|
Q2 FY2024
As of Jun 30, 2024
|
Q1 FY2024
As of Mar 31, 2024
|
Q4 FY2023
As of Dec 31, 2023
|
Q3 FY2023
As of Sep 30, 2023
|
Q2 FY2023
As of Jun 30, 2023
|
Q1 FY2023
As of Mar 31, 2023
|
Q4 FY2022
As of Dec 31, 2022
|
Q3 FY2022
As of Sep 30, 2022
|
Q2 FY2022
As of Jun 30, 2022
|
Q1 FY2022
As of Mar 31, 2022
|
Q4 FY2021
As of Dec 31, 2021
|
Q3 FY2021
As of Sep 30, 2021
|
Q2 FY2021
As of Jun 30, 2021
|
Q1 FY2021
As of Mar 31, 2021
|
Q4 FY2020
As of Dec 31, 2020
|
Q3 FY2020
As of Sep 30, 2020
|
Q2 FY2020
As of Jun 30, 2020
|
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||||||||
| Current Assets | |||||||||||||||||
| Cash | |||||||||||||||||
| Cash and cash equivalents | |||||||||||||||||
| Accounts receivable, net | |||||||||||||||||
| Inventory | |||||||||||||||||
| Prepaid expenses | |||||||||||||||||
| Warrants and prepaid expenses | |||||||||||||||||
| Risk settlement assets | |||||||||||||||||
| Risk settlement receivables | |||||||||||||||||
| Related party receivables | |||||||||||||||||
| Other current assets | |||||||||||||||||
| Risk settlements due from providers | |||||||||||||||||
| Total Current Assets | |||||||||||||||||
| Property and equipment, net | |||||||||||||||||
| Operating lease right-of-use assets | |||||||||||||||||
| Goodwill, net | |||||||||||||||||
| Intangible assets, net | |||||||||||||||||
| Deferred debt issuance costs | |||||||||||||||||
| Other assets | |||||||||||||||||
| Total Assets | |||||||||||||||||
| LIABILITIES AND STOCKHOLDERS' (DEFICIT) EQUITY | |||||||||||||||||
| Current Liabilities | |||||||||||||||||
| Accounts payable | |||||||||||||||||
| Accrued expenses | |||||||||||||||||
| Accrued interest payable | |||||||||||||||||
| Current portion of long-term debt | |||||||||||||||||
| Risk settlement liabilities | |||||||||||||||||
| Related party liabilities | |||||||||||||||||
| Related party debt, net | |||||||||||||||||
| Current portion of third-party debt, net | |||||||||||||||||
| Current portion of operating lease liabilities | |||||||||||||||||
| Other current liabilities | |||||||||||||||||
| Total Current Liabilities | |||||||||||||||||
| Derivative liabilities | |||||||||||||||||
| Long-term debt, net | |||||||||||||||||
| Long-term operating lease liabilities | |||||||||||||||||
| Contingent earnout liability | |||||||||||||||||
| Other liabilities | |||||||||||||||||
| Total Liabilities | |||||||||||||||||
| STOCKHOLDERS' (DEFICIT) EQUITY | |||||||||||||||||
| Class A common stock ($0.0001 par value; 8,333,333 shares authorized; 3,814,871 and 3,744,732 shares issued and outstanding as of June 30, 2024 and December 31, 2023, respectively) | |||||||||||||||||
| Total class A common stock ($0.0001 par value; 8,333,333 shares authorized; 3,814,871 and 3,744,732 shares issued and outstanding as of June 30, 2024 and December 31, 2023, respectively) | |||||||||||||||||
| Additional paid-in-capital | |||||||||||||||||
| Accumulated deficit | |||||||||||||||||
| Stockholders' Equity | |||||||||||||||||
| Class A common stock | |||||||||||||||||
| Total Stockholders' Equity | |||||||||||||||||
| Total Stockholders' (Deficit) Equity | |||||||||||||||||
| Total Liabilities and Stockholders' (Deficit) Equity | |||||||||||||||||
Loading...