92.03%
YoY
|
$407.0K
-90.07%
YoY
|
$3.567M
-83.17%
YoY
|
$12.47M
61.94%
YoY
|
$6.000M
39.53%
YoY
|
$4.100M
N/A
|
$21.20M
N/A
|
$7.700M
N/A
|
$4.300M
N/A
|
| Total Long-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.225B
42.13%
YoY
|
$1.217B
N/A
|
$1.199B
N/A
|
$932.2M
N/A
|
$862.0M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$130.9M
41.36%
YoY
|
$153.1M
N/A
|
$165.3M
N/A
|
$117.7M
N/A
|
$92.60M
N/A
|
| Total Long-Term Assets |
|
|
|
|
|
|
|
$1.225B
|
$1.217B
|
$1.199B
|
$932.2M
|
$862.0M
|
| Total Assets |
$1.582B
5.25%
YoY
|
$1.582B
8.89%
YoY
|
$1.511B
7.55%
YoY
|
$1.495B
10.23%
YoY
|
$1.503B
9.73%
YoY
|
$1.452B
6.45%
YoY
|
$1.405B
33.84%
YoY
|
$1.356B
42.05%
YoY
|
$1.370B
49.05%
YoY
|
$1.364B
N/A
|
$1.050B
N/A
|
$954.6M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$32.61M
10.73%
YoY
|
$43.45M
68.63%
YoY
|
$23.60M
-23.91%
YoY
|
$22.42M
-2.93%
YoY
|
$29.45M
-51.88%
YoY
|
$25.77M
-65.13%
YoY
|
$31.02M
-57.68%
YoY
|
$23.10M
25.54%
YoY
|
$61.20M
N/A
|
$73.90M
N/A
|
$73.30M
N/A
|
$18.40M
N/A
|
| Accrued Expenses |
$3.063M
-38.44%
YoY
|
$3.629M
-33.91%
YoY
|
$4.178M
-28.64%
YoY
|
$4.554M
-28.84%
YoY
|
$4.976M
-27.88%
YoY
|
$5.491M
-22.66%
YoY
|
$5.855M
-5.56%
YoY
|
$6.400M
8.47%
YoY
|
$6.900M
N/A
|
$7.100M
N/A
|
$6.200M
N/A
|
$5.900M
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$35.67M
3.63%
YoY
|
$47.08M
50.62%
YoY
|
$27.78M
-24.66%
YoY
|
$27.53M
-68.61%
YoY
|
$34.42M
-72.5%
YoY
|
$31.26M
-77.8%
YoY
|
$36.87M
-73.18%
YoY
|
$87.70M
15.85%
YoY
|
$125.2M
N/A
|
$140.8M
N/A
|
$137.5M
N/A
|
$75.70M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$77.07M
153.85%
YoY
|
$77.46M
150.51%
YoY
|
$29.62M
-4.76%
YoY
|
$29.99M
-4.79%
YoY
|
$30.36M
-3.92%
YoY
|
$30.92M
-22.51%
YoY
|
$31.10M
-21.65%
YoY
|
$31.50M
9.76%
YoY
|
$31.60M
N/A
|
$39.90M
N/A
|
$39.70M
N/A
|
$28.70M
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$813.3M
17.04%
YoY
|
$790.5M
N/A
|
$769.5M
N/A
|
$728.3M
N/A
|
$694.9M
N/A
|
| Total Long-Term Liabilities |
$77.07M
153.85%
YoY
|
$77.46M
150.51%
YoY
|
$29.62M
-4.76%
YoY
|
$29.99M
-96.45%
YoY
|
$30.36M
-96.31%
YoY
|
$30.92M
-96.18%
YoY
|
$31.10M
-95.95%
YoY
|
$844.8M
16.75%
YoY
|
$822.1M
N/A
|
$809.4M
N/A
|
$768.0M
N/A
|
$723.6M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$35.67M
3.63%
YoY
|
$47.08M
50.62%
YoY
|
$27.78M
-24.66%
YoY
|
$27.53M
-68.61%
YoY
|
$34.42M
-72.5%
YoY
|
$31.26M
-77.8%
YoY
|
$36.87M
-73.18%
YoY
|
$87.70M
15.85%
YoY
|
$125.2M
N/A
|
$140.8M
N/A
|
$137.5M
N/A
|
$75.70M
N/A
|
| Total Long-Term Liabilities |
$77.07M
153.85%
YoY
|
$77.46M
150.51%
YoY
|
$29.62M
-4.76%
YoY
|
$29.99M
-96.45%
YoY
|
$30.36M
-96.31%
YoY
|
$30.92M
-96.18%
YoY
|
$31.10M
-95.95%
YoY
|
$844.8M
16.75%
YoY
|
$822.1M
N/A
|
$809.4M
N/A
|
$768.0M
N/A
|
$723.6M
N/A
|
| Total Liabilities |
$1.267B
17.19%
YoY
|
$1.179B
14.4%
YoY
|
$1.101B
11.47%
YoY
|
$1.078B
14.34%
YoY
|
$1.081B
12.65%
YoY
|
$1.030B
7.01%
YoY
|
$987.8M
9.09%
YoY
|
$943.1M
17.99%
YoY
|
$959.7M
24.26%
YoY
|
$962.6M
N/A
|
$905.5M
N/A
|
$799.3M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$62.44M
-51.37%
YoY
|
N/A
|
$146.2M
21.22%
YoY
|
$140.7M
18.76%
YoY
|
$128.4M
17.72%
YoY
|
$127.1M
26.2%
YoY
|
$120.6M
284.79%
YoY
|
$118.5M
146.28%
YoY
|
$109.1M
181.94%
YoY
|
$100.8M
N/A
|
$31.35M
N/A
|
$48.12M
N/A
|
| Common Stock |
$512.0K
0.0%
YoY
|
N/A
|
$512.0K
0.2%
YoY
|
$512.0K
0.2%
YoY
|
$512.0K
0.2%
YoY
|
$512.0K
0.2%
YoY
|
$511.0K
N/A
|
$511.0K
N/A
|
$511.0K
N/A
|
$511.0K
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$315.0M
-25.33%
YoY
|
$403.1M
-4.56%
YoY
|
$410.1M
-1.73%
YoY
|
$416.4M
0.83%
YoY
|
$421.9M
2.88%
YoY
|
$422.3M
5.11%
YoY
|
$417.3M
199.63%
YoY
|
$413.0M
174.98%
YoY
|
$410.1M
189.59%
YoY
|
$401.8M
203.79%
YoY
|
$139.3M
10.23%
YoY
|
$150.2M
27.02%
YoY
|
| Total Liabilities & Shareholders Equity |
$1.582B
5.25%
YoY
|
$1.582B
8.89%
YoY
|
$1.511B
7.55%
YoY
|
$1.495B
10.23%
YoY
|
$1.503B
9.73%
YoY
|
$1.452B
6.45%
YoY
|
$1.405B
33.84%
YoY
|
$1.356B
42.05%
YoY
|
$1.370B
49.05%
YoY
|
$1.364B
N/A
|
$1.050B
N/A
|
$954.6M
N/A
|
Loading...