|
Concept
|
2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$50.02M
-48.78%
YoY
|
$54.33M
-63.96%
YoY
|
$36.23M
-83.65%
YoY
|
$50.94M
-81.34%
YoY
|
$97.65M
-67.2%
YoY
|
$150.8M
50151.67%
YoY
|
$221.6M
44214.8%
YoY
|
$273.1M
45411.83%
YoY
|
$297.7M
N/A
|
$300.0K
N/A
|
$500.0K
N/A
|
$600.0K
N/A
|
$0.00
N/A
|
| Cash & Equivalents |
$50.02M
-48.78%
YoY
|
$54.33M
-63.96%
YoY
|
$36.23M
-83.65%
YoY
|
$50.94M
-81.34%
YoY
|
$97.65M
-67.2%
YoY
|
$150.8M
588.1%
YoY
|
$221.6M
313.45%
YoY
|
$273.1M
3472.82%
YoY
|
$297.7M
2914.28%
YoY
|
$21.91M
263.27%
YoY
|
$53.59M
N/A
|
$7.643M
N/A
|
$9.875M
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$40.79M
-0.82%
YoY
|
$38.91M
24.85%
YoY
|
$27.31M
156.23%
YoY
|
$51.92M
1096.01%
YoY
|
$41.13M
1075.14%
YoY
|
$31.17M
31069.0%
YoY
|
$10.66M
10560.0%
YoY
|
$4.341M
2070.5%
YoY
|
$3.500M
N/A
|
$100.0K
N/A
|
$100.0K
N/A
|
$200.0K
N/A
|
N/A
|
| Inventory |
$16.11M
217.28%
YoY
|
$18.08M
261.7%
YoY
|
$12.41M
196.37%
YoY
|
$2.936M
118.78%
YoY
|
$5.076M
3.53%
YoY
|
$4.998M
47.56%
YoY
|
$4.187M
N/A
|
$1.342M
N/A
|
$4.903M
N/A
|
$3.387M
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$3.669M
94.95%
YoY
|
$2.786M
76.89%
YoY
|
$4.000K
N/A
|
$1.289M
31.13%
YoY
|
$1.882M
59.22%
YoY
|
$1.575M
N/A
|
N/A
|
$983.0K
N/A
|
$1.182M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$110.6M
-24.12%
YoY
|
$114.1M
-39.46%
YoY
|
$75.96M
-67.87%
YoY
|
$107.1M
-61.72%
YoY
|
$145.7M
-52.57%
YoY
|
$188.5M
631.26%
YoY
|
$236.4M
39303.5%
YoY
|
$279.7M
34867.13%
YoY
|
$307.3M
N/A
|
$25.78M
N/A
|
$600.0K
N/A
|
$800.0K
N/A
|
$0.00
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$478.8M
22.14%
YoY
|
$458.8M
31.49%
YoY
|
$460.4M
58.33%
YoY
|
$433.6M
78.58%
YoY
|
$392.0M
103.44%
YoY
|
$348.9M
N/A
|
$290.8M
N/A
|
$242.8M
N/A
|
$192.7M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$50.86M
N/A
|
$50.89M
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$5.000M
0.0%
YoY
|
$5.000M
0.0%
YoY
|
$5.000M
0.0%
YoY
|
$5.000M
N/A
|
$5.000M
N/A
|
$5.000M
N/A
|
$5.000M
-95.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$100.0M
N/A
|
$100.0M
N/A
|
N/A
|
| Other Assets |
$20.39M
-21.05%
YoY
|
$22.41M
34.66%
YoY
|
$27.08M
61.92%
YoY
|
$23.07M
83.65%
YoY
|
$25.82M
245.13%
YoY
|
$16.64M
1301.01%
YoY
|
$16.72M
N/A
|
$12.56M
N/A
|
$7.481M
N/A
|
$1.188M
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Long-Term Assets |
$499.2M
19.47%
YoY
|
$481.2M
31.64%
YoY
|
$487.5M
32.58%
YoY
|
$456.7M
44.61%
YoY
|
$417.8M
108.77%
YoY
|
$365.6M
135.64%
YoY
|
$367.7M
267.35%
YoY
|
$315.8M
215.8%
YoY
|
$200.1M
N/A
|
$155.1M
N/A
|
$100.1M
N/A
|
$100.0M
N/A
|
$0.00
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$110.6M
-24.12%
YoY
|
$114.1M
-39.46%
YoY
|
$75.96M
-67.87%
YoY
|
$107.1M
-61.72%
YoY
|
$145.7M
-52.57%
YoY
|
$188.5M
631.26%
YoY
|
$236.4M
39303.5%
YoY
|
$279.7M
34867.13%
YoY
|
$307.3M
N/A
|
$25.78M
N/A
|
$600.0K
N/A
|
$800.0K
N/A
|
$0.00
N/A
|
| Total Long-Term Assets |
$100.1M
|
$100.0M
|
$0.00
|
||||||||||
| Total Assets |
$609.8M
8.2%
YoY
|
$595.3M
7.45%
YoY
|
$563.5M
-6.73%
YoY
|
$563.8M
-5.34%
YoY
|
$563.6M
11.07%
YoY
|
$554.1M
206.25%
YoY
|
$604.1M
499.94%
YoY
|
$595.5M
490.81%
YoY
|
$507.4M
N/A
|
$180.9M
N/A
|
$100.7M
N/A
|
$100.8M
N/A
|
$0.00
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$30.45M
115.52%
YoY
|
$16.57M
93.74%
YoY
|
$10.50M
-35.8%
YoY
|
$10.67M
140.93%
YoY
|
$14.13M
-38.77%
YoY
|
$8.553M
537.33%
YoY
|
$16.35M
16254.0%
YoY
|
$4.429M
N/A
|
$23.07M
N/A
|
$1.342M
N/A
|
$100.0K
N/A
|
N/A
|
N/A
|
| Accrued Expenses |
$14.52M
-8.56%
YoY
|
$22.00M
39.27%
YoY
|
$17.65M
21.58%
YoY
|
$18.19M
22.76%
YoY
|
$15.88M
93.52%
YoY
|
$15.79M
204.67%
YoY
|
$14.52M
N/A
|
$14.82M
N/A
|
$8.204M
N/A
|
$5.184M
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$3.685M
-90.56%
YoY
|
$3.685M
-86.85%
YoY
|
$3.685M
-61.75%
YoY
|
$49.72M
2639.23%
YoY
|
$39.03M
N/A
|
$28.02M
N/A
|
$9.633M
N/A
|
$1.815M
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$49.20M
-29.53%
YoY
|
$42.97M
-19.29%
YoY
|
$32.41M
-22.83%
YoY
|
$79.41M
256.64%
YoY
|
$69.81M
115.44%
YoY
|
$53.24M
-65.6%
YoY
|
$42.00M
41900.0%
YoY
|
$22.27M
N/A
|
$32.41M
N/A
|
$154.8M
N/A
|
$100.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$178.8M
52.13%
YoY
|
$180.5M
75.9%
YoY
|
$181.6M
112.58%
YoY
|
$121.4M
67.39%
YoY
|
$117.5M
N/A
|
$102.6M
N/A
|
$85.44M
N/A
|
$72.53M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$63.00K
-54.68%
YoY
|
$73.00K
-95.96%
YoY
|
$107.0K
-96.01%
YoY
|
$123.0K
-95.73%
YoY
|
$139.0K
-38.77%
YoY
|
$1.809M
N/A
|
$2.679M
N/A
|
$2.879M
N/A
|
$227.0K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$291.9M
131.31%
YoY
|
$292.1M
158.04%
YoY
|
$187.7M
94.15%
YoY
|
$128.6M
28.45%
YoY
|
$126.2M
273.69%
YoY
|
$113.2M
8161.82%
YoY
|
$96.70M
N/A
|
$100.1M
N/A
|
$33.77M
N/A
|
$1.370M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$49.20M
-29.53%
YoY
|
$42.97M
-19.29%
YoY
|
$32.41M
-22.83%
YoY
|
$79.41M
256.64%
YoY
|
$69.81M
115.44%
YoY
|
$53.24M
-65.6%
YoY
|
$42.00M
41900.0%
YoY
|
$22.27M
N/A
|
$32.41M
N/A
|
$154.8M
N/A
|
$100.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Long-Term Liabilities |
$291.9M
131.31%
YoY
|
$292.1M
158.04%
YoY
|
$187.7M
94.15%
YoY
|
$128.6M
28.45%
YoY
|
$126.2M
273.69%
YoY
|
$113.2M
8161.82%
YoY
|
$96.70M
N/A
|
$100.1M
N/A
|
$33.77M
N/A
|
$1.370M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$341.1M
74.02%
YoY
|
$335.0M
101.32%
YoY
|
$220.1M
58.72%
YoY
|
$208.0M
69.96%
YoY
|
$196.0M
196.19%
YoY
|
$166.4M
6.58%
YoY
|
$138.7M
138595.0%
YoY
|
$122.4M
N/A
|
$66.17M
N/A
|
$156.2M
N/A
|
$100.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$397.6M
82.42%
YoY
|
-$364.0M
94.3%
YoY
|
-$270.6M
173.57%
YoY
|
-$246.7M
202.05%
YoY
|
-$217.9M
339.03%
YoY
|
-$187.3M
786.57%
YoY
|
-$98.93M
N/A
|
-$81.66M
N/A
|
-$49.64M
N/A
|
-$21.13M
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$16.00K
60.0%
YoY
|
$11.00K
10.0%
YoY
|
$11.00K
10.0%
YoY
|
$11.00K
10.0%
YoY
|
$10.00K
0.0%
YoY
|
$10.00K
150.0%
YoY
|
$10.00K
N/A
|
$10.00K
N/A
|
$10.00K
N/A
|
$4.000K
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$268.7M
-26.89%
YoY
|
$260.3M
-32.85%
YoY
|
$343.3M
-26.24%
YoY
|
$355.7M
-24.81%
YoY
|
$367.6M
-16.69%
YoY
|
$387.6M
1465.21%
YoY
|
$465.4M
1267.53%
YoY
|
$473.1M
3978.78%
YoY
|
$441.3M
3253.73%
YoY
|
$24.77M
172.87%
YoY
|
$34.04M
N/A
|
$11.60M
N/A
|
$13.16M
N/A
|
| Total Liabilities & Shareholders Equity |
$609.8M
8.2%
YoY
|
$595.3M
7.45%
YoY
|
$563.5M
-6.73%
YoY
|
$563.8M
-5.34%
YoY
|
$563.6M
11.07%
YoY
|
$554.1M
206.25%
YoY
|
$604.1M
499.94%
YoY
|
$595.5M
490.81%
YoY
|
$507.4M
N/A
|
$180.9M
N/A
|
$100.7M
N/A
|
$100.8M
N/A
|
$0.00
N/A
|
Loading...