|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$134.4M
19.36%
YoY
|
-$112.6M
-216.44%
YoY
|
$96.70M
-54.92%
YoY
|
$214.5M
-663.98%
YoY
|
-$38.03M
69.38%
YoY
|
| Depreciation, Depletion And Amortization |
$1.238M
37.86%
YoY
|
$898.0K
11.83%
YoY
|
$803.0K
33.17%
YoY
|
$603.0K
11.67%
YoY
|
$540.0K
-11.48%
YoY
|
| Cash From Operating Activities |
-$98.18M
-5.37%
YoY
|
-$103.8M
-6.69%
YoY
|
-$111.2M
-121.67%
YoY
|
$513.1M
-2138.21%
YoY
|
-$25.18M
8.78%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.633M
-44.94%
YoY
|
$2.966M
216.2%
YoY
|
$938.0K
-20.58%
YoY
|
$1.181M
231.74%
YoY
|
$356.0K
-50.62%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$129.5M
-271.01%
YoY
|
$75.72M
-117.02%
YoY
|
-$445.0M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$131.2M
-280.5%
YoY
|
$72.66M
-116.29%
YoY
|
-$446.1M
35814.81%
YoY
|
-$1.242M
229.44%
YoY
|
-$377.0K
-59.29%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.724M
144.74%
YoY
|
$1.113M
20.32%
YoY
|
$925.0K
-68.57%
YoY
|
$2.943M
349.31%
YoY
|
$655.0K
542.16%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$122.2M
10883.02%
YoY
|
$1.113M
-43.9%
YoY
|
$1.984M
-45.78%
YoY
|
$3.659M
-98.92%
YoY
|
$340.3M
1410.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$98.18M
-5.37%
YoY
|
-$103.8M
-6.69%
YoY
|
-$111.2M
-121.67%
YoY
|
$513.1M
-2138.21%
YoY
|
-$25.18M
8.78%
YoY
|
| Cash From Investing Activities |
-$131.2M
-280.5%
YoY
|
$72.66M
-116.29%
YoY
|
-$446.1M
35814.81%
YoY
|
-$1.242M
229.44%
YoY
|
-$377.0K
-59.29%
YoY
|
| Cash From Financing Activities |
$122.2M
10883.02%
YoY
|
$1.113M
-43.9%
YoY
|
$1.984M
-45.78%
YoY
|
$3.659M
-98.92%
YoY
|
$340.3M
1410.0%
YoY
|
| Net Change In Cash |
-$109.0M
224.59%
YoY
|
-$33.59M
-94.04%
YoY
|
-$563.8M
-210.03%
YoY
|
$512.4M
61.91%
YoY
|
$316.5M
-15432.56%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$98.18M
-5.37%
YoY
|
-$103.8M
-6.69%
YoY
|
-$111.2M
-121.67%
YoY
|
$513.1M
-2138.21%
YoY
|
-$25.18M
8.78%
YoY
|
| Capital Expenditures |
$1.633M
-44.94%
YoY
|
$2.966M
216.2%
YoY
|
$938.0K
-20.58%
YoY
|
$1.181M
231.74%
YoY
|
$356.0K
-50.62%
YoY
|
| Free Cash Flow |
-$99.81M
-6.47%
YoY
|
-$106.7M
-4.82%
YoY
|
-$112.1M
-121.9%
YoY
|
$512.0M
-2105.17%
YoY
|
-$25.53M
6.98%
YoY
|
|
Concept
|
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$78.73M
1008.86%
YoY
|
-$34.60M
-9.42%
YoY
|
-$43.71M
43.08%
YoY
|
-$45.40M
40.99%
YoY
|
-$7.100M
-79.3%
YoY
|
-$38.20M
144.87%
YoY
|
-$30.55M
-249.37%
YoY
|
-$32.20M
-3320.0%
YoY
|
-$34.30M
-712.5%
YoY
|
-$15.60M
-122.42%
YoY
|
$20.45M
-88.94%
YoY
|
$1.000M
-98.56%
YoY
|
$5.600M
-121.16%
YoY
|
$69.58M
-614.13%
YoY
|
$184.9M
-1340.75%
YoY
|
$69.64M
-752.08%
YoY
|
-$26.46M
267.38%
YoY
|
-$13.53M
157.94%
YoY
|
-$14.90M
N/A
|
| Depreciation, Depletion And Amortization |
$340.0K
9.68%
YoY
|
$324.0K
6.58%
YoY
|
$322.0K
41.85%
YoY
|
$302.0K
0.67%
YoY
|
$310.0K
37.78%
YoY
|
$304.0K
36.94%
YoY
|
$227.0K
1.79%
YoY
|
$300.0K
46.34%
YoY
|
$225.0K
15.38%
YoY
|
$222.0K
23.33%
YoY
|
$223.0K
47.68%
YoY
|
$205.0K
16.48%
YoY
|
$195.0K
33.56%
YoY
|
$180.0K
38.46%
YoY
|
$151.0K
0.67%
YoY
|
$176.0K
25.71%
YoY
|
$146.0K
12.31%
YoY
|
$130.0K
8.33%
YoY
|
$150.0K
-67.39%
YoY
|
| Cash From Operating Activities |
-$42.45M
25.11%
YoY
|
-$33.76M
4.21%
YoY
|
$5.497M
-139.93%
YoY
|
-$37.35M
10.18%
YoY
|
-$33.93M
14.83%
YoY
|
-$32.40M
22.01%
YoY
|
-$13.77M
-49.34%
YoY
|
-$33.90M
14.16%
YoY
|
-$29.55M
-2.56%
YoY
|
-$26.56M
10.64%
YoY
|
-$27.17M
-53.8%
YoY
|
-$29.70M
-104.91%
YoY
|
-$30.32M
66.1%
YoY
|
-$24.00M
62.29%
YoY
|
-$58.82M
975.25%
YoY
|
$605.0M
-6013.99%
YoY
|
-$18.26M
82.55%
YoY
|
-$14.79M
-2938.77%
YoY
|
-$5.470M
-70.16%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$285.0K
-35.52%
YoY
|
$101.0K
-89.31%
YoY
|
$177.0K
-87.46%
YoY
|
$94.00K
-89.56%
YoY
|
$442.0K
-36.86%
YoY
|
$945.0K
694.12%
YoY
|
$1.412M
1117.24%
YoY
|
$900.0K
-957.14%
YoY
|
$700.0K
-236.19%
YoY
|
$119.0K
-47.58%
YoY
|
$116.0K
-172.05%
YoY
|
-$105.0K
-80.26%
YoY
|
-$514.0K
11.98%
YoY
|
$227.0K
157.95%
YoY
|
-$161.0K
15.0%
YoY
|
-$532.0K
432.0%
YoY
|
-$459.0K
317.27%
YoY
|
$88.00K
225.93%
YoY
|
-$140.0K
-26.32%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$87.24M
420.39%
YoY
|
$47.82M
-169.65%
YoY
|
$13.79M
-78.09%
YoY
|
-$91.40M
-487.27%
YoY
|
$16.76M
-19.42%
YoY
|
-$68.66M
117.43%
YoY
|
$62.97M
-114.15%
YoY
|
$23.60M
N/A
|
$20.80M
N/A
|
-$31.58M
N/A
|
-$445.0M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$86.95M
432.74%
YoY
|
$47.69M
-168.52%
YoY
|
$13.62M
-77.88%
YoY
|
-$91.49M
-503.04%
YoY
|
$16.32M
-18.81%
YoY
|
-$69.60M
119.6%
YoY
|
$61.56M
-113.83%
YoY
|
$22.70M
-21719.05%
YoY
|
$20.10M
-4011.09%
YoY
|
-$31.69M
9712.38%
YoY
|
-$445.1M
276372.05%
YoY
|
-$105.0K
-80.26%
YoY
|
-$514.0K
11.98%
YoY
|
-$323.0K
254.95%
YoY
|
-$161.0K
15.0%
YoY
|
-$532.0K
432.0%
YoY
|
-$459.0K
359.0%
YoY
|
-$91.00K
145.95%
YoY
|
-$140.0K
-54.84%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$333.0K
-50.07%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$667.0K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.493M
-96.33%
YoY
|
$32.00K
45.45%
YoY
|
$285.0K
-7.17%
YoY
|
-$442.0K
N/A
|
$122.4M
56035.78%
YoY
|
$22.00K
-96.19%
YoY
|
$307.0K
-77.66%
YoY
|
$0.00
-100.0%
YoY
|
$218.0K
-21.58%
YoY
|
$578.0K
73.57%
YoY
|
$1.374M
-41.68%
YoY
|
-$1.000K
-100.23%
YoY
|
$278.0K
44.79%
YoY
|
$333.0K
-50.07%
YoY
|
$2.356M
183.86%
YoY
|
$441.0K
-99.79%
YoY
|
$192.0K
-117.3%
YoY
|
$667.0K
-99.48%
YoY
|
$830.0K
-96.32%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$42.45M
25.11%
YoY
|
-$33.76M
4.21%
YoY
|
$5.497M
-139.93%
YoY
|
-$37.35M
10.18%
YoY
|
-$33.93M
14.83%
YoY
|
-$32.40M
22.01%
YoY
|
-$13.77M
-49.34%
YoY
|
-$33.90M
14.16%
YoY
|
-$29.55M
-2.56%
YoY
|
-$26.56M
10.64%
YoY
|
-$27.17M
-53.8%
YoY
|
-$29.70M
-104.91%
YoY
|
-$30.32M
66.1%
YoY
|
-$24.00M
62.29%
YoY
|
-$58.82M
975.25%
YoY
|
$605.0M
-6013.99%
YoY
|
-$18.26M
82.55%
YoY
|
-$14.79M
-2938.77%
YoY
|
-$5.470M
-70.16%
YoY
|
| Cash From Investing Activities |
$86.95M
432.74%
YoY
|
$47.69M
-168.52%
YoY
|
$13.62M
-77.88%
YoY
|
-$91.49M
-503.04%
YoY
|
$16.32M
-18.81%
YoY
|
-$69.60M
119.6%
YoY
|
$61.56M
-113.83%
YoY
|
$22.70M
-21719.05%
YoY
|
$20.10M
-4011.09%
YoY
|
-$31.69M
9712.38%
YoY
|
-$445.1M
276372.05%
YoY
|
-$105.0K
-80.26%
YoY
|
-$514.0K
11.98%
YoY
|
-$323.0K
254.95%
YoY
|
-$161.0K
15.0%
YoY
|
-$532.0K
432.0%
YoY
|
-$459.0K
359.0%
YoY
|
-$91.00K
145.95%
YoY
|
-$140.0K
-54.84%
YoY
|
| Cash From Financing Activities |
$4.493M
-96.33%
YoY
|
$32.00K
45.45%
YoY
|
$285.0K
-7.17%
YoY
|
-$442.0K
N/A
|
$122.4M
56035.78%
YoY
|
$22.00K
-96.19%
YoY
|
$307.0K
-77.66%
YoY
|
$0.00
-100.0%
YoY
|
$218.0K
-21.58%
YoY
|
$578.0K
73.57%
YoY
|
$1.374M
-41.68%
YoY
|
-$1.000K
-100.23%
YoY
|
$278.0K
44.79%
YoY
|
$333.0K
-50.07%
YoY
|
$2.356M
183.86%
YoY
|
$441.0K
-99.79%
YoY
|
$192.0K
-117.3%
YoY
|
$667.0K
-99.48%
YoY
|
$830.0K
-96.32%
YoY
|
| Net Change In Cash |
$49.00M
-53.23%
YoY
|
$14.42M
-113.79%
YoY
|
$19.40M
-59.67%
YoY
|
-$129.3M
1054.31%
YoY
|
$104.8M
-1235.73%
YoY
|
-$104.5M
75.86%
YoY
|
$48.10M
-110.21%
YoY
|
-$11.20M
-62.42%
YoY
|
-$9.225M
-69.81%
YoY
|
-$59.44M
142.08%
YoY
|
-$470.9M
731.7%
YoY
|
-$29.80M
-104.93%
YoY
|
-$30.56M
64.98%
YoY
|
-$24.56M
64.46%
YoY
|
-$56.62M
1084.54%
YoY
|
$604.9M
198.65%
YoY
|
-$18.52M
65.23%
YoY
|
-$14.93M
-111.68%
YoY
|
-$4.780M
-222.56%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$42.45M
25.11%
YoY
|
-$33.76M
4.21%
YoY
|
$5.497M
-139.93%
YoY
|
-$37.35M
10.18%
YoY
|
-$33.93M
14.83%
YoY
|
-$32.40M
22.01%
YoY
|
-$13.77M
-49.34%
YoY
|
-$33.90M
14.16%
YoY
|
-$29.55M
-2.56%
YoY
|
-$26.56M
10.64%
YoY
|
-$27.17M
-53.8%
YoY
|
-$29.70M
-104.91%
YoY
|
-$30.32M
66.1%
YoY
|
-$24.00M
62.29%
YoY
|
-$58.82M
975.25%
YoY
|
$605.0M
-6013.99%
YoY
|
-$18.26M
82.55%
YoY
|
-$14.79M
-2938.77%
YoY
|
-$5.470M
-70.16%
YoY
|
| Capital Expenditures |
$285.0K
-35.52%
YoY
|
$101.0K
-89.31%
YoY
|
$177.0K
-87.46%
YoY
|
$94.00K
-89.56%
YoY
|
$442.0K
-36.86%
YoY
|
$945.0K
694.12%
YoY
|
$1.412M
1117.24%
YoY
|
$900.0K
-957.14%
YoY
|
$700.0K
-236.19%
YoY
|
$119.0K
-47.58%
YoY
|
$116.0K
-172.05%
YoY
|
-$105.0K
-80.26%
YoY
|
-$514.0K
11.98%
YoY
|
$227.0K
157.95%
YoY
|
-$161.0K
15.0%
YoY
|
-$532.0K
432.0%
YoY
|
-$459.0K
317.27%
YoY
|
$88.00K
225.93%
YoY
|
-$140.0K
-26.32%
YoY
|
| Free Cash Flow |
-$42.73M
24.33%
YoY
|
-$33.87M
1.56%
YoY
|
$5.320M
-135.05%
YoY
|
-$37.45M
7.6%
YoY
|
-$34.37M
13.63%
YoY
|
-$33.35M
25.01%
YoY
|
-$15.18M
-44.38%
YoY
|
-$34.80M
17.6%
YoY
|
-$30.25M
1.47%
YoY
|
-$26.67M
10.09%
YoY
|
-$27.29M
-53.48%
YoY
|
-$29.59M
-104.89%
YoY
|
-$29.81M
67.5%
YoY
|
-$24.23M
62.85%
YoY
|
-$58.66M
1000.47%
YoY
|
$605.5M
-6077.62%
YoY
|
-$17.80M
79.94%
YoY
|
-$14.88M
-3111.74%
YoY
|
-$5.330M
-70.62%
YoY
|
Loading...