|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$280.9M
-57.87%
YoY
|
-$666.7M
113.92%
YoY
|
-$311.7M
43.3%
YoY
|
-$217.5M
18.45%
YoY
|
-$183.6M
-26.81%
YoY
|
| Depreciation, Depletion And Amortization |
$4.600M
-58.18%
YoY
|
$11.00M
-25.68%
YoY
|
$14.80M
-8.07%
YoY
|
$16.10M
-11.05%
YoY
|
$18.10M
-18.47%
YoY
|
| Cash From Operating Activities |
-$169.6M
3.2%
YoY
|
-$164.3M
-0.65%
YoY
|
-$165.4M
-0.86%
YoY
|
-$166.8M
124.68%
YoY
|
-$74.25M
-60.03%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$869.0K
-23.03%
YoY
|
$1.129M
-72.11%
YoY
|
$4.048M
2.02%
YoY
|
$3.968M
-2.12%
YoY
|
$4.054M
-94.07%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
N/A
N/A
|
$94.17M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
N/A
|
$30.00K
500.0%
YoY
|
$5.000K
-100.01%
YoY
|
-$94.16M
-11336.75%
YoY
|
$838.0K
9.54%
YoY
|
| Cash From Investing Activities |
-$3.703M
-61.53%
YoY
|
-$9.626M
-14.85%
YoY
|
-$11.31M
-89.55%
YoY
|
-$108.1M
1554.48%
YoY
|
-$6.536M
-91.02%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$613.0K
-81.21%
YoY
|
$3.262M
-49.54%
YoY
|
$6.464M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$279.0K
-107.78%
YoY
|
$3.584M
-63.34%
YoY
|
$9.777M
-98.21%
YoY
|
$546.0M
251.5%
YoY
|
$155.3M
1659.17%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$169.6M
3.2%
YoY
|
-$164.3M
-0.65%
YoY
|
-$165.4M
-0.86%
YoY
|
-$166.8M
124.68%
YoY
|
-$74.25M
-60.03%
YoY
|
| Cash From Investing Activities |
-$3.703M
-61.53%
YoY
|
-$9.626M
-14.85%
YoY
|
-$11.31M
-89.55%
YoY
|
-$108.1M
1554.48%
YoY
|
-$6.536M
-91.02%
YoY
|
| Cash From Financing Activities |
-$279.0K
-107.78%
YoY
|
$3.584M
-63.34%
YoY
|
$9.777M
-98.21%
YoY
|
$546.0M
251.5%
YoY
|
$155.3M
1659.17%
YoY
|
| Net Change In Cash |
-$173.6M
1.88%
YoY
|
-$170.4M
2.3%
YoY
|
-$166.5M
-161.48%
YoY
|
$270.9M
263.39%
YoY
|
$74.55M
-129.85%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$169.6M
3.2%
YoY
|
-$164.3M
-0.65%
YoY
|
-$165.4M
-0.86%
YoY
|
-$166.8M
124.68%
YoY
|
-$74.25M
-60.03%
YoY
|
| Capital Expenditures |
$869.0K
-23.03%
YoY
|
$1.129M
-72.11%
YoY
|
$4.048M
2.02%
YoY
|
$3.968M
-2.12%
YoY
|
$4.054M
-94.07%
YoY
|
| Free Cash Flow |
-$170.5M
3.03%
YoY
|
-$165.4M
-2.35%
YoY
|
-$169.4M
-0.8%
YoY
|
-$170.8M
118.11%
YoY
|
-$78.31M
-69.19%
YoY
|
|
Concept
|
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$23.83M
-65.67%
YoY
|
N/A
|
-$53.04M
-80.92%
YoY
|
-$59.10M
-21.48%
YoY
|
-$69.40M
-33.67%
YoY
|
-$208.8M
225.8%
YoY
|
-$278.0M
202.28%
YoY
|
-$75.27M
13.93%
YoY
|
-$104.6M
16.86%
YoY
|
-$64.10M
-7.83%
YoY
|
-$91.96M
2.87%
YoY
|
-$66.07M
299.81%
YoY
|
-$89.53M
113.04%
YoY
|
-$69.54M
-398.52%
YoY
|
-$89.40M
100.24%
YoY
|
-$16.52M
-54.34%
YoY
|
-$42.03M
17.49%
YoY
|
$23.30M
-232339.75%
YoY
|
-$44.65M
N/A
|
-$36.19M
N/A
|
| Depreciation, Depletion And Amortization |
$200.0K
-90.0%
YoY
|
N/A
|
$1.000M
-65.52%
YoY
|
$2.000M
-33.33%
YoY
|
$2.000M
-33.33%
YoY
|
$5.937M
-29.03%
YoY
|
$2.900M
-21.62%
YoY
|
$3.000M
-23.08%
YoY
|
$3.000M
-68.13%
YoY
|
$8.366M
-7.68%
YoY
|
$3.700M
-5.13%
YoY
|
$3.900M
-19.92%
YoY
|
$9.412M
102.93%
YoY
|
$9.062M
-55.24%
YoY
|
$3.900M
-9.3%
YoY
|
$4.870M
-5.8%
YoY
|
$4.638M
-16.13%
YoY
|
$20.25M
N/A
|
$4.300M
N/A
|
$5.170M
N/A
|
| Cash From Operating Activities |
-$28.99M
-33.0%
YoY
|
N/A
|
N/A
|
-$40.93M
-28.33%
YoY
|
-$43.27M
-37.61%
YoY
|
-$25.78M
-42.65%
YoY
|
-$12.06M
-147.23%
YoY
|
-$57.11M
-21.7%
YoY
|
-$69.36M
-5.05%
YoY
|
-$44.96M
27.71%
YoY
|
$25.54M
-203.85%
YoY
|
-$72.93M
16.71%
YoY
|
-$73.04M
64.01%
YoY
|
-$35.21M
3396.64%
YoY
|
-$24.60M
-27.62%
YoY
|
-$62.49M
39057400.0%
YoY
|
-$44.53M
35.34%
YoY
|
-$1.007M
N/A
|
-$33.99M
N/A
|
-$160.00
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$42.00K
-88.52%
YoY
|
N/A
|
N/A
|
$2.711M
-2.13%
YoY
|
$366.0K
-12.65%
YoY
|
$2.170M
-34.1%
YoY
|
$2.016M
-34.2%
YoY
|
$2.770M
-234.92%
YoY
|
$419.0K
-114.45%
YoY
|
$3.293M
-203.0%
YoY
|
$3.064M
-284.69%
YoY
|
-$2.053M
-73.44%
YoY
|
-$2.900M
-535.44%
YoY
|
-$3.197M
-56.64%
YoY
|
-$1.659M
-74.81%
YoY
|
-$7.730M
-822.43%
YoY
|
$666.0K
-81.18%
YoY
|
-$7.374M
N/A
|
-$6.585M
N/A
|
$1.070M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$11.00K
N/A
|
$148.0K
2860.0%
YoY
|
$24.00K
380.0%
YoY
|
-$4.000K
100.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.000K
N/A
|
$5.000K
N/A
|
-$2.000K
-100.0%
YoY
|
$2.000K
100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
-$94.17M
-11336.87%
YoY
|
$1.000K
N/A
|
$0.00
-100.0%
YoY
|
$838.0K
N/A
|
$838.0K
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$1.033M
-10.64%
YoY
|
N/A
|
N/A
|
-$2.700M
-2.53%
YoY
|
-$1.156M
-57.11%
YoY
|
-$2.146M
-34.73%
YoY
|
-$2.010M
-34.44%
YoY
|
-$2.770M
35.06%
YoY
|
-$2.695M
-7.07%
YoY
|
-$3.288M
2.85%
YoY
|
-$3.066M
-96.8%
YoY
|
-$2.051M
-73.46%
YoY
|
-$2.900M
109.08%
YoY
|
-$3.197M
-51.09%
YoY
|
-$95.82M
1567.37%
YoY
|
-$7.729M
636.1%
YoY
|
-$1.387M
-64.87%
YoY
|
-$6.536M
N/A
|
-$5.747M
N/A
|
-$1.050M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.533M
-99.51%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$309.7M
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$24.28M
269711.11%
YoY
|
N/A
|
N/A
|
$260.0K
-83.65%
YoY
|
$9.000K
-107.89%
YoY
|
$2.000M
-23.25%
YoY
|
$104.0K
-1045.45%
YoY
|
$1.590M
-71.85%
YoY
|
-$114.0K
-107.44%
YoY
|
$2.606M
-52.81%
YoY
|
-$11.00K
-100.19%
YoY
|
$5.649M
323.78%
YoY
|
$1.533M
-99.71%
YoY
|
$5.522M
1740.67%
YoY
|
$5.780M
-95.2%
YoY
|
$1.333M
N/A
|
$533.4M
51885.28%
YoY
|
$300.0K
1100.0%
YoY
|
$120.5M
N/A
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$28.99M
-33.0%
YoY
|
N/A
|
N/A
|
-$40.93M
-28.33%
YoY
|
-$43.27M
-37.61%
YoY
|
-$25.78M
-42.65%
YoY
|
-$12.06M
-147.23%
YoY
|
-$57.11M
-21.7%
YoY
|
-$69.36M
-5.05%
YoY
|
-$44.96M
27.71%
YoY
|
$25.54M
-203.85%
YoY
|
-$72.93M
16.71%
YoY
|
-$73.04M
64.01%
YoY
|
-$35.21M
3396.64%
YoY
|
-$24.60M
-27.62%
YoY
|
-$62.49M
39057400.0%
YoY
|
-$44.53M
35.34%
YoY
|
-$1.007M
N/A
|
-$33.99M
N/A
|
-$160.00
N/A
|
| Cash From Investing Activities |
-$1.033M
-10.64%
YoY
|
N/A
|
N/A
|
-$2.700M
-2.53%
YoY
|
-$1.156M
-57.11%
YoY
|
-$2.146M
-34.73%
YoY
|
-$2.010M
-34.44%
YoY
|
-$2.770M
35.06%
YoY
|
-$2.695M
-7.07%
YoY
|
-$3.288M
2.85%
YoY
|
-$3.066M
-96.8%
YoY
|
-$2.051M
-73.46%
YoY
|
-$2.900M
109.08%
YoY
|
-$3.197M
-51.09%
YoY
|
-$95.82M
1567.37%
YoY
|
-$7.729M
636.1%
YoY
|
-$1.387M
-64.87%
YoY
|
-$6.536M
N/A
|
-$5.747M
N/A
|
-$1.050M
N/A
|
| Cash From Financing Activities |
$24.28M
269711.11%
YoY
|
N/A
|
N/A
|
$260.0K
-83.65%
YoY
|
$9.000K
-107.89%
YoY
|
$2.000M
-23.25%
YoY
|
$104.0K
-1045.45%
YoY
|
$1.590M
-71.85%
YoY
|
-$114.0K
-107.44%
YoY
|
$2.606M
-52.81%
YoY
|
-$11.00K
-100.19%
YoY
|
$5.649M
323.78%
YoY
|
$1.533M
-99.71%
YoY
|
$5.522M
1740.67%
YoY
|
$5.780M
-95.2%
YoY
|
$1.333M
N/A
|
$533.4M
51885.28%
YoY
|
$300.0K
1100.0%
YoY
|
$120.5M
N/A
|
$0.00
N/A
|
| Net Change In Cash |
-$5.743M
-87.07%
YoY
|
N/A
|
N/A
|
-$43.37M
-25.6%
YoY
|
-$44.42M
-38.73%
YoY
|
-$25.93M
-43.19%
YoY
|
-$13.97M
-162.18%
YoY
|
-$58.29M
-15.93%
YoY
|
-$72.50M
-2.57%
YoY
|
-$45.64M
38.82%
YoY
|
$22.47M
-119.6%
YoY
|
-$69.34M
0.65%
YoY
|
-$74.41M
-115.26%
YoY
|
-$32.88M
4551.79%
YoY
|
-$114.6M
-242.02%
YoY
|
-$68.89M
43054900.0%
YoY
|
$487.4M
-1460.56%
YoY
|
-$706.8K
-2927.3%
YoY
|
$80.72M
N/A
|
-$160.00
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$28.99M
-33.0%
YoY
|
N/A
|
N/A
|
-$40.93M
-28.33%
YoY
|
-$43.27M
-37.61%
YoY
|
-$25.78M
-42.65%
YoY
|
-$12.06M
-147.23%
YoY
|
-$57.11M
-21.7%
YoY
|
-$69.36M
-5.05%
YoY
|
-$44.96M
27.71%
YoY
|
$25.54M
-203.85%
YoY
|
-$72.93M
16.71%
YoY
|
-$73.04M
64.01%
YoY
|
-$35.21M
3396.64%
YoY
|
-$24.60M
-27.62%
YoY
|
-$62.49M
39057400.0%
YoY
|
-$44.53M
35.34%
YoY
|
-$1.007M
N/A
|
-$33.99M
N/A
|
-$160.00
N/A
|
| Capital Expenditures |
$42.00K
-88.52%
YoY
|
N/A
|
N/A
|
$2.711M
-2.13%
YoY
|
$366.0K
-12.65%
YoY
|
$2.170M
-34.1%
YoY
|
$2.016M
-34.2%
YoY
|
$2.770M
-234.92%
YoY
|
$419.0K
-114.45%
YoY
|
$3.293M
-203.0%
YoY
|
$3.064M
-284.69%
YoY
|
-$2.053M
-73.44%
YoY
|
-$2.900M
-535.44%
YoY
|
-$3.197M
-56.64%
YoY
|
-$1.659M
-74.81%
YoY
|
-$7.730M
-822.43%
YoY
|
$666.0K
-81.18%
YoY
|
-$7.374M
N/A
|
-$6.585M
N/A
|
$1.070M
N/A
|
| Free Cash Flow |
-$29.04M
-33.46%
YoY
|
N/A
|
N/A
|
-$43.64M
-27.12%
YoY
|
-$43.64M
-37.46%
YoY
|
-$27.95M
-42.07%
YoY
|
-$14.08M
-162.64%
YoY
|
-$59.88M
-15.52%
YoY
|
-$69.77M
-0.52%
YoY
|
-$48.25M
50.76%
YoY
|
$22.48M
-198.0%
YoY
|
-$70.88M
29.43%
YoY
|
-$70.14M
55.18%
YoY
|
-$32.01M
-602.7%
YoY
|
-$22.94M
-16.28%
YoY
|
-$54.76M
5017.18%
YoY
|
-$45.20M
24.02%
YoY
|
$6.367M
N/A
|
-$27.40M
N/A
|
-$1.070M
N/A
|
Loading...