|
Q4 FY2024
As of Jan 31, 2024
|
Q3 FY2024
As of Oct 31, 2023
|
Q2 FY2024
As of Jul 31, 2023
|
Q1 FY2024
As of Apr 30, 2023
|
Q4 FY2023
As of Jan 31, 2023
|
Q3 FY2023
As of Oct 31, 2022
|
Q2 FY2023
As of Jun 30, 2022
|
Q1 FY2023
As of Mar 31, 2022
|
Q4 FY2022
As of Dec 31, 2021
|
Q3 FY2022
As of Sep 30, 2021
|
Q2 FY2022
As of Jun 30, 2021
|
Q1 FY2022
As of Mar 31, 2021
|
Q4 FY2021
As of Dec 31, 2020
|
Q3 FY2021
As of Sep 30, 2020
|
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||||||||
| Current assets: | ||||||||||||||
| Cash | ||||||||||||||
| Prepaid expenses | ||||||||||||||
| Cash and cash equivalents | ||||||||||||||
| ID Experts Holdings Inc And Subsidiary Member | ||||||||||||||
| Total cash and cash equivalents | ||||||||||||||
| Accounts receivable, net of allowance for doubtful accounts | ||||||||||||||
| ID Experts Holdings Inc And Subsidiary Member | ||||||||||||||
| Total accounts receivable, net of allowance for doubtful accounts | ||||||||||||||
| Deferred contract acquisition costs, current | ||||||||||||||
| ID Experts Holdings Inc And Subsidiary Member | ||||||||||||||
| Total deferred contract acquisition costs, current | ||||||||||||||
| Prepaid expenses and other assets | ||||||||||||||
| ID Experts Holdings Inc And Subsidiary Member | ||||||||||||||
| Total prepaid expenses and other assets | ||||||||||||||
| ID Experts Holdings Inc And Subsidiary Member | ||||||||||||||
| Total current assets | ||||||||||||||
| Marketable investments held in Trust Account | ||||||||||||||
| Property and equipment, net of accumulated depreciation | ||||||||||||||
| ID Experts Holdings Inc And Subsidiary Member | ||||||||||||||
| Total property and equipment, net of accumulated depreciation | ||||||||||||||
| Capitalized software, net of accumulated amortization | ||||||||||||||
| Deferred contract acquisition costs, net of current portion | ||||||||||||||
| ID Experts Holdings Inc And Subsidiary Member | ||||||||||||||
| Total deferred contract acquisition costs, net of current portion | ||||||||||||||
| Acquired intangible assets, net of accumulated amortization | ||||||||||||||
| Deferred tax asset | ||||||||||||||
| Other long-term assets, net | ||||||||||||||
| Goodwill | ||||||||||||||
| Operating lease right-of-use assets | ||||||||||||||
| Other Assets | ||||||||||||||
| ID Experts Holdings Inc And Subsidiary Member | ||||||||||||||
| Total assets | ||||||||||||||
| Liabilities and stockholders' equity | ||||||||||||||
| Current liabilities: | ||||||||||||||
| Accrued offering costs | ||||||||||||||
| Accounts payable | ||||||||||||||
| ID Experts Holdings Inc And Subsidiary Member | ||||||||||||||
| Total accounts payable | ||||||||||||||
| Accrued compensation, accrued expenses, and other current liabilities | ||||||||||||||
| ID Experts Holdings Inc And Subsidiary Member | ||||||||||||||
| Total accrued compensation, accrued expenses, and other current liabilities | ||||||||||||||
| Current portion of convertible debt, carried at fair value | ||||||||||||||
| Current portion of long-term debt | ||||||||||||||
| ID Experts Holdings Inc And Subsidiary Member | ||||||||||||||
| Total current portion of long-term debt | ||||||||||||||
| Deferred revenue, current | ||||||||||||||
| ID Experts Holdings Inc And Subsidiary Member | ||||||||||||||
| Total deferred revenue, current | ||||||||||||||
| Operating lease liabilities, current | ||||||||||||||
| ID Experts Holdings Inc And Subsidiary Member | ||||||||||||||
| Total current liabilities | ||||||||||||||
| Deferred underwriting fee payable | ||||||||||||||
| Deferred revenue, net of current portion | ||||||||||||||
| ID Experts Holdings Inc And Subsidiary Member | ||||||||||||||
| Total deferred revenue, net of current portion | ||||||||||||||
| Accrued expenses, long term | ||||||||||||||
| Long-term debt, net of deferred financing costs | ||||||||||||||
| ID Experts Holdings Inc And Subsidiary Member | ||||||||||||||
| Total long-term debt, net of deferred financing costs | ||||||||||||||
| Purchase consideration liability | ||||||||||||||
| Other liabilities | ||||||||||||||
| Operating lease liabilities, net of current portion | ||||||||||||||
| Warrants | ||||||||||||||
| Sponsor earnout shares | ||||||||||||||
| Deferred tax liability | ||||||||||||||
| Liabilities | ||||||||||||||
| ID Experts Holdings Inc And Subsidiary Member | ||||||||||||||
| Total liabilities | ||||||||||||||
| Redeemable convertible preferred stock | ||||||||||||||
| ID Experts Holdings Inc And Subsidiary Member | ||||||||||||||
| Total redeemable convertible preferred stock | ||||||||||||||
| Stockholders' equity | ||||||||||||||
| Preference shares, $0.0001 par value; 1,000,000 shares authorized; no shares issued and outstanding | ||||||||||||||
| Common stock | ||||||||||||||
| Class A Ordinary Shares | ||||||||||||||
| Class B Ordinary Shares | ||||||||||||||
| ID Experts Holdings Inc And Subsidiary Member | ||||||||||||||
| Total common stock | ||||||||||||||
| Additional paid-in capital | ||||||||||||||
| Accumulated deficit | ||||||||||||||
| ID Experts Holdings Inc And Subsidiary Member | ||||||||||||||
| Total accumulated deficit | ||||||||||||||
| Accumulated other comprehensive loss | ||||||||||||||
| ID Experts Holdings Inc And Subsidiary Member | ||||||||||||||
| Total stockholders' equity | ||||||||||||||
| ID Experts Holdings Inc And Subsidiary Member | ||||||||||||||
| Total liabilities and stockholders' equity | ||||||||||||||
Loading...