|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$14.82M
-10.57%
YoY
|
-$16.58M
124.28%
YoY
|
-$7.390M
119.3%
YoY
|
-$3.370M
-231.13%
YoY
|
$2.570M
256.94%
YoY
|
| Depreciation, Depletion And Amortization |
$2.975M
49.36%
YoY
|
$1.992M
110.38%
YoY
|
$946.7K
4633.7%
YoY
|
$20.00K
100.0%
YoY
|
$10.00K
0.0%
YoY
|
| Cash From Operating Activities |
-$8.217M
-5.94%
YoY
|
-$8.736M
24.84%
YoY
|
-$6.998M
960.3%
YoY
|
-$660.0K
-185.71%
YoY
|
$770.0K
45.28%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$559.6K
2261.35%
YoY
|
$23.70K
-181.25%
YoY
|
-$29.17K
-86.74%
YoY
|
-$220.0K
2100.0%
YoY
|
-$10.00K
N/A
|
| Acquisitions |
$8.200M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$4.282M
2706.38%
YoY
|
-$152.6K
-98.95%
YoY
|
-$14.56M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$4.842M
2646.55%
YoY
|
-$176.3K
-98.79%
YoY
|
-$14.59M
6531.53%
YoY
|
-$220.0K
2100.0%
YoY
|
-$10.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$769.5K
-46.9%
YoY
|
$1.449M
140.0%
YoY
|
$603.8K
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$11.63M
N/A
|
N/A
N/A
|
$19.27M
70.41%
YoY
|
$11.31M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$11.46M
297.9%
YoY
|
$2.879M
-84.52%
YoY
|
$18.60M
60.32%
YoY
|
$11.60M
-2330.77%
YoY
|
-$520.0K
-471.43%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$8.217M
-5.94%
YoY
|
-$8.736M
24.84%
YoY
|
-$6.998M
960.3%
YoY
|
-$660.0K
-185.71%
YoY
|
$770.0K
45.28%
YoY
|
| Cash From Investing Activities |
-$4.842M
2646.55%
YoY
|
-$176.3K
-98.79%
YoY
|
-$14.59M
6531.53%
YoY
|
-$220.0K
2100.0%
YoY
|
-$10.00K
N/A
|
| Cash From Financing Activities |
$11.46M
297.9%
YoY
|
$2.879M
-84.52%
YoY
|
$18.60M
60.32%
YoY
|
$11.60M
-2330.77%
YoY
|
-$520.0K
-471.43%
YoY
|
| Net Change In Cash |
-$1.604M
-73.42%
YoY
|
-$6.034M
101.81%
YoY
|
-$2.990M
-127.89%
YoY
|
$10.72M
4366.67%
YoY
|
$240.0K
-64.18%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.217M
-5.94%
YoY
|
-$8.736M
24.84%
YoY
|
-$6.998M
960.3%
YoY
|
-$660.0K
-185.71%
YoY
|
$770.0K
45.28%
YoY
|
| Capital Expenditures |
$559.6K
2261.35%
YoY
|
$23.70K
-181.25%
YoY
|
-$29.17K
-86.74%
YoY
|
-$220.0K
2100.0%
YoY
|
-$10.00K
N/A
|
| Free Cash Flow |
-$8.777M
0.19%
YoY
|
-$8.760M
25.7%
YoY
|
-$6.969M
1483.82%
YoY
|
-$440.0K
-156.41%
YoY
|
$780.0K
47.17%
YoY
|
|
Concept
|
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.523M
-63.68%
YoY
|
-$2.573M
-4.73%
YoY
|
-$2.991M
3.55%
YoY
|
-$4.542M
175.28%
YoY
|
-$9.699M
209.03%
YoY
|
-$2.700M
149.86%
YoY
|
-$2.889M
35.1%
YoY
|
-$1.650M
59.72%
YoY
|
-$3.138M
45.29%
YoY
|
-$1.081M
21.44%
YoY
|
-$2.138M
790.93%
YoY
|
-$1.033M
1191.19%
YoY
|
-$2.160M
N/A
|
-$890.0K
N/A
|
-$240.0K
-113.48%
YoY
|
-$80.00K
N/A
|
| Depreciation, Depletion And Amortization |
$787.6K
55.4%
YoY
|
$88.52K
37.26%
YoY
|
$77.29K
12.4%
YoY
|
$660.5K
41.21%
YoY
|
$506.8K
8.83%
YoY
|
$64.49K
-61.78%
YoY
|
$68.77K
-8.19%
YoY
|
$467.8K
367.75%
YoY
|
$465.7K
4557.0%
YoY
|
$168.7K
1587.2%
YoY
|
$74.90K
N/A
|
$100.0K
N/A
|
$10.00K
0.0%
YoY
|
$10.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
-$374.1K
-70.37%
YoY
|
-$1.263M
-28.28%
YoY
|
-$3.307M
-14.17%
YoY
|
-$3.270M
75.9%
YoY
|
-$1.263M
-30.29%
YoY
|
-$1.761M
-1.49%
YoY
|
-$3.853M
110.74%
YoY
|
-$1.859M
18.39%
YoY
|
-$1.811M
241.78%
YoY
|
-$1.788M
315.82%
YoY
|
-$1.829M
258.54%
YoY
|
-$1.570M
-293.83%
YoY
|
-$530.0K
-330.43%
YoY
|
-$430.0K
N/A
|
-$510.0K
-525.0%
YoY
|
$810.0K
92.86%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$245.3K
-1158.24%
YoY
|
$184.3K
-1014.84%
YoY
|
$51.08K
-613.37%
YoY
|
$75.96K
-552.68%
YoY
|
-$23.18K
127.93%
YoY
|
-$20.15K
341.89%
YoY
|
-$9.950K
124.1%
YoY
|
-$16.78K
67.8%
YoY
|
-$10.17K
-85.47%
YoY
|
-$4.560K
-90.88%
YoY
|
-$4.440K
N/A
|
-$10.00K
-90.0%
YoY
|
-$70.00K
N/A
|
-$50.00K
N/A
|
$0.00
-100.0%
YoY
|
-$100.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$1.970K
-95.28%
YoY
|
-$83.13K
N/A
|
-$4.199M
41988300.0%
YoY
|
-$110.8K
-98.77%
YoY
|
-$41.73K
-99.03%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00
-100.0%
YoY
|
-$9.000M
N/A
|
-$4.300M
N/A
|
-$290.00
N/A
|
-$1.260M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$245.3K
179.83%
YoY
|
-$186.3K
201.08%
YoY
|
-$134.2K
1248.84%
YoY
|
-$4.275M
25360.39%
YoY
|
-$87.66K
-99.03%
YoY
|
-$61.88K
-98.56%
YoY
|
-$9.950K
110.36%
YoY
|
-$16.79K
-98.68%
YoY
|
-$9.010M
12771.67%
YoY
|
-$4.304M
8508.92%
YoY
|
-$4.730K
N/A
|
-$1.270M
1170.0%
YoY
|
-$70.00K
N/A
|
-$50.00K
N/A
|
$0.00
-100.0%
YoY
|
-$100.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
$362.3K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$362.3K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$12.27M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$203.5K
-93.28%
YoY
|
-$328.0K
-9.89%
YoY
|
$4.693M
-1013.61%
YoY
|
$6.892M
846.67%
YoY
|
$3.029M
-54.36%
YoY
|
-$364.0K
-103.03%
YoY
|
-$513.7K
665.56%
YoY
|
$728.0K
N/A
|
$6.635M
2.87%
YoY
|
$12.03M
144.0%
YoY
|
-$67.10K
-126.84%
YoY
|
$0.00
-100.0%
YoY
|
$6.450M
-21600.0%
YoY
|
$4.930M
N/A
|
$250.0K
-151.02%
YoY
|
-$30.00K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$374.1K
-70.37%
YoY
|
-$1.263M
-28.28%
YoY
|
-$3.307M
-14.17%
YoY
|
-$3.270M
75.9%
YoY
|
-$1.263M
-30.29%
YoY
|
-$1.761M
-1.49%
YoY
|
-$3.853M
110.74%
YoY
|
-$1.859M
18.39%
YoY
|
-$1.811M
241.78%
YoY
|
-$1.788M
315.82%
YoY
|
-$1.829M
258.54%
YoY
|
-$1.570M
-293.83%
YoY
|
-$530.0K
-330.43%
YoY
|
-$430.0K
N/A
|
-$510.0K
-525.0%
YoY
|
$810.0K
92.86%
YoY
|
| Cash From Investing Activities |
-$245.3K
179.83%
YoY
|
-$186.3K
201.08%
YoY
|
-$134.2K
1248.84%
YoY
|
-$4.275M
25360.39%
YoY
|
-$87.66K
-99.03%
YoY
|
-$61.88K
-98.56%
YoY
|
-$9.950K
110.36%
YoY
|
-$16.79K
-98.68%
YoY
|
-$9.010M
12771.67%
YoY
|
-$4.304M
8508.92%
YoY
|
-$4.730K
N/A
|
-$1.270M
1170.0%
YoY
|
-$70.00K
N/A
|
-$50.00K
N/A
|
$0.00
-100.0%
YoY
|
-$100.0K
N/A
|
| Cash From Financing Activities |
$203.5K
-93.28%
YoY
|
-$328.0K
-9.89%
YoY
|
$4.693M
-1013.61%
YoY
|
$6.892M
846.67%
YoY
|
$3.029M
-54.36%
YoY
|
-$364.0K
-103.03%
YoY
|
-$513.7K
665.56%
YoY
|
$728.0K
N/A
|
$6.635M
2.87%
YoY
|
$12.03M
144.0%
YoY
|
-$67.10K
-126.84%
YoY
|
$0.00
-100.0%
YoY
|
$6.450M
-21600.0%
YoY
|
$4.930M
N/A
|
$250.0K
-151.02%
YoY
|
-$30.00K
N/A
|
| Net Change In Cash |
-$416.0K
-124.79%
YoY
|
-$1.778M
-18.73%
YoY
|
$1.252M
-128.6%
YoY
|
-$652.6K
-43.13%
YoY
|
$1.678M
-140.09%
YoY
|
-$2.187M
-136.84%
YoY
|
-$4.377M
130.33%
YoY
|
-$1.148M
-59.59%
YoY
|
-$4.186M
-171.56%
YoY
|
$5.937M
33.41%
YoY
|
-$1.900M
630.91%
YoY
|
-$2.840M
-517.65%
YoY
|
$5.850M
2825.0%
YoY
|
$4.450M
N/A
|
-$260.0K
-31.58%
YoY
|
$680.0K
61.9%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$374.1K
-70.37%
YoY
|
-$1.263M
-28.28%
YoY
|
-$3.307M
-14.17%
YoY
|
-$3.270M
75.9%
YoY
|
-$1.263M
-30.29%
YoY
|
-$1.761M
-1.49%
YoY
|
-$3.853M
110.74%
YoY
|
-$1.859M
18.39%
YoY
|
-$1.811M
241.78%
YoY
|
-$1.788M
315.82%
YoY
|
-$1.829M
258.54%
YoY
|
-$1.570M
-293.83%
YoY
|
-$530.0K
-330.43%
YoY
|
-$430.0K
N/A
|
-$510.0K
-525.0%
YoY
|
$810.0K
92.86%
YoY
|
| Capital Expenditures |
$245.3K
-1158.24%
YoY
|
$184.3K
-1014.84%
YoY
|
$51.08K
-613.37%
YoY
|
$75.96K
-552.68%
YoY
|
-$23.18K
127.93%
YoY
|
-$20.15K
341.89%
YoY
|
-$9.950K
124.1%
YoY
|
-$16.78K
67.8%
YoY
|
-$10.17K
-85.47%
YoY
|
-$4.560K
-90.88%
YoY
|
-$4.440K
N/A
|
-$10.00K
-90.0%
YoY
|
-$70.00K
N/A
|
-$50.00K
N/A
|
$0.00
-100.0%
YoY
|
-$100.0K
N/A
|
| Free Cash Flow |
-$619.4K
-50.03%
YoY
|
-$1.448M
-16.86%
YoY
|
-$3.358M
-12.62%
YoY
|
-$3.346M
81.63%
YoY
|
-$1.240M
-31.18%
YoY
|
-$1.741M
-2.37%
YoY
|
-$3.843M
110.71%
YoY
|
-$1.842M
18.08%
YoY
|
-$1.801M
291.57%
YoY
|
-$1.783M
369.33%
YoY
|
-$1.824M
257.67%
YoY
|
-$1.560M
-271.43%
YoY
|
-$460.0K
-300.0%
YoY
|
-$380.0K
N/A
|
-$510.0K
-492.31%
YoY
|
$910.0K
116.67%
YoY
|
Loading...