|
Concept
|
2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$2.227M
N/A
|
$7.113M
84679.5%
YoY
|
$533.0K
3264.9%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$8.390K
-98.95%
YoY
|
$15.84K
N/A
|
$2.090K
N/A
|
| Cash & Equivalents |
$2.227M
N/A
|
$7.113M
84679.5%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$8.390K
-98.94%
YoY
|
$15.84K
-64.81%
YoY
|
$2.093K
82.48%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$46.00K
-58.1%
YoY
|
$343.0K
203.16%
YoY
|
$933.0K
440.18%
YoY
|
$46.95K
-80.11%
YoY
|
$109.8K
-63.4%
YoY
|
$113.1K
-62.29%
YoY
|
$172.7K
-56.82%
YoY
|
$236.0K
N/A
|
| Inventory |
$2.342M
N/A
|
$2.578M
193.29%
YoY
|
$2.916M
N/A
|
N/A
|
N/A
|
$879.0K
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$454.0K
313.51%
YoY
|
$401.0K
254.43%
YoY
|
$15.60K
-90.97%
YoY
|
$46.95K
-80.11%
YoY
|
$109.8K
N/A
|
$113.1K
-67.1%
YoY
|
$172.7K
N/A
|
$236.0K
N/A
|
| Receivables |
$1.934M
N/A
|
$2.633M
-9.77%
YoY
|
$2.935M
N/A
|
N/A
|
N/A
|
$2.918M
N/A
|
N/A
|
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$7.452M
6687.38%
YoY
|
$13.30M
10844.62%
YoY
|
$15.60K
-91.73%
YoY
|
$46.95K
-80.29%
YoY
|
$109.8K
-63.4%
YoY
|
$121.5K
-89.3%
YoY
|
$188.6K
-52.86%
YoY
|
$238.1K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$6.011M
N/A
|
$6.514M
-26.73%
YoY
|
$7.596M
N/A
|
N/A
|
N/A
|
$8.891M
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
$40.29M
-82.49%
YoY
|
$83.42M
-63.75%
YoY
|
$82.58M
-64.11%
YoY
|
$230.2M
N/A
|
$230.2M
N/A
|
$230.1M
N/A
|
| Other Assets |
$334.0K
N/A
|
$83.00K
-97.16%
YoY
|
$6.528M
N/A
|
N/A
|
N/A
|
$2.925M
-98.73%
YoY
|
N/A
|
N/A
|
| Total Long-Term Assets |
$6.994M
-91.53%
YoY
|
$7.288M
-96.83%
YoY
|
$40.29M
-82.49%
YoY
|
$83.42M
-63.75%
YoY
|
$82.58M
-64.13%
YoY
|
$230.2M
0.03%
YoY
|
$230.2M
-0.37%
YoY
|
$230.1M
76615.52%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$7.452M
6687.38%
YoY
|
$13.30M
10844.62%
YoY
|
$15.60K
-91.73%
YoY
|
$46.95K
-80.29%
YoY
|
$109.8K
-63.4%
YoY
|
$121.5K
-89.3%
YoY
|
$188.6K
-52.86%
YoY
|
$238.1K
N/A
|
| Total Long-Term Assets |
$6.994M
|
$7.288M
|
$40.29M
|
$83.42M
|
$82.58M
|
$230.2M
|
$230.2M
|
$230.1M
|
| Total Assets |
$14.45M
-82.53%
YoY
|
$20.59M
-91.06%
YoY
|
$40.31M
-82.5%
YoY
|
$83.47M
-63.77%
YoY
|
$82.69M
-64.13%
YoY
|
$230.3M
-0.41%
YoY
|
$230.3M
-0.46%
YoY
|
$230.4M
76694.9%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
| Accounts Payable |
$11.30M
67.48%
YoY
|
$10.17M
62.36%
YoY
|
$4.994M
14.12%
YoY
|
$7.692M
282.58%
YoY
|
$6.750M
419.19%
YoY
|
$6.261M
595.63%
YoY
|
$4.376M
N/A
|
$2.011M
N/A
|
| Accrued Expenses |
$6.834M
N/A
|
$7.209M
81.54%
YoY
|
$7.182M
N/A
|
N/A
|
N/A
|
$3.971M
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
$2.552M
N/A
|
$2.595M
1382.86%
YoY
|
N/A
|
N/A
|
N/A
|
$175.0K
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.329M
2488.11%
YoY
|
$1.569M
N/A
|
$527.8K
N/A
|
$309.2K
N/A
|
$90.00K
-10.0%
YoY
|
| Long-Term Debt Due |
$18.28M
N/A
|
$20.98M
100.05%
YoY
|
$84.48M
N/A
|
N/A
|
N/A
|
$10.49M
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$40.92M
386.71%
YoY
|
$44.36M
553.42%
YoY
|
$18.74M
299.91%
YoY
|
$10.30M
390.28%
YoY
|
$8.408M
546.75%
YoY
|
$6.788M
689.52%
YoY
|
$4.685M
N/A
|
$2.101M
600.17%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
| Long-Term Debt |
$438.0K
N/A
|
$663.0K
N/A
|
$880.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$3.249M
-84.34%
YoY
|
$1.592M
-92.35%
YoY
|
$32.47M
69.96%
YoY
|
$9.498M
-78.42%
YoY
|
$20.74M
-52.75%
YoY
|
$20.82M
-37.86%
YoY
|
$19.11M
135.87%
YoY
|
$44.02M
N/A
|
| Total Long-Term Liabilities |
$438.0K
-97.89%
YoY
|
$663.0K
-96.81%
YoY
|
$33.35M
74.57%
YoY
|
$9.498M
-78.42%
YoY
|
$20.74M
-52.75%
YoY
|
$20.82M
-37.86%
YoY
|
$19.11M
135.87%
YoY
|
$44.02M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$40.92M
386.71%
YoY
|
$44.36M
553.42%
YoY
|
$18.74M
299.91%
YoY
|
$10.30M
390.28%
YoY
|
$8.408M
546.75%
YoY
|
$6.788M
689.52%
YoY
|
$4.685M
N/A
|
$2.101M
600.17%
YoY
|
| Total Long-Term Liabilities |
$438.0K
-97.89%
YoY
|
$663.0K
-96.81%
YoY
|
$33.35M
74.57%
YoY
|
$9.498M
-78.42%
YoY
|
$20.74M
-52.75%
YoY
|
$20.82M
-37.86%
YoY
|
$19.11M
135.87%
YoY
|
$44.02M
N/A
|
| Total Liabilities |
$45.49M
56.05%
YoY
|
$46.61M
68.86%
YoY
|
$48.50M
103.87%
YoY
|
$19.80M
-57.08%
YoY
|
$29.15M
-35.51%
YoY
|
$27.60M
-19.75%
YoY
|
$23.79M
193.71%
YoY
|
$46.12M
15274.3%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
| Retained Earnings |
-$260.6M
802.48%
YoY
|
-$253.2M
826.61%
YoY
|
-$48.49M
106.76%
YoY
|
-$19.75M
-190.78%
YoY
|
-$28.88M
N/A
|
-$27.33M
-17.62%
YoY
|
-$23.45M
N/A
|
$21.76M
N/A
|
| Common Stock |
$3.000K
N/A
|
$3.000K
200.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.000K
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$31.05M
7.51%
YoY
|
-$26.02M
-4.76%
YoY
|
-$48.49M
106.76%
YoY
|
-$19.75M
-56.82%
YoY
|
-$28.88M
-35.4%
YoY
|
-$27.32M
-17.63%
YoY
|
-$23.45M
5.49%
YoY
|
-$45.74M
-225789.42%
YoY
|
| Total Liabilities & Shareholders Equity |
$14.45M
-82.53%
YoY
|
$20.59M
-91.06%
YoY
|
$40.31M
-82.5%
YoY
|
$83.47M
-63.77%
YoY
|
$82.69M
-64.13%
YoY
|
$230.3M
-0.41%
YoY
|
$230.3M
-0.46%
YoY
|
$230.4M
76694.9%
YoY
|
Loading...