|
Concept
|
2022 | 2021 | 2020 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
-$176.6M
6.29%
YoY
|
-$166.2M
852.46%
YoY
|
-$17.45M
N/A
|
| Depreciation, Depletion And Amortization |
$16.35M
51.51%
YoY
|
$10.79M
6032.95%
YoY
|
$176.0K
N/A
|
| Cash From Operating Activities |
-$86.13M
-17.12%
YoY
|
-$103.9M
690.48%
YoY
|
-$13.15M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$170.9M
-3.84%
YoY
|
$177.7M
398.13%
YoY
|
$35.68M
N/A
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$9.756M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$8.769M
-40.57%
YoY
|
-$14.76M
-85.24%
YoY
|
-$100.0M
N/A
|
| Cash From Investing Activities |
-$179.7M
-43.03%
YoY
|
-$315.4M
783.94%
YoY
|
-$35.68M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$12.20M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$168.0M
-70.71%
YoY
|
$573.7M
786.66%
YoY
|
$64.71M
N/A
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
-$86.13M
-17.12%
YoY
|
-$103.9M
690.48%
YoY
|
-$13.15M
N/A
|
| Cash From Investing Activities |
-$179.7M
-43.03%
YoY
|
-$315.4M
783.94%
YoY
|
-$35.68M
N/A
|
| Cash From Financing Activities |
$168.0M
-70.71%
YoY
|
$573.7M
786.66%
YoY
|
$64.71M
N/A
|
| Net Change In Cash |
-$97.78M
-163.33%
YoY
|
$154.4M
872.43%
YoY
|
$15.88M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$86.13M
-17.12%
YoY
|
-$103.9M
690.48%
YoY
|
-$13.15M
N/A
|
| Capital Expenditures |
$170.9M
-3.84%
YoY
|
$177.7M
398.13%
YoY
|
$35.68M
N/A
|
| Free Cash Flow |
-$257.0M
-8.74%
YoY
|
-$281.7M
476.84%
YoY
|
-$48.83M
N/A
|
|
Concept
|
2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$33.63M
9.78%
YoY
|
-$93.32M
5.58%
YoY
|
-$23.98M
38.89%
YoY
|
-$28.71M
-10.34%
YoY
|
-$30.64M
7.43%
YoY
|
-$88.39M
2619.6%
YoY
|
-$17.27M
203.85%
YoY
|
-$32.02M
1865.38%
YoY
|
-$28.52M
3385.94%
YoY
|
-$3.250M
N/A
|
-$5.683M
N/A
|
-$1.629M
N/A
|
-$818.0K
N/A
|
| Depreciation, Depletion And Amortization |
$7.641M
145.53%
YoY
|
$6.413M
113.55%
YoY
|
$3.728M
35.47%
YoY
|
$3.014M
27.55%
YoY
|
$3.112M
72.7%
YoY
|
$3.003M
N/A
|
$2.752M
5296.08%
YoY
|
$2.363M
39283.33%
YoY
|
$1.802M
8480.95%
YoY
|
N/A
|
$51.00K
N/A
|
$6.000K
N/A
|
$21.00K
N/A
|
| Cash From Operating Activities |
-$25.00M
-9.09%
YoY
|
-$25.08M
11.05%
YoY
|
-$23.42M
31.11%
YoY
|
-$10.13M
-62.92%
YoY
|
-$27.50M
-23.93%
YoY
|
-$22.58M
10652.86%
YoY
|
-$17.86M
22227.5%
YoY
|
-$27.32M
12318.18%
YoY
|
-$36.16M
3694.02%
YoY
|
-$210.0K
N/A
|
-$80.00K
N/A
|
-$220.0K
N/A
|
-$953.0K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$21.17M
-45.74%
YoY
|
$49.30M
-176.03%
YoY
|
-$34.03M
-11.88%
YoY
|
-$48.57M
-22.49%
YoY
|
$39.02M
248.9%
YoY
|
-$64.84M
N/A
|
-$38.61M
N/A
|
-$62.66M
N/A
|
$11.18M
13373.49%
YoY
|
N/A
|
N/A
|
N/A
|
$83.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$8.769M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
-$5.916M
N/A
|
-$8.840M
-91.16%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$100.0M
N/A
|
N/A
|
| Cash From Investing Activities |
-$21.17M
-45.74%
YoY
|
-$58.07M
-10.44%
YoY
|
-$34.03M
-23.58%
YoY
|
-$48.57M
-32.07%
YoY
|
-$39.02M
-71.0%
YoY
|
-$64.84M
N/A
|
-$44.53M
N/A
|
-$71.50M
-28.5%
YoY
|
-$134.5M
161993.98%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$100.0M
N/A
|
-$83.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$41.11M
64.53%
YoY
|
$103.0M
195.02%
YoY
|
$16.84M
-7.17%
YoY
|
$23.22M
-68.72%
YoY
|
$24.99M
-94.4%
YoY
|
$34.91M
N/A
|
$18.14M
N/A
|
$74.23M
-26.36%
YoY
|
$446.4M
9048.48%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$100.8M
N/A
|
$4.880M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$25.00M
-9.09%
YoY
|
-$25.08M
11.05%
YoY
|
-$23.42M
31.11%
YoY
|
-$10.13M
-62.92%
YoY
|
-$27.50M
-23.93%
YoY
|
-$22.58M
10652.86%
YoY
|
-$17.86M
22227.5%
YoY
|
-$27.32M
12318.18%
YoY
|
-$36.16M
3694.02%
YoY
|
-$210.0K
N/A
|
-$80.00K
N/A
|
-$220.0K
N/A
|
-$953.0K
N/A
|
| Cash From Investing Activities |
-$21.17M
-45.74%
YoY
|
-$58.07M
-10.44%
YoY
|
-$34.03M
-23.58%
YoY
|
-$48.57M
-32.07%
YoY
|
-$39.02M
-71.0%
YoY
|
-$64.84M
N/A
|
-$44.53M
N/A
|
-$71.50M
-28.5%
YoY
|
-$134.5M
161993.98%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$100.0M
N/A
|
-$83.00K
N/A
|
| Cash From Financing Activities |
$41.11M
64.53%
YoY
|
$103.0M
195.02%
YoY
|
$16.84M
-7.17%
YoY
|
$23.22M
-68.72%
YoY
|
$24.99M
-94.4%
YoY
|
$34.91M
N/A
|
$18.14M
N/A
|
$74.23M
-26.36%
YoY
|
$446.4M
9048.48%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$100.8M
N/A
|
$4.880M
N/A
|
| Net Change In Cash |
-$5.065M
-87.81%
YoY
|
$19.84M
-137.78%
YoY
|
-$40.60M
-8.24%
YoY
|
-$35.48M
44.29%
YoY
|
-$41.54M
-115.06%
YoY
|
-$52.51M
24906.19%
YoY
|
-$44.25M
55208.75%
YoY
|
-$24.59M
-4267.46%
YoY
|
$275.8M
7073.54%
YoY
|
-$210.0K
N/A
|
-$80.00K
N/A
|
$590.0K
N/A
|
$3.844M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$25.00M
-9.09%
YoY
|
-$25.08M
11.05%
YoY
|
-$23.42M
31.11%
YoY
|
-$10.13M
-62.92%
YoY
|
-$27.50M
-23.93%
YoY
|
-$22.58M
10652.86%
YoY
|
-$17.86M
22227.5%
YoY
|
-$27.32M
12318.18%
YoY
|
-$36.16M
3694.02%
YoY
|
-$210.0K
N/A
|
-$80.00K
N/A
|
-$220.0K
N/A
|
-$953.0K
N/A
|
| Capital Expenditures |
$21.17M
-45.74%
YoY
|
$49.30M
-176.03%
YoY
|
-$34.03M
-11.88%
YoY
|
-$48.57M
-22.49%
YoY
|
$39.02M
248.9%
YoY
|
-$64.84M
N/A
|
-$38.61M
N/A
|
-$62.66M
N/A
|
$11.18M
13373.49%
YoY
|
N/A
|
N/A
|
N/A
|
$83.00K
N/A
|
| Free Cash Flow |
-$46.17M
-30.59%
YoY
|
-$74.38M
-276.01%
YoY
|
$10.61M
-48.87%
YoY
|
$38.44M
8.76%
YoY
|
-$66.52M
40.52%
YoY
|
$42.26M
N/A
|
$20.75M
N/A
|
$35.34M
N/A
|
-$47.34M
4469.5%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.036M
N/A
|
Loading...