|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue |
$35.00M
177.89%
YoY
|
$12.60M
-95.29%
YoY
|
$267.6M
-22.38%
YoY
|
$344.8M
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$49.08M
-2.61%
YoY
|
$50.40M
14.67%
YoY
|
$43.95M
8.5%
YoY
|
$40.51M
164.05%
YoY
|
$15.34M
73.53%
YoY
|
| Research & Development |
$145.4M
28.37%
YoY
|
$113.3M
16.37%
YoY
|
$97.36M
63.99%
YoY
|
$59.37M
98.56%
YoY
|
$29.90M
55.64%
YoY
|
| Depreciation & Amortization |
$1.238M
37.86%
YoY
|
$898.0K
11.83%
YoY
|
$803.0K
33.17%
YoY
|
$603.0K
11.67%
YoY
|
$540.0K
-11.48%
YoY
|
| Operating Expenses |
$194.5M
18.83%
YoY
|
$163.7M
15.85%
YoY
|
$141.3M
41.48%
YoY
|
$99.87M
120.76%
YoY
|
$45.24M
61.29%
YoY
|
| Operating Profit |
-$159.5M
5.58%
YoY
|
-$151.1M
-219.61%
YoY
|
$126.3M
-48.42%
YoY
|
$244.9M
-641.34%
YoY
|
-$45.24M
61.29%
YoY
|
| Interest Expense |
$30.87M
-2.84%
YoY
|
$31.77M
179.68%
YoY
|
$11.36M
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
$3.111M
-23.81%
YoY
|
$4.083M
-47.57%
YoY
|
$7.788M
463.53%
YoY
|
$1.382M
-2979.17%
YoY
|
-$48.00K
-100.84%
YoY
|
| Pretax Income |
-$120.3M
10.38%
YoY
|
-$109.0M
-173.3%
YoY
|
$148.7M
-42.01%
YoY
|
$256.5M
-773.31%
YoY
|
-$38.09M
70.54%
YoY
|
| Income Tax |
$14.07M
289.59%
YoY
|
$3.612M
-93.07%
YoY
|
$52.08M
24.18%
YoY
|
$41.94M
-73684.21%
YoY
|
-$57.00K
-52.1%
YoY
|
| Net Earnings |
-$134.4M
19.36%
YoY
|
-$112.6M
-216.44%
YoY
|
$96.70M
-54.92%
YoY
|
$214.5M
-663.98%
YoY
|
-$38.03M
69.38%
YoY
|
| Basic Earnings Per Share |
-$3.32
5.4%
YoY
|
-$3.15
-215.81%
YoY
|
$2.72
-55.41%
YoY
|
$6.10
-311.81%
YoY
|
-$2.88
N/A
|
| Diluted Earnings Per Share |
-$3.32
5.4%
YoY
|
-$3.15
-223.05%
YoY
|
$2.56
-54.93%
YoY
|
$5.68
-297.22%
YoY
|
-$2.88
-100.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
40.47M
13.17%
YoY
|
35.76M
0.59%
YoY
|
35.55M
1.05%
YoY
|
35.18M
133.29%
YoY
|
15.08M
N/A
|
| Diluted Shares Outstanding |
40.47M
13.17%
YoY
|
35.76M
-5.3%
YoY
|
37.77M
-0.02%
YoY
|
37.77M
150.49%
YoY
|
15.08M
N/A
|
|
Concept
|
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$35.00M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$12.60M
-91.74%
YoY
|
$53.91M
-77.59%
YoY
|
$19.49M
-81.31%
YoY
|
$41.72M
N/A
|
$152.5M
N/A
|
$240.5M
N/A
|
$104.3M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$10.18M
-18.27%
YoY
|
N/A
|
$11.81M
-4.53%
YoY
|
$12.11M
-3.87%
YoY
|
$12.46M
-7.28%
YoY
|
$12.70M
6.51%
YoY
|
$12.37M
11.42%
YoY
|
$12.60M
17.1%
YoY
|
$13.44M
17.12%
YoY
|
$11.93M
12.36%
YoY
|
$11.10M
15.66%
YoY
|
$10.76M
22.82%
YoY
|
$11.47M
-24.04%
YoY
|
$10.62M
50.57%
YoY
|
$9.598M
67.5%
YoY
|
$8.761M
82.52%
YoY
|
$15.10M
531.84%
YoY
|
$7.050M
191.32%
YoY
|
$5.730M
N/A
|
| Research & Development |
$57.28M
56.02%
YoY
|
$29.04M
-15.9%
YoY
|
$37.52M
35.09%
YoY
|
$36.69M
19.74%
YoY
|
$36.71M
25.78%
YoY
|
$34.53M
34.89%
YoY
|
$27.78M
9.27%
YoY
|
$30.64M
28.02%
YoY
|
$29.19M
8.46%
YoY
|
$25.60M
21.34%
YoY
|
$25.42M
46.22%
YoY
|
$23.93M
48.63%
YoY
|
$26.91M
89.0%
YoY
|
$21.10M
81.19%
YoY
|
$17.39M
88.77%
YoY
|
$16.10M
84.53%
YoY
|
$14.24M
132.0%
YoY
|
$11.64M
99.88%
YoY
|
$9.210M
N/A
|
| Depreciation & Amortization |
$340.0K
9.68%
YoY
|
$324.0K
6.58%
YoY
|
$322.0K
41.85%
YoY
|
$302.0K
0.67%
YoY
|
$310.0K
37.78%
YoY
|
$304.0K
36.94%
YoY
|
$227.0K
1.79%
YoY
|
$300.0K
46.34%
YoY
|
$225.0K
15.38%
YoY
|
$222.0K
23.33%
YoY
|
$223.0K
47.68%
YoY
|
$205.0K
16.48%
YoY
|
$195.0K
33.56%
YoY
|
$180.0K
38.46%
YoY
|
$151.0K
0.67%
YoY
|
$176.0K
25.71%
YoY
|
$146.0K
12.31%
YoY
|
$130.0K
8.33%
YoY
|
$150.0K
-67.39%
YoY
|
| Operating Expenses |
$83.79M
70.42%
YoY
|
$40.02M
-15.27%
YoY
|
$49.33M
22.88%
YoY
|
$48.80M
12.75%
YoY
|
$49.17M
15.36%
YoY
|
$47.23M
25.87%
YoY
|
$40.15M
9.92%
YoY
|
$43.28M
24.75%
YoY
|
$42.62M
11.05%
YoY
|
$37.53M
18.33%
YoY
|
$36.52M
35.35%
YoY
|
$34.69M
115.45%
YoY
|
$38.38M
30.82%
YoY
|
$31.71M
69.68%
YoY
|
$26.98M
80.62%
YoY
|
$16.10M
19.05%
YoY
|
$29.34M
243.91%
YoY
|
$18.69M
126.73%
YoY
|
$14.94M
N/A
|
| Operating Profit |
-$83.79M
491.49%
YoY
|
-$40.02M
-15.27%
YoY
|
N/A
|
-$48.80M
12.75%
YoY
|
-$14.17M
-66.76%
YoY
|
-$47.23M
89.46%
YoY
|
N/A
|
-$43.28M
184.64%
YoY
|
-$42.62M
-1377.99%
YoY
|
-$24.93M
-120.64%
YoY
|
N/A
|
-$15.21M
-119.15%
YoY
|
$3.335M
-111.37%
YoY
|
$120.8M
-746.43%
YoY
|
N/A
|
$79.41M
-687.12%
YoY
|
-$29.34M
243.91%
YoY
|
-$18.69M
126.73%
YoY
|
N/A
|
| Interest Expense |
$6.382M
-18.36%
YoY
|
N/A
|
$7.659M
-2.33%
YoY
|
$8.010M
0.13%
YoY
|
$7.817M
-2.8%
YoY
|
$7.386M
-5.92%
YoY
|
$7.842M
-30.97%
YoY
|
$8.000M
N/A
|
$8.042M
N/A
|
$7.851M
N/A
|
$11.36M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
-$585.0K
-973.13%
YoY
|
-$1.342M
-164.12%
YoY
|
$5.316M
29.15%
YoY
|
-$3.130M
-505.97%
YoY
|
$67.00K
-79.45%
YoY
|
$2.093M
26.93%
YoY
|
$4.116M
-168.62%
YoY
|
$771.0K
-93.84%
YoY
|
$326.0K
-93.02%
YoY
|
$1.649M
-181.51%
YoY
|
-$5.998M
-156.99%
YoY
|
$12.52M
-247.58%
YoY
|
$4.669M
7681.67%
YoY
|
-$2.023M
-942.92%
YoY
|
$10.52M
26210.0%
YoY
|
-$8.484M
-3301.51%
YoY
|
$60.00K
400.0%
YoY
|
$240.0K
-671.43%
YoY
|
$40.00K
N/A
|
| Pretax Income |
-$77.06M
1483.3%
YoY
|
-$33.51M
-6.91%
YoY
|
-$36.36M
28.98%
YoY
|
-$43.12M
29.0%
YoY
|
-$4.867M
-85.28%
YoY
|
-$36.00M
150.85%
YoY
|
-$28.19M
-223.93%
YoY
|
-$33.42M
1582.88%
YoY
|
-$33.07M
-491.66%
YoY
|
-$14.35M
-112.01%
YoY
|
$22.75M
-89.85%
YoY
|
-$1.986M
-102.74%
YoY
|
$8.443M
-131.91%
YoY
|
$119.5M
-983.21%
YoY
|
$224.0M
-1603.65%
YoY
|
$72.41M
-777.52%
YoY
|
-$26.46M
264.85%
YoY
|
-$13.53M
157.79%
YoY
|
-$14.90M
N/A
|
| Income Tax |
$1.670M
-26.14%
YoY
|
$1.100M
-50.32%
YoY
|
$7.355M
211.26%
YoY
|
$2.243M
-289.92%
YoY
|
$2.261M
83.52%
YoY
|
$2.214M
84.65%
YoY
|
$2.363M
3.05%
YoY
|
-$1.181M
-60.33%
YoY
|
$1.232M
-56.27%
YoY
|
$1.199M
-97.6%
YoY
|
$2.293M
-94.15%
YoY
|
-$2.977M
-207.43%
YoY
|
$2.817M
N/A
|
$49.95M
N/A
|
$39.17M
N/A
|
$2.771M
-34737.5%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
| Net Earnings |
-$78.73M
1008.86%
YoY
|
-$34.60M
-9.42%
YoY
|
-$43.71M
43.08%
YoY
|
-$45.40M
40.99%
YoY
|
-$7.100M
-79.3%
YoY
|
-$38.20M
144.87%
YoY
|
-$30.55M
-249.37%
YoY
|
-$32.20M
-3320.0%
YoY
|
-$34.30M
-712.5%
YoY
|
-$15.60M
-122.42%
YoY
|
$20.45M
-88.94%
YoY
|
$1.000M
-98.56%
YoY
|
$5.600M
-121.16%
YoY
|
$69.58M
-614.13%
YoY
|
$184.9M
-1340.75%
YoY
|
$69.64M
-752.08%
YoY
|
-$26.46M
267.38%
YoY
|
-$13.53M
157.94%
YoY
|
-$14.90M
N/A
|
| Basic Earnings Per Share |
-$1.81
905.56%
YoY
|
-$0.80
-25.23%
YoY
|
N/A
|
-$1.05
16.67%
YoY
|
-$0.18
-81.25%
YoY
|
-$1.07
143.18%
YoY
|
N/A
|
-$0.90
-3100.0%
YoY
|
-$0.96
-700.0%
YoY
|
-$0.44
-122.45%
YoY
|
N/A
|
$0.03
-98.48%
YoY
|
$0.16
-121.33%
YoY
|
$1.96
-602.56%
YoY
|
N/A
|
$1.98
-512.5%
YoY
|
-$0.75
N/A
|
-$0.39
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$1.81
905.56%
YoY
|
-$0.80
-25.23%
YoY
|
-$1.01
18.57%
YoY
|
-$1.05
16.67%
YoY
|
-$0.18
-81.25%
YoY
|
-$1.07
143.18%
YoY
|
-$0.85
-256.57%
YoY
|
-$0.90
-3100.0%
YoY
|
-$0.96
-740.0%
YoY
|
-$0.44
-124.18%
YoY
|
$0.55
-100.0%
YoY
|
$0.03
-98.39%
YoY
|
$0.15
-120.0%
YoY
|
$1.82
-566.67%
YoY
|
$4.804M
-1229.78%
YoY
|
$1.86
-487.5%
YoY
|
-$0.75
-100.0%
YoY
|
-$0.39
-100.0%
YoY
|
-$425.2K
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
38.27M
5.95%
YoY
|
38.19M
6.56%
YoY
|
36.53M
2.09%
YoY
|
36.52M
2.07%
YoY
|
36.12M
1.0%
YoY
|
35.84M
0.34%
YoY
|
35.78M
0.59%
YoY
|
35.78M
0.58%
YoY
|
35.76M
0.61%
YoY
|
35.72M
0.64%
YoY
|
35.58M
N/A
|
35.58M
1.07%
YoY
|
35.55M
1.21%
YoY
|
35.49M
1.16%
YoY
|
N/A
|
35.20M
44.55%
YoY
|
35.12M
N/A
|
35.09M
N/A
|
N/A
|
| Diluted Shares Outstanding |
43.56M
9.74%
YoY
|
43.24M
20.64%
YoY
|
N/A
|
43.14M
20.55%
YoY
|
39.70M
10.99%
YoY
|
35.84M
0.36%
YoY
|
N/A
|
35.78M
-4.97%
YoY
|
35.77M
-4.96%
YoY
|
35.72M
-6.35%
YoY
|
N/A
|
37.66M
0.46%
YoY
|
37.64M
7.16%
YoY
|
38.14M
8.69%
YoY
|
N/A
|
37.48M
53.94%
YoY
|
35.12M
N/A
|
35.09M
N/A
|
N/A
|
Loading...