|
Concept
|
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$1.131M
-58.64%
YoY
|
$1.547M
46.46%
YoY
|
$3.334M
6.75%
YoY
|
$2.082M
-70.83%
YoY
|
$2.734M
-65.49%
YoY
|
$1.056M
-91.01%
YoY
|
$3.123M
-55.5%
YoY
|
$7.138M
-19.89%
YoY
|
$7.923M
-32.63%
YoY
|
$11.75M
99.1%
YoY
|
$7.018M
380.65%
YoY
|
$8.910M
421.05%
YoY
|
$11.76M
N/A
|
$5.900M
N/A
|
$1.460M
N/A
|
$1.710M
N/A
|
| Cash & Equivalents |
$1.131M
-58.64%
YoY
|
$1.547M
46.46%
YoY
|
$3.334M
2.78%
YoY
|
$2.082M
-70.83%
YoY
|
$2.734M
-68.81%
YoY
|
$1.056M
-91.01%
YoY
|
$3.244M
-53.78%
YoY
|
$7.138M
-19.89%
YoY
|
$8.768M
-25.43%
YoY
|
$11.75M
99.1%
YoY
|
$7.018M
380.65%
YoY
|
$8.910M
421.05%
YoY
|
$11.76M
N/A
|
$5.900M
N/A
|
$1.460M
N/A
|
$1.710M
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$4.827M
87.86%
YoY
|
$6.124M
280.17%
YoY
|
$5.597M
262.52%
YoY
|
$5.609M
240.14%
YoY
|
$2.570M
13.85%
YoY
|
$1.611M
-36.68%
YoY
|
$1.544M
7.82%
YoY
|
$1.649M
70.0%
YoY
|
$2.257M
1028.5%
YoY
|
$2.544M
1238.86%
YoY
|
$1.432M
1490.9%
YoY
|
$970.0K
223.33%
YoY
|
$200.0K
N/A
|
$190.0K
N/A
|
$90.00K
N/A
|
$300.0K
N/A
|
| Inventory |
$7.171M
30.19%
YoY
|
$7.570M
70.67%
YoY
|
$8.208M
75.46%
YoY
|
$8.609M
149.75%
YoY
|
$5.508M
234.59%
YoY
|
$4.436M
245.41%
YoY
|
$4.678M
690.02%
YoY
|
$3.447M
977.25%
YoY
|
$1.646M
928.9%
YoY
|
$1.284M
575.86%
YoY
|
$592.1K
322.94%
YoY
|
$320.0K
166.67%
YoY
|
$160.0K
N/A
|
$190.0K
N/A
|
$140.0K
N/A
|
$120.0K
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$3.895M
158.26%
YoY
|
$6.127M
275.54%
YoY
|
$5.050M
156.27%
YoY
|
$4.759M
206.13%
YoY
|
$1.508M
52.93%
YoY
|
$1.631M
12.56%
YoY
|
$1.971M
122.75%
YoY
|
$1.555M
12.65%
YoY
|
$986.3K
328.81%
YoY
|
$1.449M
98.55%
YoY
|
$884.7K
-34.47%
YoY
|
$1.380M
9.52%
YoY
|
$230.0K
N/A
|
$730.0K
N/A
|
$1.350M
N/A
|
$1.260M
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$40.00K
N/A
|
$40.00K
N/A
|
| Total Short-Term Assets |
$17.02M
38.18%
YoY
|
$21.37M
144.65%
YoY
|
$22.19M
96.09%
YoY
|
$21.06M
52.73%
YoY
|
$12.32M
-3.84%
YoY
|
$8.734M
-48.7%
YoY
|
$11.31M
13.99%
YoY
|
$13.79M
19.17%
YoY
|
$12.81M
3.74%
YoY
|
$17.02M
142.86%
YoY
|
$9.926M
222.28%
YoY
|
$11.57M
236.34%
YoY
|
$12.35M
N/A
|
$7.010M
N/A
|
$3.080M
N/A
|
$3.440M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$4.355M
284.23%
YoY
|
$1.250M
5.62%
YoY
|
$1.167M
-5.02%
YoY
|
$1.244M
-57.4%
YoY
|
$1.133M
476.5%
YoY
|
$1.184M
-42.28%
YoY
|
$1.228M
85.95%
YoY
|
$2.920M
279.22%
YoY
|
$196.6K
-66.68%
YoY
|
$2.051M
220.44%
YoY
|
$660.5K
-2.87%
YoY
|
$770.0K
8.45%
YoY
|
$590.0K
N/A
|
$640.0K
N/A
|
$680.0K
N/A
|
$710.0K
N/A
|
| Goodwill |
$14.65M
293.71%
YoY
|
$17.81M
378.48%
YoY
|
$17.81M
378.48%
YoY
|
$17.81M
N/A
|
$3.722M
-22.61%
YoY
|
$3.722M
N/A
|
$3.722M
N/A
|
N/A
|
$4.810M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$61.50K
-59.8%
YoY
|
$431.5K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$153.0K
N/A
|
N/A
|
N/A
|
-$10.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$180.0K
N/A
|
$110.0K
N/A
|
$700.0K
N/A
|
$630.0K
N/A
|
| Total Long-Term Assets |
$41.36M
102.69%
YoY
|
$50.22M
102.24%
YoY
|
$50.78M
97.67%
YoY
|
$51.89M
106.12%
YoY
|
$20.41M
-20.64%
YoY
|
$24.83M
62.51%
YoY
|
$25.69M
201.74%
YoY
|
$25.18M
187.08%
YoY
|
$25.71M
3239.43%
YoY
|
$15.28M
1937.46%
YoY
|
$8.515M
517.0%
YoY
|
$8.770M
554.48%
YoY
|
$770.0K
N/A
|
$750.0K
N/A
|
$1.380M
N/A
|
$1.340M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$17.02M
38.18%
YoY
|
$21.37M
144.65%
YoY
|
$22.19M
96.09%
YoY
|
$21.06M
52.73%
YoY
|
$12.32M
-3.84%
YoY
|
$8.734M
-48.7%
YoY
|
$11.31M
13.99%
YoY
|
$13.79M
19.17%
YoY
|
$12.81M
3.74%
YoY
|
$17.02M
142.86%
YoY
|
$9.926M
222.28%
YoY
|
$11.57M
236.34%
YoY
|
$12.35M
N/A
|
$7.010M
N/A
|
$3.080M
N/A
|
$3.440M
N/A
|
| Total Long-Term Assets |
$41.36M
|
$50.22M
|
$50.78M
|
$51.89M
|
$20.41M
|
$24.83M
|
$25.69M
|
$25.18M
|
$25.71M
|
$15.28M
|
$8.515M
|
$8.770M
|
$770.0K
|
$750.0K
|
$1.380M
|
$1.340M
|
| Total Assets |
$58.39M
78.4%
YoY
|
$71.59M
113.27%
YoY
|
$72.97M
97.19%
YoY
|
$72.95M
87.23%
YoY
|
$32.73M
-15.05%
YoY
|
$33.57M
3.91%
YoY
|
$37.01M
100.68%
YoY
|
$38.97M
91.57%
YoY
|
$38.53M
193.64%
YoY
|
$32.31M
316.3%
YoY
|
$18.44M
313.47%
YoY
|
$20.34M
325.52%
YoY
|
$13.12M
N/A
|
$7.760M
N/A
|
$4.460M
N/A
|
$4.780M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$9.158M
207.03%
YoY
|
$10.28M
362.06%
YoY
|
$8.862M
267.58%
YoY
|
$8.856M
319.55%
YoY
|
$2.983M
81.64%
YoY
|
$2.224M
63.74%
YoY
|
$2.411M
126.97%
YoY
|
$2.111M
27.93%
YoY
|
$1.642M
17.29%
YoY
|
$1.358M
166.37%
YoY
|
$1.062M
108.28%
YoY
|
$1.650M
42.24%
YoY
|
$1.400M
N/A
|
$510.0K
N/A
|
$510.0K
N/A
|
$1.160M
N/A
|
| Accrued Expenses |
$1.741M
21.16%
YoY
|
$1.739M
37.42%
YoY
|
$1.689M
10.48%
YoY
|
$1.645M
313.1%
YoY
|
$1.437M
269.02%
YoY
|
$1.266M
232.27%
YoY
|
$1.529M
852.16%
YoY
|
$398.3K
148.92%
YoY
|
$389.5K
178.21%
YoY
|
$380.9K
172.05%
YoY
|
$160.6K
14.69%
YoY
|
$160.0K
23.08%
YoY
|
$140.0K
N/A
|
$140.0K
N/A
|
$140.0K
N/A
|
$130.0K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$200.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$277.1K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$333.0K
-84.39%
YoY
|
$10.16M
10065.58%
YoY
|
$10.71M
10437.81%
YoY
|
$10.39M
9942.47%
YoY
|
$2.132M
1927.57%
YoY
|
$99.90K
34.73%
YoY
|
$101.7K
-72.59%
YoY
|
$103.4K
-72.05%
YoY
|
$105.2K
-24.88%
YoY
|
$74.15K
-32.59%
YoY
|
$371.0K
12.42%
YoY
|
$370.0K
825.0%
YoY
|
$140.0K
N/A
|
$110.0K
N/A
|
$330.0K
N/A
|
$40.00K
N/A
|
| Total Short-Term Liabilities |
$27.87M
141.9%
YoY
|
$41.97M
579.41%
YoY
|
$40.01M
510.94%
YoY
|
$40.82M
706.98%
YoY
|
$11.52M
158.7%
YoY
|
$6.178M
96.58%
YoY
|
$6.548M
73.47%
YoY
|
$5.059M
28.06%
YoY
|
$4.454M
64.96%
YoY
|
$3.143M
95.21%
YoY
|
$3.775M
66.29%
YoY
|
$3.950M
39.08%
YoY
|
$2.700M
N/A
|
$1.610M
N/A
|
$2.270M
N/A
|
$2.840M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$4.228M
358.0%
YoY
|
$4.955M
8157.5%
YoY
|
$5.479M
9031.7%
YoY
|
$5.609M
9249.07%
YoY
|
$923.2K
1438.68%
YoY
|
$60.00K
-45.2%
YoY
|
$60.00K
-36.83%
YoY
|
$60.00K
-40.0%
YoY
|
$60.00K
-81.82%
YoY
|
$109.5K
-66.82%
YoY
|
$94.98K
-5.02%
YoY
|
$100.0K
-28.57%
YoY
|
$330.0K
N/A
|
$330.0K
N/A
|
$100.0K
N/A
|
$140.0K
N/A
|
| Other Long-Term Liabilities |
$1.403M
-53.98%
YoY
|
$1.907M
28.21%
YoY
|
$2.516M
52.19%
YoY
|
$2.952M
62.76%
YoY
|
$3.048M
126.4%
YoY
|
$1.487M
2.74%
YoY
|
$1.653M
449.16%
YoY
|
$1.813M
433.36%
YoY
|
$1.346M
296.01%
YoY
|
$1.448M
280.94%
YoY
|
$301.0K
-26.58%
YoY
|
$340.0K
-24.44%
YoY
|
$340.0K
N/A
|
$380.0K
N/A
|
$410.0K
N/A
|
$450.0K
N/A
|
| Total Long-Term Liabilities |
$5.631M
41.79%
YoY
|
$6.861M
343.44%
YoY
|
$7.995M
366.7%
YoY
|
$8.561M
356.97%
YoY
|
$3.972M
182.39%
YoY
|
$1.547M
-0.63%
YoY
|
$1.713M
332.6%
YoY
|
$1.873M
325.78%
YoY
|
$1.406M
109.91%
YoY
|
$1.557M
119.3%
YoY
|
$396.0K
-22.35%
YoY
|
$440.0K
-25.42%
YoY
|
$670.0K
N/A
|
$710.0K
N/A
|
$510.0K
N/A
|
$590.0K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$27.87M
141.9%
YoY
|
$41.97M
579.41%
YoY
|
$40.01M
510.94%
YoY
|
$40.82M
706.98%
YoY
|
$11.52M
158.7%
YoY
|
$6.178M
96.58%
YoY
|
$6.548M
73.47%
YoY
|
$5.059M
28.06%
YoY
|
$4.454M
64.96%
YoY
|
$3.143M
95.21%
YoY
|
$3.775M
66.29%
YoY
|
$3.950M
39.08%
YoY
|
$2.700M
N/A
|
$1.610M
N/A
|
$2.270M
N/A
|
$2.840M
N/A
|
| Total Long-Term Liabilities |
$5.631M
41.79%
YoY
|
$6.861M
343.44%
YoY
|
$7.995M
366.7%
YoY
|
$8.561M
356.97%
YoY
|
$3.972M
182.39%
YoY
|
$1.547M
-0.63%
YoY
|
$1.713M
332.6%
YoY
|
$1.873M
325.78%
YoY
|
$1.406M
109.91%
YoY
|
$1.557M
119.3%
YoY
|
$396.0K
-22.35%
YoY
|
$440.0K
-25.42%
YoY
|
$670.0K
N/A
|
$710.0K
N/A
|
$510.0K
N/A
|
$590.0K
N/A
|
| Total Liabilities |
$33.50M
116.24%
YoY
|
$48.84M
532.15%
YoY
|
$48.00M
481.03%
YoY
|
$49.38M
612.39%
YoY
|
$15.49M
164.38%
YoY
|
$7.725M
64.37%
YoY
|
$8.261M
98.07%
YoY
|
$6.932M
57.9%
YoY
|
$5.860M
74.41%
YoY
|
$4.700M
102.58%
YoY
|
$4.171M
49.49%
YoY
|
$4.390M
28.36%
YoY
|
$3.360M
N/A
|
$2.320M
N/A
|
$2.790M
N/A
|
$3.420M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$43.10M
52.63%
YoY
|
-$39.54M
113.27%
YoY
|
-$36.54M
136.1%
YoY
|
-$33.14M
N/A
|
-$28.24M
176.48%
YoY
|
-$18.54M
N/A
|
-$15.48M
N/A
|
N/A
|
-$10.21M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$168.00
-87.72%
YoY
|
$987.00
-23.72%
YoY
|
$893.00
-30.99%
YoY
|
$1.937K
N/A
|
$1.368K
7.04%
YoY
|
$1.294K
N/A
|
$1.294K
N/A
|
N/A
|
$1.278K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
$149.7K
0.0%
YoY
|
$149.7K
0.0%
YoY
|
$149.7K
0.0%
YoY
|
$149.7K
N/A
|
$149.7K
N/A
|
$149.7K
N/A
|
$149.7K
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
113.5K shares
N/A
|
113.5K shares
N/A
|
N/A
|
0.000 shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$24.88M
44.39%
YoY
|
$17.98M
-30.43%
YoY
|
$20.19M
-29.75%
YoY
|
$18.79M
-41.33%
YoY
|
$17.23M
-47.24%
YoY
|
$25.84M
-6.39%
YoY
|
$28.75M
101.44%
YoY
|
$32.03M
100.93%
YoY
|
$32.67M
234.87%
YoY
|
$27.61M
406.52%
YoY
|
$14.27M
749.4%
YoY
|
$15.94M
1072.24%
YoY
|
$9.755M
N/A
|
$5.450M
N/A
|
$1.680M
N/A
|
$1.360M
N/A
|
| Total Liabilities & Shareholders Equity |
$58.39M
78.4%
YoY
|
$71.59M
113.27%
YoY
|
$72.97M
97.19%
YoY
|
$72.95M
87.23%
YoY
|
$32.73M
-15.05%
YoY
|
$33.57M
3.91%
YoY
|
$37.01M
100.68%
YoY
|
$38.97M
91.57%
YoY
|
$38.53M
193.64%
YoY
|
$32.31M
316.3%
YoY
|
$18.44M
313.47%
YoY
|
$20.34M
325.52%
YoY
|
$13.12M
N/A
|
$7.760M
N/A
|
$4.460M
N/A
|
$4.780M
N/A
|
Loading...