|
Concept
|
2022 | 2021 | 2020 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
-$144.9M
-2577.57%
YoY
|
$5.847M
-163.62%
YoY
|
-$9.190M
N/A
|
| Depreciation, Depletion And Amortization |
$7.229M
91.75%
YoY
|
$3.770M
68.91%
YoY
|
$2.232M
N/A
|
| Cash From Operating Activities |
-$28.80M
2095.49%
YoY
|
-$1.312M
115.05%
YoY
|
-$610.0K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$34.00K
-94.53%
YoY
|
$622.0K
-73.04%
YoY
|
$2.307M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
-$230.0M
N/A
|
| Cash From Investing Activities |
-$34.00K
N/A
|
$0.00
-100.0%
YoY
|
-$230.0M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$232.0M
N/A
|
| Debt Paid & Issued, Net |
$3.835M
-74.43%
YoY
|
$15.00M
N/A
|
N/A
|
| Cash From Financing Activities |
$33.08M
6167.29%
YoY
|
$527.8K
-99.77%
YoY
|
$231.4M
N/A
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
-$28.80M
2095.49%
YoY
|
-$1.312M
115.05%
YoY
|
-$610.0K
N/A
|
| Cash From Investing Activities |
-$34.00K
N/A
|
$0.00
-100.0%
YoY
|
-$230.0M
N/A
|
| Cash From Financing Activities |
$33.08M
6167.29%
YoY
|
$527.8K
-99.77%
YoY
|
$231.4M
N/A
|
| Net Change In Cash |
$4.242M
-641.05%
YoY
|
-$784.0K
-199.24%
YoY
|
$790.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$28.80M
2095.49%
YoY
|
-$1.312M
115.05%
YoY
|
-$610.0K
N/A
|
| Capital Expenditures |
$34.00K
-94.53%
YoY
|
$622.0K
-73.04%
YoY
|
$2.307M
N/A
|
| Free Cash Flow |
-$28.83M
1391.07%
YoY
|
-$1.934M
-33.71%
YoY
|
-$2.917M
N/A
|
|
Concept
|
2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
| Net Income |
-$7.387M
597.88%
YoY
|
-$48.33M
1147.39%
YoY
|
-$8.637M
-138.75%
YoY
|
$10.14M
-1072.12%
YoY
|
-$1.058M
-90.82%
YoY
|
-$3.875M
-57.47%
YoY
|
$22.29M
1168.06%
YoY
|
-$1.043M
21923.53%
YoY
|
| Depreciation, Depletion And Amortization |
$527.0K
-67.9%
YoY
|
$1.284M
N/A
|
$5.945M
N/A
|
N/A
|
$1.642M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.300M
719.59%
YoY
|
-$8.611M
3710.18%
YoY
|
-$20.18M
9722.84%
YoY
|
-$210.3K
74.82%
YoY
|
-$646.7K
-15.46%
YoY
|
-$226.0K
73.85%
YoY
|
-$205.5K
-57.2%
YoY
|
-$120.3K
6985.98%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$10.00K
N/A
|
$24.00K
N/A
|
N/A
|
$13.00K
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$43.13M
N/A
|
-$738.2K
N/A
|
$147.6M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$10.00K
N/A
|
-$24.00K
N/A
|
-$738.2K
N/A
|
$147.6M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$219.0K
9.5%
YoY
|
N/A
|
N/A
|
N/A
|
$200.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$417.0K
-100.28%
YoY
|
$15.20M
6855.39%
YoY
|
$17.88M
8054.28%
YoY
|
$948.6K
953.94%
YoY
|
-$146.9M
N/A
|
$218.6K
-75.16%
YoY
|
$219.2K
-99.9%
YoY
|
$90.00K
3063.44%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$5.300M
719.59%
YoY
|
-$8.611M
3710.18%
YoY
|
-$20.18M
9722.84%
YoY
|
-$210.3K
74.82%
YoY
|
-$646.7K
-15.46%
YoY
|
-$226.0K
73.85%
YoY
|
-$205.5K
-57.2%
YoY
|
-$120.3K
6985.98%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$10.00K
N/A
|
-$24.00K
N/A
|
-$738.2K
N/A
|
$147.6M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Cash From Financing Activities |
$417.0K
-100.28%
YoY
|
$15.20M
6855.39%
YoY
|
$17.88M
8054.28%
YoY
|
$948.6K
953.94%
YoY
|
-$146.9M
N/A
|
$218.6K
-75.16%
YoY
|
$219.2K
-99.9%
YoY
|
$90.00K
3063.44%
YoY
|
| Net Change In Cash |
-$4.883M
58100.24%
YoY
|
$6.580M
-88422.15%
YoY
|
-$2.331M
-17052.73%
YoY
|
$0.00
-100.0%
YoY
|
-$8.390K
-98.9%
YoY
|
-$7.450K
-100.99%
YoY
|
$13.75K
-65.62%
YoY
|
-$30.32K
-2743.42%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.300M
719.59%
YoY
|
-$8.611M
3710.18%
YoY
|
-$20.18M
9722.84%
YoY
|
-$210.3K
74.82%
YoY
|
-$646.7K
-15.46%
YoY
|
-$226.0K
73.85%
YoY
|
-$205.5K
-57.2%
YoY
|
-$120.3K
6985.98%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$10.00K
N/A
|
$24.00K
N/A
|
N/A
|
$13.00K
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$5.300M
703.44%
YoY
|
-$8.621M
N/A
|
-$20.21M
N/A
|
N/A
|
-$659.7K
N/A
|
N/A
|
N/A
|
N/A
|
Loading...