|
Concept
|
2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$683.3M
1707.99%
YoY
|
-$37.80M
466.23%
YoY
|
-$6.675M
-187.82%
YoY
|
$7.601M
N/A
|
| Depreciation, Depletion And Amortization |
$27.79M
27.94%
YoY
|
$21.72M
675.68%
YoY
|
$2.800M
226.34%
YoY
|
$858.0K
N/A
|
| Cash From Operating Activities |
-$46.91M
-31.23%
YoY
|
-$68.22M
185.95%
YoY
|
-$23.86M
-548.76%
YoY
|
$5.316M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$14.61M
96.12%
YoY
|
$7.450M
86.72%
YoY
|
$3.990M
85.5%
YoY
|
$2.151M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$55.05M
-82.22%
YoY
|
-$309.7M
115.45%
YoY
|
-$143.8M
N/A
|
| Cash From Investing Activities |
-$14.61M
-76.62%
YoY
|
-$62.50M
-80.26%
YoY
|
-$316.6M
4460.34%
YoY
|
-$6.942M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$415.0M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$85.43M
-31.34%
YoY
|
$124.4M
-67.55%
YoY
|
$383.4M
17960.2%
YoY
|
$2.123M
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$46.91M
-31.23%
YoY
|
-$68.22M
185.95%
YoY
|
-$23.86M
-548.76%
YoY
|
$5.316M
N/A
|
| Cash From Investing Activities |
-$14.61M
-76.62%
YoY
|
-$62.50M
-80.26%
YoY
|
-$316.6M
4460.34%
YoY
|
-$6.942M
N/A
|
| Cash From Financing Activities |
$85.43M
-31.34%
YoY
|
$124.4M
-67.55%
YoY
|
$383.4M
17960.2%
YoY
|
$2.123M
N/A
|
| Net Change In Cash |
$23.90M
-480.02%
YoY
|
-$6.290M
-114.63%
YoY
|
$42.98M
8548.49%
YoY
|
$497.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$46.91M
-31.23%
YoY
|
-$68.22M
185.95%
YoY
|
-$23.86M
-548.76%
YoY
|
$5.316M
N/A
|
| Capital Expenditures |
$14.61M
96.12%
YoY
|
$7.450M
86.72%
YoY
|
$3.990M
85.5%
YoY
|
$2.151M
N/A
|
| Free Cash Flow |
-$61.52M
-18.69%
YoY
|
-$75.67M
171.73%
YoY
|
-$27.85M
-979.81%
YoY
|
$3.165M
N/A
|
|
Concept
|
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$170.6M
426.8%
YoY
|
-$43.41M
-47.12%
YoY
|
-$465.8M
-4563.94%
YoY
|
-$103.1M
367.61%
YoY
|
-$32.38M
245.12%
YoY
|
-$82.08M
388.67%
YoY
|
$10.43M
-393.42%
YoY
|
-$22.05M
672.7%
YoY
|
-$9.381M
27.39%
YoY
|
-$16.80M
-1390.09%
YoY
|
-$3.556M
-83.29%
YoY
|
-$2.854M
806.03%
YoY
|
-$7.364M
-317.74%
YoY
|
$1.302M
-58.94%
YoY
|
-$21.28M
N/A
|
-$315.0K
N/A
|
$3.382M
N/A
|
| Depreciation, Depletion And Amortization |
$1.400M
16.67%
YoY
|
$1.600M
33.33%
YoY
|
$7.550M
5.14%
YoY
|
$1.200M
33.33%
YoY
|
$1.200M
-75.53%
YoY
|
$1.200M
9.09%
YoY
|
$7.181M
18.3%
YoY
|
$900.0K
-10.0%
YoY
|
$4.903M
1042.89%
YoY
|
$1.100M
421.33%
YoY
|
$6.070M
N/A
|
$1.000M
418.13%
YoY
|
$429.0K
99.53%
YoY
|
$211.0K
N/A
|
N/A
|
$193.0K
N/A
|
$215.0K
N/A
|
| Cash From Operating Activities |
-$24.31M
12.98%
YoY
|
-$23.80M
9.45%
YoY
|
$15.53M
-154.68%
YoY
|
-$19.19M
54.6%
YoY
|
-$21.52M
41.02%
YoY
|
-$21.75M
79.14%
YoY
|
-$28.40M
88.69%
YoY
|
-$12.41M
113.32%
YoY
|
-$15.26M
140.11%
YoY
|
-$12.14M
-459.99%
YoY
|
-$15.05M
18984.69%
YoY
|
-$5.819M
1444.44%
YoY
|
-$6.355M
N/A
|
$3.372M
N/A
|
-$78.88K
N/A
|
-$376.8K
N/A
|
$0.00
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$668.0K
-77.34%
YoY
|
$126.0K
-94.49%
YoY
|
$6.604M
155.18%
YoY
|
$2.780M
-241.19%
YoY
|
$2.948M
-306.73%
YoY
|
$2.286M
55.83%
YoY
|
$2.588M
-166.27%
YoY
|
-$1.969M
36.74%
YoY
|
-$1.426M
-974.85%
YoY
|
$1.467M
-13.2%
YoY
|
-$3.905M
N/A
|
-$1.440M
N/A
|
$163.0K
N/A
|
$1.690M
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
-$54.95M
383.54%
YoY
|
-$107.0K
-99.88%
YoY
|
N/A
|
N/A
|
-$11.36M
N/A
|
-$88.09M
-38.72%
YoY
|
-$210.3M
N/A
|
N/A
|
$0.00
N/A
|
-$143.8M
N/A
|
N/A
|
| Cash From Investing Activities |
-$668.0K
-77.34%
YoY
|
-$126.0K
-94.49%
YoY
|
-$6.604M
-88.52%
YoY
|
-$2.780M
33.91%
YoY
|
-$2.948M
106.73%
YoY
|
-$2.286M
55.83%
YoY
|
-$57.53M
276.82%
YoY
|
-$2.076M
-97.68%
YoY
|
-$1.426M
-99.32%
YoY
|
-$1.467M
-13.2%
YoY
|
-$15.27M
N/A
|
-$89.53M
-37.72%
YoY
|
-$210.1M
N/A
|
-$1.690M
N/A
|
$0.00
N/A
|
-$143.8M
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$70.00K
-100.2%
YoY
|
-$119.0K
-100.45%
YoY
|
$24.34M
-67.22%
YoY
|
-$390.0K
19.63%
YoY
|
$34.85M
-33.08%
YoY
|
$26.63M
-1795.99%
YoY
|
$74.25M
-3456.65%
YoY
|
-$326.0K
-108.66%
YoY
|
$52.08M
-86.37%
YoY
|
-$1.570M
767.4%
YoY
|
-$2.212M
N/A
|
$3.766M
-97.4%
YoY
|
$382.0M
185053.15%
YoY
|
-$181.0K
N/A
|
$0.00
N/A
|
$144.9M
N/A
|
$206.3K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$24.31M
12.98%
YoY
|
-$23.80M
9.45%
YoY
|
$15.53M
-154.68%
YoY
|
-$19.19M
54.6%
YoY
|
-$21.52M
41.02%
YoY
|
-$21.75M
79.14%
YoY
|
-$28.40M
88.69%
YoY
|
-$12.41M
113.32%
YoY
|
-$15.26M
140.11%
YoY
|
-$12.14M
-459.99%
YoY
|
-$15.05M
18984.69%
YoY
|
-$5.819M
1444.44%
YoY
|
-$6.355M
N/A
|
$3.372M
N/A
|
-$78.88K
N/A
|
-$376.8K
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$668.0K
-77.34%
YoY
|
-$126.0K
-94.49%
YoY
|
-$6.604M
-88.52%
YoY
|
-$2.780M
33.91%
YoY
|
-$2.948M
106.73%
YoY
|
-$2.286M
55.83%
YoY
|
-$57.53M
276.82%
YoY
|
-$2.076M
-97.68%
YoY
|
-$1.426M
-99.32%
YoY
|
-$1.467M
-13.2%
YoY
|
-$15.27M
N/A
|
-$89.53M
-37.72%
YoY
|
-$210.1M
N/A
|
-$1.690M
N/A
|
$0.00
N/A
|
-$143.8M
N/A
|
N/A
|
| Cash From Financing Activities |
-$70.00K
-100.2%
YoY
|
-$119.0K
-100.45%
YoY
|
$24.34M
-67.22%
YoY
|
-$390.0K
19.63%
YoY
|
$34.85M
-33.08%
YoY
|
$26.63M
-1795.99%
YoY
|
$74.25M
-3456.65%
YoY
|
-$326.0K
-108.66%
YoY
|
$52.08M
-86.37%
YoY
|
-$1.570M
767.4%
YoY
|
-$2.212M
N/A
|
$3.766M
-97.4%
YoY
|
$382.0M
185053.15%
YoY
|
-$181.0K
N/A
|
$0.00
N/A
|
$144.9M
N/A
|
$206.3K
N/A
|
| Net Change In Cash |
-$25.05M
-341.24%
YoY
|
-$24.05M
-1026.31%
YoY
|
$33.26M
-384.58%
YoY
|
-$22.36M
50.93%
YoY
|
$10.38M
-70.66%
YoY
|
$2.596M
-117.11%
YoY
|
-$11.69M
-64.07%
YoY
|
-$14.82M
-83.82%
YoY
|
$35.39M
-78.63%
YoY
|
-$15.18M
-1111.06%
YoY
|
-$32.53M
41144.93%
YoY
|
-$91.58M
-11822.88%
YoY
|
$165.6M
80156.37%
YoY
|
$1.501M
N/A
|
-$78.88K
N/A
|
$781.3K
N/A
|
$206.3K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$24.31M
12.98%
YoY
|
-$23.80M
9.45%
YoY
|
$15.53M
-154.68%
YoY
|
-$19.19M
54.6%
YoY
|
-$21.52M
41.02%
YoY
|
-$21.75M
79.14%
YoY
|
-$28.40M
88.69%
YoY
|
-$12.41M
113.32%
YoY
|
-$15.26M
140.11%
YoY
|
-$12.14M
-459.99%
YoY
|
-$15.05M
18984.69%
YoY
|
-$5.819M
1444.44%
YoY
|
-$6.355M
N/A
|
$3.372M
N/A
|
-$78.88K
N/A
|
-$376.8K
N/A
|
$0.00
N/A
|
| Capital Expenditures |
$668.0K
-77.34%
YoY
|
$126.0K
-94.49%
YoY
|
$6.604M
155.18%
YoY
|
$2.780M
-241.19%
YoY
|
$2.948M
-306.73%
YoY
|
$2.286M
55.83%
YoY
|
$2.588M
-166.27%
YoY
|
-$1.969M
36.74%
YoY
|
-$1.426M
-974.85%
YoY
|
$1.467M
-13.2%
YoY
|
-$3.905M
N/A
|
-$1.440M
N/A
|
$163.0K
N/A
|
$1.690M
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$24.98M
2.1%
YoY
|
-$23.93M
-0.43%
YoY
|
$8.928M
-128.81%
YoY
|
-$21.97M
110.36%
YoY
|
-$24.47M
76.87%
YoY
|
-$24.03M
76.63%
YoY
|
-$30.99M
177.99%
YoY
|
-$10.44M
138.5%
YoY
|
-$13.83M
112.23%
YoY
|
-$13.61M
-908.92%
YoY
|
-$11.15M
N/A
|
-$4.379M
N/A
|
-$6.518M
N/A
|
$1.682M
N/A
|
N/A
|
N/A
|
N/A
|
Loading...