2023 Q4 Form 10-Q Financial Statement
#000149315223042599 Filed on November 24, 2023
Income Statement
Concept | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|
Balance Sheet
Concept | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | |||
YoY Change | |||
Cash & Equivalents | $18.57M | $27.48M | $11.77M |
Short-Term Investments | |||
Other Short-Term Assets | $676.0K | ||
YoY Change | 34.66% | ||
Inventory | $18.69M | $17.80M | |
Prepaid Expenses | $144.2K | ||
Receivables | $26.00K | $59.44K | |
Other Receivables | |||
Total Short-Term Assets | $65.66M | $75.98M | |
YoY Change | -28.76% | ||
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $10.77M | $11.09M | |
YoY Change | 39.13% | ||
Goodwill | |||
YoY Change | |||
Intangibles | $369.0K | $322.5K | |
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $41.87M | $35.25M | |
YoY Change | 133.56% | ||
TOTAL ASSETS | |||
Total Short-Term Assets | $65.66M | $75.98M | |
Total Long-Term Assets | $41.87M | $35.25M | |
Total Assets | $107.5M | $111.2M | |
YoY Change | -2.32% | ||
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $2.349M | $2.980M | |
YoY Change | 83.27% | ||
Accrued Expenses | $822.1K | ||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | |||
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $14.52M | $13.84M | |
YoY Change | 58.28% | ||
LONG-TERM LIABILITIES | |||
Long-Term Debt | |||
YoY Change | |||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $10.66M | ||
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $14.52M | $13.84M | |
Total Long-Term Liabilities | $10.66M | ||
Total Liabilities | $25.18M | $25.32M | |
YoY Change | 105.32% | ||
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$667.5M | -$651.4M | |
YoY Change | 6.57% | ||
Common Stock | $30.00K | ||
YoY Change | -90.0% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $82.35M | $85.91M | $91.00M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $107.5M | $111.2M | |
YoY Change | -2.32% |
Cashflow Statement
Concept | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
BOXABL |
Forgiveness Of Paycheck Protection Program Loan
ForgivenessOfPaycheckProtectionProgramLoan
|
usd | ||
us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
usd | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001816937 | ||
CY2022Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
usd | |
CY2022Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
usd | |
CY2022Q4 | BOXABL |
Subscription Liability
SubscriptionLiability
|
usd | |
CY2023Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
BOXABL |
Service Revenues
ServiceRevenues
|
usd | ||
CY2022Q3 | BOXABL |
Service Revenues
ServiceRevenues
|
usd | |
us-gaap |
Interest Income Other
InterestIncomeOther
|
usd | ||
CY2022Q3 | us-gaap |
Interest Income Other
InterestIncomeOther
|
usd | |
us-gaap |
Other Income
OtherIncome
|
usd | ||
CY2022Q3 | us-gaap |
Other Income
OtherIncome
|
usd | |
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
usd | ||
CY2023Q3 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
usd | |
CY2022Q3 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
usd | |
us-gaap |
Extinguishment Of Debt Amount
ExtinguishmentOfDebtAmount
|
usd | ||
CY2023Q3 | us-gaap |
Extinguishment Of Debt Amount
ExtinguishmentOfDebtAmount
|
usd | |
CY2022Q3 | us-gaap |
Extinguishment Of Debt Amount
ExtinguishmentOfDebtAmount
|
usd | |
BOXABL |
Forgiveness Of Debt
ForgivenessOfDebt
|
usd | ||
CY2023Q3 | BOXABL |
Forgiveness Of Debt
ForgivenessOfDebt
|
usd | |
CY2022Q3 | BOXABL |
Forgiveness Of Debt
ForgivenessOfDebt
|
usd | |
us-gaap |
Interest Expense
InterestExpense
|
usd | ||
CY2023Q3 | us-gaap |
Interest Expense
InterestExpense
|
usd | |
CY2022Q3 | us-gaap |
Interest Expense
InterestExpense
|
usd | |
CY2022Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | ||
CY2023Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | |
CY2022Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | |
BOXABL |
Deemed Dividends
DeemedDividends
|
usd | ||
CY2023Q3 | BOXABL |
Deemed Dividends
DeemedDividends
|
usd | |
CY2022Q3 | BOXABL |
Deemed Dividends
DeemedDividends
|
usd | |
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
usd | ||
BOXABL |
Payment For Deposits
PaymentForDeposits
|
usd | ||
us-gaap |
Proceeds From Sale Of Other Investments
ProceedsFromSaleOfOtherInvestments
|
usd | ||
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
usd | ||
BOXABL |
Escrow Receivable
EscrowReceivable
|
usd | ||
BOXABL |
Escrow Receivable
EscrowReceivable
|
usd | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
usd | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
usd | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd | ||
BOXABL |
Rightofuse Asset And Liability
RightofuseAssetAndLiability
|
usd | ||
BOXABL |
Acquistion Of Patents With Series A2
AcquistionOfPatentsWithSeriesA2
|
usd | ||
BOXABL |
Non Cash Deemed Dividends
NonCashDeemedDividends
|
usd | ||
BOXABL |
Series A1 Preferred Stock Issued Conversion Of Convertible Notes And Accrued Interest
SeriesA1PreferredStockIssuedConversionOfConvertibleNotesAndAccruedInterest
|
usd | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-09-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
000-56579 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
Boxabl Inc. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
85-2511929 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
5345 E. N. Belt Road | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
North Las Vegas | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
NV | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
89115 | ||
dei |
City Area Code
CityAreaCode
|
(702) | ||
dei |
Local Phone Number
LocalPhoneNumber
|
500-9000 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | ||
dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2023Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
3000000000 | shares |
CY2023Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
27483666 | usd |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
9024802 | usd |
CY2023Q3 | us-gaap |
Short Term Investments
ShortTermInvestments
|
29820605 | usd |
CY2022Q4 | us-gaap |
Short Term Investments
ShortTermInvestments
|
74384612 | usd |
CY2023Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
59438 | usd |
CY2023Q3 | us-gaap |
Inventory Net
InventoryNet
|
17795382 | usd |
CY2022Q4 | us-gaap |
Inventory Net
InventoryNet
|
8242947 | usd |
CY2023Q3 | BOXABL |
Deposits On Inventory
DepositsOnInventory
|
672158 | usd |
CY2022Q4 | BOXABL |
Deposits On Inventory
DepositsOnInventory
|
264067 | usd |
CY2023Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
144161 | usd |
CY2022Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
178584 | usd |
CY2023Q3 | BOXABL |
Deposits In Escrow
DepositsInEscrow
|
3235 | usd |
CY2022Q4 | BOXABL |
Deposits In Escrow
DepositsInEscrow
|
60838 | usd |
CY2023Q3 | us-gaap |
Assets Current
AssetsCurrent
|
75978645 | usd |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
92155850 | usd |
CY2023Q3 | us-gaap |
Long Term Investments
LongTermInvestments
|
1508022 | usd |
CY2022Q4 | us-gaap |
Long Term Investments
LongTermInvestments
|
1461244 | usd |
CY2023Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
11090398 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
7738093 | usd |
CY2023Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
322493 | usd |
CY2023Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
14296269 | usd |
CY2022Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
3685561 | usd |
CY2023Q3 | BOXABL |
Deposits On Equipment
DepositsOnEquipment
|
6891912 | usd |
CY2022Q4 | BOXABL |
Deposits On Equipment
DepositsOnEquipment
|
3901537 | usd |
CY2023Q3 | BOXABL |
Deposits Noncurrent
DepositsNoncurrent
|
1140116 | usd |
CY2022Q4 | BOXABL |
Deposits Noncurrent
DepositsNoncurrent
|
1140116 | usd |
CY2023Q3 | BOXABL |
Property Plant And Equipment Other Assets
PropertyPlantAndEquipmentOtherAssets
|
35249210 | usd |
CY2022Q4 | BOXABL |
Property Plant And Equipment Other Assets
PropertyPlantAndEquipmentOtherAssets
|
17926551 | usd |
CY2023Q3 | us-gaap |
Assets
Assets
|
111227855 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
110082401 | usd |
CY2023Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
2980248 | usd |
CY2022Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1281734 | usd |
CY2023Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
822089 | usd |
CY2022Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1095753 | usd |
CY2023Q3 | us-gaap |
Customer Deposits Current
CustomerDepositsCurrent
|
4087324 | usd |
CY2022Q4 | us-gaap |
Customer Deposits Current
CustomerDepositsCurrent
|
4257424 | usd |
CY2023Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
2572005 | usd |
CY2022Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
1505491 | usd |
CY2023Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
3108030 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
1000225 | usd |
CY2023Q3 | BOXABL |
Subscription Liability
SubscriptionLiability
|
245832 | usd |
CY2023Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
19750 | usd |
CY2022Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
31265 | usd |
CY2023Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
13835278 | usd |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
9171892 | usd |
CY2023Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
11481374 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
3090823 | usd |
CY2023Q3 | us-gaap |
Liabilities
Liabilities
|
25316652 | usd |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
12262715 | usd |
CY2023Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.00001 | |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.00001 | |
CY2023Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
6600000000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
6600000000 | shares |
CY2023Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
3002000000.000 | shares |
CY2023Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
3002000000.000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
3000000000.000 | shares |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.00 | ||
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
3000000000.000 | shares |
CY2023Q3 | BOXABL |
Common Stock Payable Value
CommonStockPayableValue
|
300000 | usd |
CY2022Q4 | BOXABL |
Common Stock Payable Value
CommonStockPayableValue
|
300000 | usd |
CY2023Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
8911921 | usd |
CY2022Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
3088921 | usd |
CY2023Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-651369338 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-626313828 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
85911203 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
97819686 | usd |
CY2023Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
111227855 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
110082401 | usd |
us-gaap |
Revenues
Revenues
|
160094 | usd | |
us-gaap |
Revenues
Revenues
|
7818746 | usd | |
CY2023Q3 | us-gaap |
Revenues
Revenues
|
62830 | usd |
CY2022Q3 | us-gaap |
Revenues
Revenues
|
170000 | usd |
BOXABL |
Service Revenues
ServiceRevenues
|
36500 | usd | |
CY2023Q3 | BOXABL |
Service Revenues
ServiceRevenues
|
36500 | usd |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
7525107 | usd | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
18415106 | usd | |
CY2023Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
3476331 | usd |
CY2022Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
5920404 | usd |
us-gaap |
Gross Profit
GrossProfit
|
-7328513 | usd | |
us-gaap |
Gross Profit
GrossProfit
|
-10596360 | usd | |
CY2023Q3 | us-gaap |
Gross Profit
GrossProfit
|
-3377001 | usd |
CY2022Q3 | us-gaap |
Gross Profit
GrossProfit
|
-5750404 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
10180733 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
7314244 | usd | |
CY2023Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3133966 | usd |
CY2022Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2999553 | usd |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
4779434 | usd | |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
4965438 | usd | |
CY2023Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
1667104 | usd |
CY2022Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
1654245 | usd |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
5104363 | usd | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
2708984 | usd | |
CY2023Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
2138835 | usd |
CY2022Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1030735 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
20064530 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
14988666 | usd | |
CY2023Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
6939905 | usd |
CY2022Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
5684533 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-27393043 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-25585026 | usd | |
CY2023Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-10316906 | usd |
CY2022Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-11434937 | usd |
us-gaap |
Interest Income Other
InterestIncomeOther
|
2395651 | usd | |
CY2023Q3 | us-gaap |
Interest Income Other
InterestIncomeOther
|
749738 | usd |
us-gaap |
Other Income
OtherIncome
|
49530 | usd | |
CY2023Q3 | us-gaap |
Other Income
OtherIncome
|
27992 | usd |
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
-107648 | usd | |
us-gaap |
Extinguishment Of Debt Amount
ExtinguishmentOfDebtAmount
|
577325408 | usd | |
BOXABL |
Forgiveness Of Debt
ForgivenessOfDebt
|
-49166 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
910635 | usd | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
2337533 | usd | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-578186877 | usd | |
CY2023Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
777730 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-25055510 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-603771903 | usd | |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-9539176 | usd |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-11434937 | usd |
BOXABL |
Deemed Dividends
DeemedDividends
|
-29724541 | usd | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-54780051 | usd | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-603771903 | usd | |
CY2023Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-9539176 | usd |
CY2022Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-11434937 | usd |
CY2023Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
3000000000 | shares |
CY2023Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
3000000000 | shares |
CY2022Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
3000000000 | shares |
CY2022Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
3000000000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
3000000000 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
3000000000 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
3000000000 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
3000000000 | shares | |
CY2023Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.02 | |
CY2023Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.02 | |
CY2022Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.20 | |
CY2022Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.20 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.00 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.00 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.00 | ||
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
67229609 | usd |
CY2022Q3 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
63725 | usd |
CY2022Q3 | BOXABL |
Stock Issued During Period Value New Issues One
StockIssuedDuringPeriodValueNewIssuesOne
|
238880 | usd |
CY2022Q3 | BOXABL |
Stock Issued During Period Value New Issues Two
StockIssuedDuringPeriodValueNewIssuesTwo
|
43094304 | usd |
CY2022Q3 | us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
-2659614 | usd |
CY2022Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
813000 | usd |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-11434937 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
97344967 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
90995930 | usd |
CY2023Q3 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
1578403 | usd |
CY2023Q3 | us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
-76954 | usd |
CY2023Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2953000 | usd |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-9539176 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
85911203 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-6798453 | usd |
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
74529 | usd | |
BOXABL |
Stock Issued During Period Value New Issues One
StockIssuedDuringPeriodValueNewIssuesOne
|
593360 | usd | |
us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
623587058 | usd | |
BOXABL |
Stock Issued During Period Value New Issues Two
StockIssuedDuringPeriodValueNewIssuesTwo
|
88018076 | usd | |
us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
-5260700 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
903000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-603771903 | usd | |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
97344967 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
97819686 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
97819686 | usd |
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
7583716 | usd | |
BOXABL |
Stock Issued During Period Value New Issues On Common Control Transacation
StockIssuedDuringPeriodValueNewIssuesOnCommonControlTransacation
|
30000000 | usd | |
us-gaap |
Stock Issued During Period Value Stock Dividend
StockIssuedDuringPeriodValueStockDividend
|
29724541 | usd | |
us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
-535148 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
5823000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-25055510 | usd | |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
85911203 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
85911203 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-25055510 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-603771903 | usd | |
BOXABL |
Forgiveness Of Paycheck Protection Program Loan
ForgivenessOfPaycheckProtectionProgramLoan
|
49166 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1257160 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
809705 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
5823000 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
903000 | usd | |
us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
479449 | usd | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-577328258 | usd | |
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
-107648 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
59438 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-419689 | usd | |
BOXABL |
Increase Decrease In Deposit On Inventory
IncreaseDecreaseInDepositOnInventory
|
408091 | usd | |
BOXABL |
Increase Decrease In Deposit On Inventory
IncreaseDecreaseInDepositOnInventory
|
-606636 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
9552435 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
2801673 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-34423 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
28758 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
1698514 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-427573 | usd | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
1066514 | usd | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-4278332 | usd | |
BOXABL |
Increase Decrease In Accrued Interest On Convertible Notes
IncreaseDecreaseInAccruedInterestOnConvertibleNotes
|
314425 | usd | |
us-gaap |
Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
|
-112497 | usd | |
us-gaap |
Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
|
-1184099 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-273664 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-30176 | usd | |
BOXABL |
Increase Decrease In Right Of Use Assets Or Liabilities
IncreaseDecreaseInRightOfUseAssetsOrLiabilities
|
-11515 | usd | |
BOXABL |
Increase Decrease In Right Of Use Assets Or Liabilities
IncreaseDecreaseInRightOfUseAssetsOrLiabilities
|
-39533 | usd | |
us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
-112352 | usd | |
us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
-9291 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-26077692 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-32238791 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
7757488 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
4047810 | usd | |
BOXABL |
Payment For Deposits
PaymentForDeposits
|
611616 | usd | |
us-gaap |
Proceeds From Sale Of Other Investments
ProceedsFromSaleOfOtherInvestments
|
44996677 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
37239189 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-4659426 | usd | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
14405261 | usd | |
BOXABL |
Payments Of Offering Costs
PaymentsOfOfferingCosts
|
535148 | usd | |
BOXABL |
Payments Of Offering Costs
PaymentsOfOfferingCosts
|
5308690 | usd | |
us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
7586683 | usd | |
us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
88685965 | usd | |
BOXABL |
Proceeds From Accrual Of Subscription Liability
ProceedsFromAccrualOfSubscriptionLiability
|
245832 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
7297367 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
97782536 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
18458864 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
60884319 | usd | |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
9024802 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
21415506 | usd |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
27483666 | usd |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
82299825 | usd |
BOXABL |
Rightofuse Asset And Liability
RightofuseAssetAndLiability
|
11019563 | usd | |
BOXABL |
Acquistion Of Patents With Series A2
AcquistionOfPatentsWithSeriesA2
|
272493 | usd | |
BOXABL |
Non Cash Deemed Dividends
NonCashDeemedDividends
|
29724541 | usd | |
BOXABL |
Series A1 Preferred Stock Issued Conversion Of Convertible Notes And Accrued Interest
SeriesA1PreferredStockIssuedConversionOfConvertibleNotesAndAccruedInterest
|
46857860 | usd | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_840_eus-gaap--UseOfEstimates_zakwb1i0Wef4" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><span id="xdx_864_zVXVcSteryz9">Use of Estimates</span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of consolidated financial statements and related disclosures in conformity with GAAP requires management to make estimates, judgments and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. These estimates form the basis for judgements the Company makes about the carrying value of its assets and liabilities, which are not readily apparent from other sources. These estimates are based on information available as of the date of the consolidated financial statements, including historical information and various other assumptions that the Company believes are reasonable under the circumstances. GAAP requires the Company to make estimates in several areas, including, but not limited to, those relevant to revenue recognition, valuation of stock-based compensation including warrants, warranty liabilities, and the estimated useful lives of property and equipment, reserves on inventory. These judgements, estimates and assumptions are inherently subjective in nature and actual results may differ from these estimates and assumptions, and the differences could be material.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> | ||
CY2022Q3 | us-gaap |
Customer Deposits Current
CustomerDepositsCurrent
|
4257424 | usd |
CY2023Q3 | us-gaap |
Customer Deposits Current
CustomerDepositsCurrent
|
4087324 | usd |
CY2022Q4 | us-gaap |
Customer Deposits Current
CustomerDepositsCurrent
|
4257424 | usd |
CY2022Q4 | us-gaap |
Customer Deposits Current
CustomerDepositsCurrent
|
4257424 | usd |
CY2021Q4 | us-gaap |
Customer Deposits Current
CustomerDepositsCurrent
|
1767424 | usd |
BOXABL |
Customer Additional Deposits Current
CustomerAdditionalDepositsCurrent
|
435100 | usd | |
BOXABL |
Customer Additional Deposits Current
CustomerAdditionalDepositsCurrent
|
3337395 | usd | |
BOXABL |
Customer Refunded Deposits Current
CustomerRefundedDepositsCurrent
|
-605200 | usd | |
BOXABL |
Customer Refunded Deposits Current
CustomerRefundedDepositsCurrent
|
-847395 | usd | |
CY2023Q3 | us-gaap |
Customer Deposits Current
CustomerDepositsCurrent
|
4087324 | usd |
us-gaap |
Acquired Finite Lived Intangible Assets Weighted Average Useful Life
AcquiredFiniteLivedIntangibleAssetsWeightedAverageUsefulLife
|
P15Y | ||
us-gaap |
Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
0 | usd | |
us-gaap |
Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
0 | usd | |
us-gaap |
Revenue Recognition Deferred Revenue
RevenueRecognitionDeferredRevenue
|
<p id="xdx_84C_eus-gaap--RevenueRecognitionDeferredRevenue_zPLxBhPJszii" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><span id="xdx_864_zbkGG111MNQ8">Revenue Recognition</span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company determines revenue recognition through the following steps in accordance with ASC Topic 606, <i>Revenue from Contracts with Customers</i>:</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0.5in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">- Identification of a contract with a customer.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0.5in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">- Identification of the performance obligations in the contract.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0.5in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">- Determination of the transaction price.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0.5in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">- Allocation of the transaction price to the performance obligations in the contract.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0.5in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">- Recognition of revenue when or as the performance obligations are satisfied.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Revenues are recognized when performance obligations are satisfied through the transfer of promised goods to the Company’s customers. Control transfers upon shipment of product and when the title has been passed to the customers. This includes the transfer of legal title, physical possession, the risk and rewards of ownership, and customer acceptance. Revenue is recorded net of sales tax collected from customers on behalf of taxing authorities, allowance for estimated returns, chargebacks, and markdowns based upon management’s estimates and the Company’s historical experience. The Company records a liability for deposits for future products. The liability is relieved, and revenue is recognized once the revenue recognition criteria is met.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Pursuant to our method for recognizing revenue, deferred revenue reflects payment in advance received from our customers for Boxes, spare parts and services related active sales orders that had not yet been delivered and/or rendered as of the date of the consolidated financial statements.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><i>Deferred Revenue Activity</i></span></p> <p id="xdx_891_eus-gaap--DeferredRevenueByArrangementDisclosureTextBlock_zyyTut7QdfT9" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span><span style="display: none; background-color: white">SCHEDULE OF DEFERRED REVENUE</span></p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; margin-left: auto; border-collapse: collapse; width: 90%; margin-right: auto"> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1.5pt"> </td><td style="padding-bottom: 1.5pt"> </td> <td colspan="2" style="padding-bottom: 1.5pt; text-align: center"><b>September 30,</b></td><td style="padding-bottom: 1.5pt"> </td><td style="padding-bottom: 1.5pt"> </td> <td colspan="2" style="padding-bottom: 1.5pt; text-align: center"><b>December 31,</b></td><td style="padding-bottom: 1.5pt"> </td></tr> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1.5pt"><b> </b></td><td style="padding-bottom: 1.5pt"><b> </b></td> <td colspan="2" style="border-bottom: Black 1.5pt solid; text-align: center"><b>2023</b></td><td style="padding-bottom: 1.5pt"><b> </b></td><td style="padding-bottom: 1.5pt"><b> </b></td> <td colspan="2" style="border-bottom: Black 1.5pt solid; text-align: center"><b>2022</b></td><td style="padding-bottom: 1.5pt"><b> </b></td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 60%; text-align: left">Deferred revenue – beginning period</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td id="xdx_985_eus-gaap--DeferredRevenue_iS_c20230101__20230930_zFJdNjRIvski" style="width: 16%; text-align: right" title="Deferred revenue - beginning period">1,505,491</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td id="xdx_98D_eus-gaap--DeferredRevenue_iS_c20220101__20221231_zGB6ckvAT9v3" style="width: 16%; text-align: right" title="Deferred revenue - beginning period">5,467,332</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td>Additions</td><td> </td> <td style="text-align: left"> </td><td id="xdx_98F_eus-gaap--DeferredRevenueAdditions_c20230101__20230930_zJfAlZkNOLH7" style="text-align: right" title="Additions">1,189,696</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_986_eus-gaap--DeferredRevenueAdditions_c20220101__20221231_zv7LpYFt5y4i" style="text-align: right" title="Additions">4,499,491</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-bottom: 1.5pt">Revenue Recognized</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td id="xdx_98D_eus-gaap--DeferredRevenueRevenueRecognized1_iN_di_c20230101__20230930_z4Gd6EfuYxub" style="border-bottom: Black 1.5pt solid; text-align: right" title="Revenue Recognized">(123,182</td><td style="padding-bottom: 1.5pt; text-align: left">)</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td id="xdx_986_eus-gaap--DeferredRevenueRevenueRecognized1_iN_di_c20220101__20221231_zxFdLSZtX87c" style="border-bottom: Black 1.5pt solid; text-align: right" title="Revenue Recognized">(8,461,332</td><td style="padding-bottom: 1.5pt; text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-bottom: 2.5pt">Deferred Revenue – end of period</td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td id="xdx_989_eus-gaap--DeferredRevenue_iE_c20230101__20230930_zZqNKF5YbjGa" style="border-bottom: Black 2.5pt double; text-align: right" title="Deferred revenue - end of period">2,572,005</td><td style="padding-bottom: 2.5pt; text-align: left"> </td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td id="xdx_985_eus-gaap--DeferredRevenue_iE_c20220101__20221231_zjR1y2Dm33hi" style="border-bottom: Black 2.5pt double; text-align: right" title="Deferred revenue - end of period">1,505,491</td><td style="padding-bottom: 2.5pt; text-align: left"> </td></tr> </table> <p id="xdx_8AA_zsn06USXWSrc" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1257160 | usd | |
CY2022Q4 | us-gaap |
Deferred Revenue
DeferredRevenue
|
1505491 | usd |
CY2021Q4 | us-gaap |
Deferred Revenue
DeferredRevenue
|
5467332 | usd |
us-gaap |
Deferred Revenue Additions
DeferredRevenueAdditions
|
1189696 | usd | |
CY2022 | us-gaap |
Deferred Revenue Additions
DeferredRevenueAdditions
|
4499491 | usd |
us-gaap |
Deferred Revenue Revenue Recognized1
DeferredRevenueRevenueRecognized1
|
123182 | usd | |
CY2022 | us-gaap |
Deferred Revenue Revenue Recognized1
DeferredRevenueRevenueRecognized1
|
8461332 | usd |
CY2023Q3 | us-gaap |
Deferred Revenue
DeferredRevenue
|
2572005 | usd |
CY2022Q4 | us-gaap |
Deferred Revenue
DeferredRevenue
|
1505491 | usd |
us-gaap |
Cost Direct Material
CostDirectMaterial
|
59803 | usd | |
CY2022 | us-gaap |
Cost Direct Material
CostDirectMaterial
|
10575432 | usd |
us-gaap |
Cost Direct Labor
CostDirectLabor
|
12107 | usd | |
CY2022 | us-gaap |
Cost Direct Labor
CostDirectLabor
|
3420744 | usd |
us-gaap |
Manufacturing Costs
ManufacturingCosts
|
4483467 | usd | |
CY2022 | us-gaap |
Manufacturing Costs
ManufacturingCosts
|
3958400 | usd |
BOXABL |
Cost Stock Compensation
CostStockCompensation
|
2969730 | usd | |
CY2022 | BOXABL |
Cost Stock Compensation
CostStockCompensation
|
460530 | usd |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
7525107 | usd | |
CY2022 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
18415106 | usd |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
809705 | usd | |
us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
1826237 | usd | |
us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
4875922 | usd | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
5104363 | usd | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
2708984 | usd | |
BOXABL |
Warrant On Products Term
WarrantOnProductsTerm
|
P10Y | ||
BOXABL |
Reserve On Warrant
ReserveOnWarrant
|
570000 | usd | |
CY2022 | BOXABL |
Reserve On Warrant
ReserveOnWarrant
|
570000 | usd |
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
-107648 | usd | |
CY2021Q4 | us-gaap |
Interest Receivable
InterestReceivable
|
1133795 | usd |
CY2022Q2 | us-gaap |
Interest Receivable
InterestReceivable
|
2044430 | usd |
CY2022Q2 | us-gaap |
Debt Instrument Increase Accrued Interest
DebtInstrumentIncreaseAccruedInterest
|
910635 | usd |
CY2022Q2 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
44800271 | usd |
CY2022Q2 | us-gaap |
Interest Receivable
InterestReceivable
|
2044430 | usd |
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p id="xdx_841_eus-gaap--ConcentrationRiskCreditRisk_zn0Cy0gy6kQi" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><span id="xdx_860_zY2UIobqcJ2c">Concentration of Risk</span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><i>Cash and Cash Equivalents:</i></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Financial instruments that potentially expose the Company to a concentration of credit risk consist primarily of cash and cash equivalents. Cash and cash equivalents are maintained at high quality financial institutions. During the nine months ended September 30, 2023, and 2022, the Company exceeded the Federal Deposit Insurance Corporation (FDIC) limit. The Company has not experienced any losses with respect to its cash balances. Based upon assessment of the financial condition of these institutions, management believes that the risk of loss of any uninsured amounts is minimal.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><i>Inventory:</i></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company imports a substantial part of its materials from overseas vendors, from China. Consequently, the Company’s ability to purchase and the costs of its products are subject to political, social, and economic situations, both in the United States and abroad. The Company maintains that the loss of one or more vendors would not have a material impact on the Company’s operations as replacements could be identified.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><i>Customers</i>:</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Revenues from <span id="xdx_904_ecustom--NumberOfCustomer_pid_dc_uCustomer_c20220101__20220930_zxdxgeUtmIK" title="Number of customer">one</span> customer were approximately <span id="xdx_900_eus-gaap--RevenueRemainingPerformanceObligationPercentage_iI_dp_uPure_c20220930_zEcxGK0LNQ5" title="Revenue, remaining performance obligation, percentage">95</span>% of the Company’s revenues for the nine months ended September 30, 2022. As the Company does not expect to have recurring customers prospectively, the loss of an individual customer is not expected to impact on the Company’s operations.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b> </b></span></p> | ||
BOXABL |
Number Of Customer
NumberOfCustomer
|
1 | customer | |
CY2022Q3 | us-gaap |
Revenue Remaining Performance Obligation Percentage
RevenueRemainingPerformanceObligationPercentage
|
0.95 | pure |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
1324928714 | shares | |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
1235278447 | shares | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-25055510 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-603771903 | usd | |
CY2023Q3 | us-gaap |
Short Term Investments
ShortTermInvestments
|
29820605 | usd |
CY2022Q4 | us-gaap |
Short Term Investments
ShortTermInvestments
|
74384612 | usd |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
2395651 | usd | |
BOXABL |
Investment Realized Interest
InvestmentRealizedInterest
|
1916203 | usd | |
BOXABL |
Investment Unrealized Interest
InvestmentUnrealizedInterest
|
479448 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
910635 | usd | |
us-gaap |
Extinguishment Of Debt Amount
ExtinguishmentOfDebtAmount
|
577325408 | usd | |
us-gaap |
Extinguishment Of Debt Amount
ExtinguishmentOfDebtAmount
|
577325408 | usd | |
CY2023Q3 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
2904532 | usd |
CY2022Q4 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
4550403 | usd |
CY2023Q3 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
231934 | usd |
CY2022Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
182544 | usd |
CY2023Q3 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
14658916 | usd |
CY2022Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
3510000 | usd |
CY2023Q3 | us-gaap |
Inventory Net
InventoryNet
|
17795382 | usd |
CY2022Q4 | us-gaap |
Inventory Net
InventoryNet
|
8242947 | usd |
CY2023Q3 | us-gaap |
Inventory Buildings And Improvements
InventoryBuildingsAndImprovements
|
1760 | usd |
CY2023Q3 | BOXABL |
Inventory Labor
InventoryLabor
|
1320 | usd |
CY2023Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
13789241 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
9233685 | usd |
CY2023Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
2698843 | usd |
CY2022Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1495592 | usd |
CY2023Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
11090398 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
7738093 | usd |
CY2020Q4 | us-gaap |
Lessee Operating Lease Term Of Contract
LesseeOperatingLeaseTermOfContract
|
P65M | |
CY2020Q4 | us-gaap |
Area Of Real Estate Property
AreaOfRealEstateProperty
|
173000 | sqft |
CY2020Q4 | us-gaap |
Security Deposit
SecurityDeposit
|
525000 | usd |
CY2020Q4 | us-gaap |
Payments For Rent
PaymentsForRent
|
87229 | usd |
CY2020Q4 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
19109 | usd |
CY2020Q4 | BOXABL |
Rents Increase Percentage
RentsIncreasePercentage
|
0.03 | pure |
CY2023Q2 | us-gaap |
Payments For Rent
PaymentsForRent
|
115759 | usd |
CY2023Q2 | BOXABL |
Rents Increase Percentage
RentsIncreasePercentage
|
0.04 | pure |
CY2023Q2 | us-gaap |
Line Of Credit
LineOfCredit
|
3714190 | usd |
CY2022Q2 | us-gaap |
Lessee Operating Lease Term Of Contract
LesseeOperatingLeaseTermOfContract
|
P73M | |
CY2022Q2 | us-gaap |
Area Of Real Estate Property
AreaOfRealEstateProperty
|
132960 | sqft |
CY2022Q4 | us-gaap |
Security Deposit
SecurityDeposit
|
611616 | usd |
CY2022 | us-gaap |
Payments For Rent
PaymentsForRent
|
122323 | usd |
CY2022 | BOXABL |
Initial Base Rent
InitialBaseRent
|
103709 | usd |
CY2022 | us-gaap |
Cost Of Property Repairs And Maintenance
CostOfPropertyRepairsAndMaintenance
|
18614 | usd |
CY2022Q4 | BOXABL |
Rents Increase Percentage
RentsIncreasePercentage
|
0.04 | pure |
CY2023Q1 | us-gaap |
Payments For Rent
PaymentsForRent
|
7409 | usd |
CY2023Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
14296269 | usd |
CY2022Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
3685561 | usd |
CY2023Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
3108030 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
1000225 | usd |
CY2023Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
11481374 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
3090823 | usd |
us-gaap |
Payments For Rent
PaymentsForRent
|
2303969 | usd | |
us-gaap |
Payments For Rent
PaymentsForRent
|
930867 | usd | |
CY2023Q3 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P3Y4M24D | |
CY2023Q3 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.050 | pure |
us-gaap |
Debt Instrument Periodic Payment
DebtInstrumentPeriodicPayment
|
66683 | usd | |
us-gaap |
Debt Instrument Periodic Payment
DebtInstrumentPeriodicPayment
|
48150 | usd | |
us-gaap |
Royalty Expense
RoyaltyExpense
|
0 | usd | |
us-gaap |
Royalty Expense
RoyaltyExpense
|
76487 | usd | |
BOXABL |
Percentage Of Gross Sales
PercentageOfGrossSales
|
0.01 | pure | |
CY2021Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000000 | shares |
CY2023Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
2500000000 | shares |
CY2023Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
1211108527 | shares |
CY2023Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
1211108527 | shares |
CY2023Q3 | BOXABL |
Preferred Stock Liquidation Preference Shares
PreferredStockLiquidationPreferenceShares
|
205013346 | shares |
CY2023Q3 | us-gaap |
Preferred Units Offering Costs
PreferredUnitsOfferingCosts
|
535148 | usd |
CY2022Q3 | us-gaap |
Preferred Units Offering Costs
PreferredUnitsOfferingCosts
|
5260700 | usd |
CY2023Q3 | us-gaap |
Preferred Stock Shares Subscribed But Unissued Value
PreferredStockSharesSubscribedButUnissuedValue
|
245832 | usd |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.0350 | pure | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P6Y6M | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
0.4160 | pure | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0.0000 | pure | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
0.65 | ||
BOXABL |
Future Expected Share Based Compensation
FutureExpectedShareBasedCompensation
|
13000000 | usd |